Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

北 京 金 隅 集 團 股 份 有 限 公 司

BBMG Corporation*

(a joint stock company incorporated in the People's Republic of China with limited liability)

(Stock Code: 2009)

OVERSEAS REGULATORY ANNOUNCEMENT

ANNOUNCEMENT REGARDING THE PUBLICATION OF 2021 FIRST QUARTERLY REPORT OF JIDONG CEMENT

This announcement is made by BBMG Corporation* (the "Company") pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

The controlling subsidiary of the Company, Tangshan Jidong Cement Co., Ltd. ("Jindong Cement"), published the "2021 First Quarterly Report of Jidong Cement" (《冀東水泥 2021 年第一季度報告》) in China Securities Journal (《中國證券報》), Securities Times (《證券 時報》) and the website of CNINFO (www.cninfo.com.cn) (巨潮資訊網) on 22 April 2021.

Please also refer to the relevant major financial statements from the 2021 First Quarterly Report of Jidong Cement published on the website of Shanghai Stock Exchange (www.sse.com.cn) by the Company in the attachments to this announcement.

By order of the Board

BBMG Corporation*

Zeng Jin

Chairman

Beijing, the PRC, 22 April 2021

As at the date of this announcement, the executive directors of the Company are Zeng Jin, Jiang Yingwu, Wu Dong and Zheng Baojin; the non-executive directors of the Company are Wang Zhaojia and Xue Chunlei; and the independent non-executive directors of the Company are Wang Guangjin, Tian Lihui, Tang Jun and Ngai Wai Fung.

  • English translation denotes for identification purposes only
    • 1 -

Attachment

1 Consolidated Balance Sheet

Prepared by : Tangshan Jidong Cement Co., Ltd.

As at 31 March 2021

Unit and Currency: RMB

Item

31 March 2021

31 December 2020

Current Assets:

Cash and bank balances

7,973,782,814.02

5,896,553,283.87

Settlement reserves

Loans to banks or other financial institutions

Held for trading financial assets

Derivative financial assets

Bills receivable

53,019,577.91

217,498,999.83

Accounts receivable

1,682,558,231.03

1,972,242,331.26

Accounts receivable financing

2,635,244,803.36

3,177,500,168.25

Advances to suppliers

1,367,400,836.45

1,133,767,612.78

Premiums receivable

Reinsurance accounts receivable

Reinsurance contract reserve receivable

Other receivables

477,874,283.59

483,270,231.79

Including: Interest receivables

Dividend receivables

Purchase and sell-back of financial assets

Inventories

3,232,975,398.02

2,706,984,382.83

Contract assets

Assets held for sale

Non-current assets due within one year

Other current assets

461,609,962.20

380,817,612.22

Total current assets

17,884,465,906.58

15,968,634,622.83

Non-current assets:

Loans and advances

Debt investments

Available-for-sale financial assets

Other debt investments

Long-term receivables

Long-term equity investments

1,798,717,290.09

1,779,610,480.34

Other instruments in equity instruments

326,053,233.80

340,964,889.61

Other non-current financial assets

Investment properties

Fixed assets

30,894,937,834.71

31,336,985,990.22

Construction in progress

1,695,588,996.26

1,519,562,336.86

Productive biological assets

Oil and gas assets

Right-of-use assets

233,516,218.62

233,669,061.01

Intangible assets

5,353,004,510.55

5,384,359,363.11

Development expenses

- 2 -

Goodwill

311,019,966.70

311,019,966.70

Long-term prepaid expenses

1,221,824,335.15

1,202,271,788.40

Deferred tax assets

774,507,906.26

711,525,960.04

Other non-current assets

159,085,066.71

158,694,911.05

Total non-current assets

42,768,255,358.85

42,978,664,747.34

Total assets

60,652,721,265.43

58,947,299,370.17

Current liabilities:

