End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
39,450
VND
|
+0.38%
|
|
+2.47%
|
-0.13%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
50,923,342
|
48,993,302
|
41,570,075
|
34,592,241
|
29,321,749
|
29,284,633
|
-
|
-
|
Enterprise Value (EV)
1 |
50,923,342
|
48,993,302
|
41,570,075
|
34,592,241
|
29,321,749
|
29,284,633
|
29,284,633
|
29,284,633
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.17%
|
-
|
5.4%
|
-
|
-
|
2.28%
|
2.28%
|
2.28%
|
Capitalization / Revenue
|
1.55
x
|
1.47
x
|
1.16
x
|
0.87
x
|
0.75
x
|
0.71
x
|
0.64
x
|
0.56
x
|
EV / Revenue
|
1.55
x
|
1.47
x
|
1.16
x
|
0.87
x
|
0.75
x
|
0.71
x
|
0.64
x
|
0.56
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.67
x
|
2.45
x
|
1.96
x
|
1.7
x
|
1.38
x
|
1.3
x
|
1.21
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
742,323
|
742,323
|
742,323
|
742,323
|
742,323
|
742,323
|
-
|
-
|
Reference price
2 |
68,600
|
66,000
|
56,000
|
46,600
|
39,500
|
39,450
|
39,450
|
39,450
|
Announcement Date
|
1/30/20
|
2/1/21
|
1/28/22
|
1/30/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
32,765,851
|
33,424,556
|
35,892,307
|
39,984,195
|
39,241,151
|
41,505,000
|
45,906,000
|
52,314,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-4,279,809
|
-5,835,240
|
-5,475,401
|
-6,092,263
|
-8,550,137
|
-7,983,000
|
-9,055,000
|
-10,290,000
|
Operating Margin
|
-13.06%
|
-17.46%
|
-15.26%
|
-15.24%
|
-21.79%
|
-19.23%
|
-19.73%
|
-19.67%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
800.0
|
-
|
3,026
|
-
|
-
|
900.0
|
900.0
|
900.0
|
Announcement Date
|
1/30/20
|
2/1/21
|
1/28/22
|
1/30/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.43%
|
7.88%
|
9.19%
|
7.35%
|
8.27%
|
8.4%
|
8.8%
|
9.7%
|
ROA (Net income/ Total Assets)
|
0.9%
|
1.12%
|
1.2%
|
0.82%
|
0.81%
|
0.8%
|
0.9%
|
0.9%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
25,688
|
26,961
|
28,546
|
27,468
|
28,665
|
30,421
|
32,546
|
35,234
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
2/1/21
|
1/28/22
|
1/30/23
|
1/30/24
|
-
|
-
|
-
|
Last Close Price
39,450
VND Average target price
48,250
VND Spread / Average Target +22.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.13% | 1.16B | | +3.05% | 95.15B | | +1.78% | 94.71B | | -20.65% | 77.24B | | +18.68% | 74.93B | | +6.69% | 30.04B | | +18.06% | 27.87B | | +4.32% | 26.97B | | -1.21% | 16.99B | | -9.10% | 15.16B |
Life Insurance
|