INVESTOR PRESENTATION
November 2020
Safe Harbor Statement
This presentation contains statements about management's future expectations, plans and prospects of our business that constitute forward-looking statements, which are found in various places throughout the presentation, including, but not limited to, statements relating to expectations of orders, net sales, product shipments, expenses, timing of purchases of assembly equipment by customers, gross margins, operating results and capital expenditures. The use of words such as "anticipate", "estimate", "expect", "can", "intend", "believes", "may", "plan", "predict", "project", "forecast", "will", "would", and similar expressions are intended to identify forward looking statements, although not all forward looking statements contain these identifying words. The financial guidance set forth under the heading "Outlook" contains such forward looking statements. While these forward looking statements represent our judgments and expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from those contained in forward looking statements, including any inability to maintain continued demand for our products; failure of anticipated orders to materialize or postponement or cancellation of orders, generally without charges; the volatility in the demand for semiconductors and our products and services; the extent and duration of the COVID-19 pandemic and measures taken to contain the outbreak, and the associated adverse impacts on the global economy, financial markets, and our operations as well as those of our customers and suppliers failure to develop new and enhanced products and introduce them at competitive price levels; failure to adequately decrease costs and expenses as revenues decline; loss of significant customers, including through consolidation or the emergence of industry alliances; lengthening of the sales cycle; acts of terrorism and violence; disruption or failure of our information technology systems; inability to forecast demand and inventory levels for our products; the integrity of product pricing and protection of our intellectual property in foreign jurisdictions; risks, such as changes in trade regulations, currency fluctuations, political instability and war, associated with substantial foreign customers, suppliers and foreign manufacturing operations, particularly to the extent occurring in the Asia Pacific region; potential instability in foreign capital markets; the risk of failure to successfully manage our diverse operations; any inability to attract and retain skilled personnel; those additional risk factors set forth in Besi's annual report for the year ended December 31, 2019; and other key factors that could adversely affect our businesses and financial performance contained in our filings and reports, including our statutory consolidated statements. We expressly disclaim any obligation to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
November 2020 | 2 |
Agenda
- Company Overview
- Market
III. Strategy
IV. Financial Update and Summary
- Appendix
November 2020 | 3 |
I. COMPANY OVERVIEW
November 2020 | 4 |
Besi Overview
Corporate Profile
Financial Highlights
Investment Considerations
- Leading assembly equipment supplier with #1 and #2 positions in key markets. 32% addressable market share