Short-term loans

3,084,670,730.59

2,345,893,596.66

Borrowings from central bank

Deposits from customers and inter-bank deposits

Loans from banks and other financial institutions

Held for trading financial liabilities

Derivative financial liabilities

Bills payable

244,985,138.46

317,427,596.69

Accounts payable

3,743,685,399.42

3,974,704,809.76

Receipts in advance

Contract liabilities

1,176,650,814.16

834,474,731.30

Financial assets sold for repurchase

Deposits from customers and banks and other

financial institutions

Accounts payable to brokerage clients

Proceeds from underwriting securities received on

behalf of customers

Payroll payable

64,929,989.15

154,047,227.67

Taxes payable

332,052,951.16

667,596,993.65

Other payables

4,579,729,338.43

1,903,595,090.48

Including: Interest payables

89,820,021.32

110,357,378.94

Dividend payables

1,606,726,131.61

5,248,131.61

Reinsurance accounts payable

Insurance contract reserve payable

Amount paid for agency securities trading

Amount paid for agency securities underwriting

Liabilities held for sale

Non-current liabilities due within one year

1,663,121,996.74

1,573,591,950.79

Other current liabilities

1,251,722,676.69

1,992,513,387.33

Total current liabilities

16,141,549,034.80

13,763,845,384.33

- 3 -

Non-current liabilities:

Provision for insurance contracts

Long-term loans

5,431,880,000.00

4,389,280,000.00

Bonds payable

5,860,810,460.26

5,836,509,724.72

Including: Preferred

Perpetual

Lease liabilities payable

72,492,795.76

76,479,854.36

Long-term payables

1,478,138,552.43

1,435,079,048.01

Long-term payroll payable

11,610,643.62

11,714,938.31

Provisions

567,511,335.15

575,737,863.71

Deferred income

470,467,545.48

484,316,534.20

Deferred income tax liabilities

224,678,845.81

224,965,355.43

Other non-current liabilities

Total non-current liabilities

14,117,590,178.51

13,034,083,318.74

Total liabilities

30,259,139,213.31

26,797,928,703.07

Owners' equity:

Share capital

1,347,522,914.00

1,347,522,914.00

Other equity instruments

3,445,909,665.47

3,445,909,665.47

Including: Preferred

Perpetual

2,983,018,867.89

2,983,018,867.89

Capital reserve

3,245,086,407.27

3,248,127,299.22

Less: Treasury shares

Other comprehensive income

-96,464,862.80

-85,887,006.79

Specific reserve

63,128,704.93

55,813,843.37

Surplus reserve

1,014,639,449.76

1,014,639,449.76

General risk provision

Retained earnings

8,582,402,873.17

8,684,888,407.20

Total equity attributable to owners of the parent

17,602,225,151.80

17,711,014,572.23

company

Minority interests

12,791,356,900.32

14,438,356,094.87

Total owners' equity

30,393,582,052.12

32,149,370,667.10

Total liabilities and owners' equity

60,652,721,265.43

58,947,299,370.17

- 4 -

2 Consolidated Income Statement

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 January 2021 to 31 March 2021

Unit and Currency: RMB

Amount for the

Amount for the

Item

previous reporting

reporting period

period

I. Total operating revenue

5,095,831,046.37

3,099,743,882.17

Including: Operating revenue

5,095,831,046.37

3,099,743,882.17

Interest income

Premiums earned

Fees and commissions income

II. Total operating costs

5,183,328,317.24

3,555,033,787.78

Including: Operating costs

3,777,729,644.74

2,102,403,829.87

Interest expenses

Fees and commissions expenses

Surrenders

Net compensation expenses

Net insurance contract reserves

Insurance policy dividend expenses

Reinsurance expenses

Business tax and surcharges

87,618,464.96

72,411,903.73

Selling expenses

230,621,320.92

203,956,258.35

Administrative expenses

891,735,068.26

894,328,140.77

Research and development expenses

22,465,165.67

24,573,309.14

Finance costs

173,158,652.69

257,360,345.92

Including: interest expenses

192,062,284.99

278,829,699.04

Including: interest income

20,262,411.72

10,318,153.54

Add: Other Gains

70,062,246.45

38,555,244.69

Investment gains ("-" indicating loss)

