Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.65 USD | +1.56% | +1.36% | +0.32% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 158.2 | 170.1 | 125.9 | 156.9 | 130.6 | 165.4 |
Enterprise Value (EV) 1 | 156.7 | 171.9 | 128.3 | 166.3 | 149.2 | 180.5 |
P/E ratio | 43.5 x | 9.59 x | 19.8 x | 6.18 x | 18.8 x | 9.13 x |
Yield | 7.18% | 6.7% | 6.73% | 5.41% | 6.98% | 8.27% |
Capitalization / Revenue | 11.6 x | 12.8 x | 9.54 x | 12.8 x | 9.29 x | 8.22 x |
EV / Revenue | 11.5 x | 12.9 x | 9.72 x | 13.5 x | 10.6 x | 8.97 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 23.2 x | 31.8 x | 18.6 x | 29.2 x | 32.1 x | 15.6 x |
FCF Yield | 4.32% | 3.15% | 5.37% | 3.43% | 3.12% | 6.42% |
Price to Book | 1.14 x | 1.17 x | 0.87 x | 0.97 x | 0.82 x | 1.01 x |
Nbr of stocks (in thousands) | 10,511 | 10,543 | 10,602 | 10,602 | 10,602 | 10,602 |
Reference price 2 | 15.05 | 16.13 | 11.88 | 14.80 | 12.32 | 15.60 |
Announcement Date | 3/8/19 | 3/6/20 | 3/11/21 | 3/10/22 | 3/10/23 | 3/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.67 | 13.28 | 13.2 | 12.3 | 14.05 | 20.12 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 11.41 | 11.19 | 11.24 | 10.06 | 11.7 | 17.56 |
Operating Margin | 83.48% | 84.24% | 85.19% | 81.78% | 83.23% | 87.32% |
Earnings before Tax (EBT) 1 | 3.64 | 17.81 | 6.349 | 25.63 | 7.338 | 18.56 |
Net income 1 | 3.64 | 17.81 | 6.349 | 25.38 | 6.961 | 18.12 |
Net margin | 26.63% | 134.09% | 48.1% | 206.38% | 49.53% | 90.08% |
EPS 2 | 0.3457 | 1.682 | 0.5989 | 2.394 | 0.6566 | 1.709 |
Free Cash Flow 1 | 6.769 | 5.408 | 6.884 | 5.702 | 4.651 | 11.58 |
FCF margin | 49.52% | 40.72% | 52.16% | 46.36% | 33.09% | 57.57% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 185.98% | 30.36% | 108.43% | 22.46% | 66.82% | 63.91% |
Dividend per Share 2 | 1.080 | 1.080 | 0.8000 | 0.8000 | 0.8600 | 1.290 |
Announcement Date | 3/8/19 | 3/6/20 | 3/11/21 | 3/10/22 | 3/10/23 | 3/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 1.88 | 2.36 | 9.38 | 18.6 | 15.1 |
Net Cash position 1 | 1.44 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 6.77 | 5.41 | 6.88 | 5.7 | 4.65 | 11.6 |
ROE (net income / shareholders' equity) | 2.56% | 12.5% | 4.37% | 16.6% | 4.35% | 11.2% |
ROA (Net income/ Total Assets) | 4.39% | 4.32% | 4.28% | 3.59% | 3.92% | 5.83% |
Assets 1 | 82.98 | 412.1 | 148.2 | 707 | 177.6 | 310.8 |
Book Value Per Share 2 | 13.20 | 13.80 | 13.60 | 15.20 | 15.00 | 15.40 |
Cash Flow per Share 2 | 1.560 | 1.240 | 1.190 | 1.100 | 0.4600 | 0.6100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/8/19 | 3/6/20 | 3/11/21 | 3/10/22 | 3/10/23 | 3/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.32% | 166M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- MPV Stock
- Financials Barings Participation Investors