- Broad portfolio: die attach, packaging and plating
- Strategic positioning in substrate and wafer level packaging
- ~75% of systems used for advanced packaging applications
- Global operations in 6 countries; 1,665 employees. HQ in the Netherlands
- LTM revenue and net income of € 121.4 million and € 106.6 million
- Cash/deposits at Q3-20: € 564.5 million
- Net cash/deposits at Q3-20: € 158.7 million
- € 736.1 million of dividends and share repurchases since 2011*
- Advanced packaging ever more critical part of semi value chain
- Leading market position in advanced packaging. Peer leading financial metrics
- Key long term drivers: Move to digital society, Internet of Everything, AI, Big Data, Cloud computing, 5G, 3D imaging
- China growth and increased market share also benefit revenue development
* Includes 2019 dividend payment of € 1.01 per share and share repurchases through September 30, 2020
November 2020 | 5 |
Company History
400
(€ millions) | 300 | |
Revenue | 200 | |
100 | € 85.5 |
25.9%
0
2003
November 2020
Die Attach Acquisitions
Product Strategy
- Expanded advanced packaging leadership into die attach area
- Gained market share organically and via acquisitions
- Gained mindshare with key industry leaders
- Growth in China, key customers and electronics supply chains
Successful Execution of Strategic Plan Initiatives
- Asian production transfer combined with European restructuring enhanced profit potential
- Developed Asian production hubs (MY and CN), Singapore development/support center and Asian supply chain
- Scalability enhanced. Break even revenue levels reduced
Financial Metrics
- Achieved peer leading gross and net margins and ROI
- Improved cash flow generation
- Implemented attractive capital allocation policy
Revenue Gross Margin
70.0%
€ 416.3
65.0%
60.0%
59.2%
55.0%
50.0%
45.0%
40.0%
35.0%
30.0%
25.0%
20.0%
LTM
6
Best in Class Product Portfolio
Die Attach
Die Bonding | Multi Module Attach | Flip Chip | Large Panel Size | Die Sorting | ||||||||
• 2100 xP plus / hS | • 2009 SSI | |||||||||||
• 2200 evo | • 8800 CHAMEO advanced | New | • 8800 CHAMEO PLP | • WTT | ||||||||
• 2100 sD | plus | / PPP | plus • 2100 SSI | New | New | |||||||
• 2200 evo plus | • 8800 TCB advanced | New | • TTR | |||||||||
• 2100 DS | ||||||||||||
• 2100 sD | advanced | |||||||||||
• 2200 evo hS | • 8800 FC Quantum hs | New | ||||||||||
New | ||||||||||||
New | ||||||||||||
• 2100 hSi | • 2100 Advanced i | |||||||||||
• 2200 evo advanced | New | • 2100 FC hS | New | |||||||||
Packaging
Molding | AMS-i | Trim&Form | Trim&Form | ||||
AMS-X | AMS-W/LM | FML | |||||
New | New | ||||||
FCL | FCL X/P | New | |||||
• HD Leadframe | • Leadframe | • Substrate | • Wafer | ||||
• | X | Incl Sorting | |||||
• 100x300 | • MEMS | • Panel | |||||
• | P | ||||||
• Power Devices | • Sensors | ||||||
Die Lid Attach
- DLA
- DLA Next GenNew
FSL
- Singulation
- Sorting
Plating
Plating
• Leadframe
• Solar
• Next Gen HD plating with integrated litho New
November 2020
- Film & Foil
- Battery
- Advanced Surface Prep New
- Wettable Flank New
In Development
- Next generation Die Attach
- Next generation Packaging
- Common modules
7
Customer Ecosystem
Customers | OEMs | End Products |
IDMs |
Subcontractors
- Diversified, blue chip customer base, top 10 = 44% of 2019 revenue
- Leading IDMs and subcontractors. 61%/39% split in 2019