18,679,828.49

-20,693,090.68

Including: Share of profits of associates and

18,679,620.51

-20,693,090.68

joint ventures

Financial assets measured at amortised costs

Foreign exchange gains ("-" indicating loss)

Net gains from hedging exposure ("-" indicating

loss)

Gains from changes in fair value ("-" indicating

0.00

loss)

Credit impairment losses ("-" indicating loss)

11,771,564.91

-1,380,621.72

Asset impairment losses ("-" indicating loss)

-1,656,919.39

5,004.00

Gain on disposal of assets ("-" indicating loss)

-540,845.81

786,607.18

III. Operating profit ("-" indicating loss)

10,818,603.78

-438,016,762.14

Add: Non-operating income

3,867,719.35

15,976,409.93

Less: Non-operating expenses

6,998,590.83

6,847,829.07

IV. Total profit ("-" indicating total loss)

7,687,732.30

-428,888,181.28

Less: Income tax expenses

30,113,498.38

-36,077,595.26

- 5 -

V. Net profit ("-" indicating net loss)

-22,425,766.08

-392,810,586.02

(1) Classification according to nature of continuing

operation

1. Net profit from continuing operations ("-"

-22,425,766.08

-392,810,586.02

indicating net loss)

2. Net profit from discontinued operations ("-"

indicating net loss)

(2) Classification according to type of ownership

1. Net profit attributable to the owners of the

-51,485,534.03

-280,972,698.29

parent company

2. Gains/losses of minority interests

29,059,767.95

-111,837,887.73

VI. Other comprehensive income (net of tax)

-10,958,789.61

-9,091,207.50

Other comprehensive income (net of tax)

-10,577,856.01

-9,091,207.50

attributable to owners of the parent company

(1) Other comprehensive income that will not

-11,005,045.25

-8,949,795.36

be reclassified into profit or loss subsequently

1.

Changes arising from re-measurement of

net liabilities or net assets of defined benefit plans

2.

Share of other comprehensive income

(that will not be reclassified to profit or loss) of

investees accounted for using equity method

3.

Changes in fair value arising from other

-11,005,045.25

-8,949,795.36

equity instruments investments

4.

Changes in fair value arising from the

enterprise's credit risk

5.

Others

(2) Other comprehensive income that will be

427,189.24

-141,412.14

reclassified to profit or loss

1.

Comprehensive income (that will be

reclassified to profit or loss) accounted for using

427,189.24

-141,412.14

equity method

2.

Gains or losses arising from changes in

fair value of other debt investments

3.

Gains or losses arising from changes in

fair value of available-for-sale financial assets

4.

Financial assets reclassified as other

comprehensive income

5.

Held-to-maturity investment recorded as

other comprehensive income

6.

Credit impairment arising from other debt

investments

7.

Hedging reserve arising from cash flows

hedging

8.

Exchange differences on foreign currency

translation

9.

Others

Other comprehensive income (net of tax)

-380,933.60

attributable to minority interests

- 6 -

VII. Total comprehensive income

-33,384,555.69

-401,901,793.52

Total comprehensive

income attributable to

the

-62,063,390.04

-290,063,905.79

owners of the parent company

Total comprehensive

income attributable to

28,678,834.35

-111,837,887.73

minority interests

VIII. Earnings per share:

(1) Basic earnings per share (RMB/share)

-0.076

-0.246

(2) Diluted earnings per share (RMB/share)

-0.061

-0.246

- 7 -

3 Consolidated Statement of Cash Flows

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 January 2021 to 31 March 2021

