Financials Banner Corporation

Equities

BANR

US06652V2088

Banks

Market Closed - Nasdaq 04:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
44.51 USD -1.87% Intraday chart for Banner Corporation -1.57% -16.90%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,934 1,638 2,078 2,161 1,840 1,531 -
Enterprise Value (EV) 1 1,934 1,638 2,078 2,161 1,840 1,531 1,531
P/E ratio 13.5 x 14.3 x 10.5 x 11.1 x 10 x 9.72 x 8.96 x
Yield 2.9% 3.52% 2.7% 2.78% 3.58% 4.34% 4.43%
Capitalization / Revenue 3.51 x 2.82 x 3.5 x 3.44 x 2.97 x 2.51 x 2.38 x
EV / Revenue 3.51 x 2.82 x 3.5 x 3.44 x 2.97 x 2.51 x 2.38 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.27 x 0.98 x 1.23 x 1.48 x 1.11 x 0.87 x 0.82 x
Nbr of stocks (in thousands) 34,173 35,156 34,252 34,190 34,348 34,395 -
Reference price 2 56.59 46.59 60.67 63.20 53.56 44.51 44.51
Announcement Date 1/23/20 1/21/21 1/20/22 1/19/23 1/18/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 550.9 579.9 593.3 628.4 620.4 611.1 642.6
EBITDA - - - - - - -
EBIT 1 201.6 212 223.1 251.9 262.7 226.2 250.7
Operating Margin 36.59% 36.55% 37.6% 40.08% 42.34% 37.02% 39.01%
Earnings before Tax (EBT) 1 183.1 142.5 246.6 240.8 227.1 201.6 217.7
Net income 1 146.3 115.9 201 195.4 183.6 158.3 172.8
Net margin 26.55% 19.99% 33.89% 31.09% 29.6% 25.9% 26.9%
EPS 2 4.180 3.260 5.760 5.670 5.330 4.578 4.968
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 1.640 1.640 1.640 1.760 1.920 1.930 1.973
Announcement Date 1/23/20 1/21/21 1/20/22 1/19/23 1/18/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 155.5 146 138.1 156.2 162 172.1 162.6 150.9 154.4 152.5 144.6 151.8 154.2 155.2 154.9
EBITDA - - - - - - - - - - - - - - -
EBIT 1 59.15 55.18 49.66 57.8 66.87 77.53 75.92 63.41 62.84 60.51 52.8 55.6 58.23 58.54 56.76
Operating Margin 38.04% 37.79% 35.96% 37.01% 41.27% 45.04% 46.69% 42.01% 40.69% 39.69% 36.53% 36.63% 37.76% 37.72% 36.65%
Earnings before Tax (EBT) 1 61.97 59.44 53.85 59.6 60.91 66.42 68.49 48.77 56.51 53.32 46.39 49.5 50.97 51.72 49.88
Net income 1 49.88 49.93 43.96 47.96 49.07 54.38 55.56 39.59 45.85 42.62 37.56 39.19 40.49 41.09 39.58
Net margin 32.08% 34.2% 31.84% 30.71% 30.28% 31.59% 34.17% 26.23% 29.69% 27.96% 25.98% 25.82% 26.26% 26.48% 25.56%
EPS 2 1.440 1.440 1.270 1.390 1.430 1.580 1.610 1.150 1.330 1.240 1.090 1.135 1.170 1.187 1.140
Dividend per Share 2 0.4100 0.4100 0.4400 0.4400 0.4400 0.4400 0.4800 0.4800 0.4800 0.4800 0.4800 0.4833 0.4833 0.4833 0.4933
Announcement Date 10/20/21 1/20/22 4/20/22 7/20/22 10/19/22 1/19/23 4/19/23 7/19/23 10/18/23 1/18/24 4/17/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.5% 7.14% 12.1% 12.8% 11% 9.32% 9.35%
ROA (Net income/ Total Assets) 1.22% 0.83% 1.24% 1.18% 1.18% 1.02% 1.07%
Assets 1 11,990 13,967 16,214 16,557 15,561 15,570 16,229
Book Value Per Share 2 44.60 47.40 49.40 42.60 48.10 50.90 54.50
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/23/20 1/21/21 1/20/22 1/19/23 1/18/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
44.51 USD
Average target price
51.17 USD
Spread / Average Target
+14.96%
Consensus
  1. Stock Market
  2. Equities
  3. BANR Stock
  4. Financials Banner Corporation