Financials Bazel International Limited

Equities

BAZELINTER6

INE217E01014

Market Closed - Bombay S.E. 06:00:54 2024-04-25 am EDT 5-day change 1st Jan Change
41.19 INR +5.00% Intraday chart for Bazel International Limited -0.24% +28.72%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 16.17 16.17 16.17 38.56 70.08
Enterprise Value (EV) 1 18.17 15.13 41.24 50.81 137.4
P/E ratio -1.66 x 2.44 x -4.78 x 13 x -4.78 x
Yield - - - - -
Capitalization / Revenue 2.26 x 2.12 x 1.97 x 4.08 x 5.34 x
EV / Revenue 2.53 x 1.99 x 5.02 x 5.38 x 10.5 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0.12 x 0.11 x 0.11 x 0.26 x 0.16 x
Nbr of stocks (in thousands) 1,455 1,455 1,455 1,455 1,951
Reference price 2 11.11 11.11 11.11 26.50 35.93
Announcement Date 10/2/19 9/8/20 9/8/21 9/8/22 8/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13.67 7.168 7.607 8.217 9.442 13.12
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2.375 -9.733 9.562 -3.189 4.331 -11.19
Net income 1 1.993 -9.743 6.632 -3.382 2.962 -11.28
Net margin 14.58% -135.92% 87.18% -41.17% 31.37% -86.03%
EPS 2 1.370 -6.700 4.558 -2.325 2.036 -7.509
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/29/18 10/2/19 9/8/20 9/8/21 9/8/22 8/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 9.59 2 - 25.1 12.2 67.3
Net Cash position 1 - - 1.04 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.42% -7.16% 4.67% -2.35% 2.05% -3.89%
ROA (Net income/ Total Assets) 1.34% -6.79% 4.58% -2.1% 1.71% -3.28%
Assets 1 148.9 143.5 144.8 161.3 173.7 343.9
Book Value Per Share 2 96.90 90.20 100.0 97.50 101.0 223.0
Cash Flow per Share 2 0.9100 0.3300 0.8200 0.5100 5.200 3.760
Capex - - - - - 2.57
Capex / Sales - - - - - 19.57%
Announcement Date 8/29/18 10/2/19 9/8/20 9/8/21 9/8/22 8/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BAZELINTER6 Stock
  4. Financials Bazel International Limited