- Also supply leading fabless companies: Qualcomm, Broadcom, MediaTek via subcontractors
- Long term relationships, some exceeding 50 years
November 2020 | 8 |
Product Positioning
Semiconductor Manufacturing Equipment
(2019: $61.7B)*
Front end: $53.2B | Assembly: $3.0B | Test: $5.5B |
(86.2%) | (4.8%) | (8.9%) |
Semiconductor Assembly Process
Dicing | Die Attach Wire Bond Packaging** Plating |
Leadframe Assembly
Substrate
Wire Bond Assembly
Substrate
Flip Chip Assembly/TCB
Wafer Level Packaging
Flip Chip/Fan Out/Hybrid
- Source: VLSI June 2020
- Includes Molding, Trim and Form and Singulation Systems
November 2020 | 9 |
Operational Profile
Duiven & Drunen,
(The Netherlands)
Steinhausen, | Radfeld, (Austria) | ||
(Switzerland) | |||
Chandler | Suzhou | ||
Chengdu | Korea | ||
Leshan | Shanghai | ||
Taiwan | |||
Shenzhen | |||
Sales Office
Production Site
Sales, Production and R&D Site
ThailandPhilippines
Malaysia
Singapore
LTM September 30, 2020 | ||||||
• Development activities in Europe | Europe/NA | Asia | ||||
Revenue (MMs) | € 82.6 | 19.8% | € 333.7 | 80.2% | ||
• Production in Asia | ||||||
• Sales/service activities in Asia, US and Europe | Headcount | 516 | 31.0% | 1,149 | 69.0% |
November 2020 | 10 |
Summary Financials
Year Ended December 31, | |||||
(€ millions, ex share data) | 2017 | 2018 | 2019 | YTD-19YTD-20 | |
Revenue | 592.8 | 525.3 | 356.2 | 263.8 | 323.9 |
% seq. change | 58% | -11% | -32% | +23% | |
Gross margin | 57.1% | 56.8% | 55.8% | 55.7% | 60.1% |
EBITDA | 222.8 | 187.7 | 111.7 | 79.8 | 123.5 |
Pretax income | 199.2 | 154.9 | 78.1 | 54.7 | 100.7 |
Net income | 173.2 | 136.3 | 81.3 | 47.6 | 87.6 |
Net margin | 29.2% | 25.9% | 22.8% | 18.0% | 27.1% |
EPS (diluted) (a) | 2.17 | 1.68 | 1.06 | 0.65 | 1.21 |
EPS (basic) (a) | 2.32 | 1.83 | 1.12 | 0.63 | 1.12 |
Dividend per share (a) | 2.32 | 1.67 | 1.01 | ||
Net cash | 247.6 | 199.4 | 130.3 | 106.9 | 158.7 |
(a) Adjusted for 2:1 stock split in May 2018 | YTD to September 30, 2020. | ||||
November 2020 |
Long term, step function growth in cyclical business
- Last revenue peak of € 592.8 million reached in 2017
- Increased profitability per cycle
- Quarterly gross margins of 55%+ achieved in last 2018-2019 downturn
YTD-20 business prospects have surprised to the upside
- YTD-20revenue and orders +22.8% and +26.8% vs. YTD-19
- Renewed mobile investment for new features and 5G rollout
- Increased Chinese investment
- Continued logic/AI/cloud expansion
- COVID-19and US/China issues have limited assembly market recovery
Strong margins and profit potential
- Peer leading financial metrics through market cycles
- >60% gross margin achieved in YTD-20 due to increased revenue, favorable product mix and increased labor efficiencies
- Tight overhead management creates significant operating leverage
- YTD-20net margin rose to 27.1% vs. 18.0% in YTD-19
- Net margins approaching 2017 cyclical peak at lower revenue levels
Improved cash generation supports shareholder friendly capital allocation policy
11
Increased Profitability vs. Last Industry Cycle
€ millions
Trough
2015 | 2019 |
€ millions
Post Trough | |
2016 | 2020E* |
350
300 |
349.2
+2.0%356.2
25.8%
91.9
450 | ||
140 | ||
120 | 400 | |
100 | Income | |
350 | ||
80 |
200 | ||||
180 | ||||
+13.0% | 424.2 | |||
160 | ||||
33.9% | ||||
140 | ||||
375.4 | 143.8 | |||