Unit and Currency: RMB

Item

Amount for the reporting

Amount for the previous

period

reporting period

I. Cash flows from operating activities:

Cash received from sale of goods and

5,485,612,640.25

3,447,873,342.37

rendering of services

Net increase in deposits from customers and

inter-bank deposits

Net increase in borrowings from central

bank

Net increase in loans from other financial

institutions

Cash received as premiums of original

insurance contracts

Net cash received from reinsurance business

Net increase in policy holder deposits and

investment

Net increase in disposal of financial assets at

fair value through profit or loss

Cash received from interests, fees and

commissions

Net increase in loans from banks and other

financial institutions

Net increase in capital from repurchase

business

Refund of taxes and levies

42,544,344.04

15,101,116.02

Cash received from other operating activities

212,109,192.86

215,461,396.87

Subtotal of cash inflows from operating

5,740,266,177.15

3,678,435,855.26

activities

- 8 -

Cash paid

for

purchasing

goods

and

3,281,393,195.13

2,149,277,538.32

receiving services

Net increase in customers' loans and

advances

Net increase in deposits in central bank and

inter-bank deposits

Cash paid for compensation payout under

original insurance contracts

Cash paid for interests, fees and

commissions

Cash paid for policy dividends

Cash paid

to

and

for

the

benefit

of

943,637,777.60

816,174,149.20

employees

Taxes and levies paid

752,941,709.49

635,547,705.73

Cash paid for other operating activities

344,287,114.56

331,744,605.20

Subtotal of cash outflows from operating

5,322,259,796.78

3,932,743,998.45

activities

Net cash flows

arising

from

operating

418,006,380.37

-254,308,143.19

activities

II. Cash flows from investing activities:

Cash received from redemption of

investments

Cash received from return on investments

Net cash received from disposal of fixed

assets, intangible assets and other long-term

9,299,510.54

4,687,503.63

assets

Net cash

received

from

disposal

of

4,173,428.03

subsidiaries and other business entities

Cash received from other investing activities

44,057,582.00

Subtotal of cash

inflows

from

investing

9,299,510.54

52,918,513.66

activities

Cash paid

for

acquisition

of

fixed assets,

419,089,300.29

239,754,954.53

intangible assets and other long-term assets

Cash paid for investments

14,504,706.00

Net increase in pledged loans

Net cash paid for acquisition of subsidiaries

and other business entities

Cash paid for other investing activities

Subtotal of cash outflows from investing

433,594,006.29

239,754,954.53

activities

Net cash

flows

arising

from

investing

-424,294,495.75

-186,836,440.87

activities

- 9 -

III. Cash flows from financing activities:

Cash received from capital contributions

Including: Cash received by subsidiaries

from investments of minority interests

Cash received from borrowings

4,086,000,000.00

2,943,000,000.00

Cash received from other financing activities

297,760,253.52

1,879,114,885.13

Subtotal

of cash inflows

from

financing

4,383,760,253.52

4,822,114,885.13

activities

Cash paid for debts settlement

933,880,000.00

1,865,445,000.00

Cash paid for the distribution of dividends,

185,152,937.51

236,434,402.62

profits or interest payments

Including: Dividends

and

profits paid by

37,800,000.00

800,000.00

subsidiaries to minority interests

Cash paid for other financing activities

1,264,010,336.54

424,861,994.77

Subtotal of cash outflows from financing

2,383,043,274.05

2,526,741,397.39

activities

Net cash

flows arising

from

financing

2,000,716,979.47

2,295,373,487.74

activities

IV. Effects of exchange rate fluctuations

on cash and cash equivalents

V. Net

increase

in

cash and

cash

1,994,428,864.09

1,854,228,903.68

equivalents

Add: Opening balance

of

cash

and

cash

5,598,793,030.35

5,717,932,733.55

equivalents

VI. Closing balance

of

cash

and

cash

7,593,221,894.44

7,572,161,637.23

equivalents

- 10 -

Attachments

  • Original document
  • Permalink

Disclaimer

BBMG Corporation published this content on 22 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 April 2021 12:46:04 UTC.