Income | ||||
120 | ||||
+91.2% | ||||
Revenue |
250 |
200
+58.7%
16.6%
57.9
Revenue | Operating Income | ||
60 | Operating | Revenue | 300 |
40 | |||
250 | |||
20 | |||
0 | 200 |
100 | Operating | ||
20.0% | |||
80 |
75.2
60
40
20
0
Revenue | Operating Income | |
*Assumes midpoint of guidance for Q4-20
November 2020 | 12 |
Besi's Long Term Revenue Trends Suggest Renewed Cycle With
Increased Profitability
€ millions | Revenue | Gross Margin | Gross Margin | |||||||||||||||||||||||||||||||||||
700 | 70% | |||||||||||||||||||||||||||||||||||||
600 | 59.8% | 60% | ||||||||||||||||||||||||||||||||||||
56.8% | ||||||||||||||||||||||||||||||||||||||
593 | ||||||||||||||||||||||||||||||||||||||
55.8% | ||||||||||||||||||||||||||||||||||||||
500 | 51.1% | 50% | ||||||||||||||||||||||||||||||||||||
-32% | ||||||||||||||||||||||||||||||||||||||
+19% | ||||||||||||||||||||||||||||||||||||||
400 | 424 | 40% | ||||||||||||||||||||||||||||||||||||
424 | ||||||||||||||||||||||||||||||||||||||
39.5% | 379 | |||||||||||||||||||||||||||||||||||||
34.1% | 356 | |||||||||||||||||||||||||||||||||||||
300 | 30% | |||||||||||||||||||||||||||||||||||||
302 | ||||||||||||||||||||||||||||||||||||||
351 | ||||||||||||||||||||||||||||||||||||||
4 year | ||||||||||||||||||||||||||||||||||||||
averages | ||||||||||||||||||||||||||||||||||||||
20% | ||||||||||||||||||||||||||||||||||||||
200 | ||||||||||||||||||||||||||||||||||||||
164 | ||||||||||||||||||||||||||||||||||||||
191 | ||||||||||||||||||||||||||||||||||||||
100 | 10% | |||||||||||||||||||||||||||||||||||||
0 | 0% | |||||||||||||||||||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020* |
* Assumes midpoint of guidance for Q4-20
November 2020 | 13 |
Business Model Objectives
Revenue
Addressable
Market Share
Gross Margin
Net Margin
Headcount
Split
November 2020
Objectives
€ 800MM
40%+
55-60%
30-35%
80% Asia/20% Euro
14
Capital Allocation Trends
€ millions | 209.5 |
200
35.5
Dividends
167.1
Share Repurchases
150 | 44.7 |
100 | 88.8 | ||||||||
174.0 | 83.0 | ||||||||
67.4 | 23.5 | 9.5 | |||||||
22.0 | 122.4 | ||||||||
50 | |||||||||
65.3 | 73.5 | ||||||||
45.4 | |||||||||
0 | |||||||||
2016 | 2017 | 2018 | 2019 | 2020* | |||||
11% | |||||||||
33% | 26% | 17% | 27% | ||||||
67% | 74% | 83% | 73% | 89% |
* Share purchases included as of September 30, 2020
November 2020
- Mix skewed to dividends
- € 480.6 million paid out over past five years
- Dividend pay out ratio 95%+ (5 year avg.)
- Stock repurchases increasing as % of mix
- € 76.5 million bought under current € 125 million program
- 5.9 million shares in Treasury (7.5% shares outstanding)
- Will expand quarterly buyback to € 10 million/quarter from ~ € 3 million currently
15
II. MARKET
November 2020 | 16 |
What Drives Besi's Business?
Timing of customer | IDM customer and | |
Macro GDP trends | roadmaps and | |
supply chain | ||
capital spending | ||
choice | ||
programs | ||
Tech capabilities | Competitive cycle |
for 24/7 production | times and |
environment | scalability |
November 2020 | 17 |
VLSI Forecasts Renewed Assembly Equipment Growth Cycle
Assembly Equipment Market
5.0 | Market Size | YoY Growth Rate | 50% | ||||||||
4.5 | 4.3 | 4.0 | 4.4 | ||||||||
4.0 | 3.4 | 30% | |||||||||
billions | 3.1 | 3.5 | 3.0 | 3.1 | |||||||
3.0 | 10% | ||||||||||
25.8% | 16.4% | ||||||||||
10.2% | 10.6% | ||||||||||
12.5% | |||||||||||
US$ | 4.5% | ||||||||||
2.0 | -10% | ||||||||||
-2.5% | |||||||||||
1.0 | -15.9% | -30% | |||||||||
0.0 | -31.5% | -50% | |||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2020E | 2021E | 2022E | 2023E |
Source: VLSI September 3, 2020
Besi Revenue
Revenue | YoY Growth Rate | |||||||
600 | 592.8 | 525.3 | ||||||
70% | ||||||||
57.9% | ||||||||
millions | 424.2 | 50% | ||||||
400 | 349.2 | 375.4 | 356.2 | |||||
30% | ||||||||
19.1% | ||||||||
10% | ||||||||
7.5% | ||||||||
€ | ||||||||
200 | ||||||||
-7.8% | -11.4% | -10% | ||||||
-32.2% | -30% | |||||||
0 | -50% | |||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2020* |
* Assumes midpoint of guidance for Q4-20
November 2020
- 4.5% market growth estimated for 2020
- 48% growth forecast between 2019-2023E
- 10.3% CAGR
- Strong secular market fundamentals
18
Chip Making Climate Index Has Risen Significantly Since 2019 Trough. Upward Trajectory Interrupted by COVID-19 Pandemic
Source: VLSI October 13, 2020
November 2020 | 19 |
Assembly Equipment Market Composition
Assembly Equipment Market * | Besi Addressable Market * | ||
(2019: $3.0 billion) | (2019: $1.2 billion) | ||
Lead Trim & Form | Plating | ||
4.8% | 1.7% | ||
Other | |||
Wire Bonding | |||
Assembly | |||
18.7% | |||
(Inspection, | |||
Dicing) | Molds & | ||
33.4% | |||
Presses | |||
25.1% | |||
Die Bonding | |||
49.9% | |||
Die Attach | |||
64% | |||
Die Attach | Singulation | Packaging | |
Plating | 34% | ||
0.7% | 29.3% | 4.1% | |
Die Sorting | Plating | ||
Packaging | 4.6% | 2% | |
17.9% | Flip Chip / TCB | ||
9.8% |
* Source: VLSI July 2019
- Roughly half of assembly market represented by die attach and packaging equipment
- Die Attach represents Besi's largest addressable market
November 2020 | 20 |
Besi Market Share Trends
2015 | 2016 | 2017 | 2018 | 2019 | |
Total Assembly Market ($MM) | $3,148 | $3,541 | $4,453 | $4,343 | $2,974 |
Besi Market Share | 12.3% | 11.8% | 15.0% | 13.8% | 13.4% |
Addressable Market ($MM) | $1,271 | $1,506 | $1,940 | $1,848 | $ 1,247 |
Besi Market Share | 29.9% | 27.6% | 34.2% | 32.4% | 32.0% |
Die Attach | 35.5% | 34.2% | 42.0% | 38.6% | 37.5% |
Packaging & Plating | 21.1% | 17.6% | 18.8% | 21.4% | 22.1% |
Percentage of | 2017 | 2018 | 2019 |
Total Revenue | |||
Die Attach | 81.6% | 76.4% | 75.6% |
Packaging | 15.2% | 19.2% | 19.6% |
Plating | 3.2% | 4.4% | 4.8% |
- Besi addressable market share relatively stable between 2018 and 2019
Source: VLSI May 2020 and Besi estimates
November 2020 | 21 |
Move to Digital Society Helps Drive Advanced Packaging Growth
November 2020 | 22 |
Advanced Packaging Critical to Next Generation Applications
Mobile Revolution
- Mobile internet
- Messaging
- Social media
- Shared economy
- Gaming
- Geo-location
- Audio/video
- Auto electronics
Digital Society
- Smart mfg, cities, mobility and homes
- 5G mobile/wearable devices
- Artificial intelligence
- Driverless cars
- Data mining
- Cloud servers
- High performance Computing
- IoT
- VR/AR
- MEMS
Greater
Miniaturization
Higher | Greater |
Accuracy | Complexity |
Die Bond | Packaging |
Datacon 8800 TC | Fico AMS-LM |
Datacon 8800 CHAMEO fan-out | Fico Singulation Line |
Esec DB2009 | FML Wafer Molding |
Esec DB2100 | Fico Compact Line - X |
Lower Power | Increased |
Consumption | Density |
Higher
Performance
November 2020 | 23 |
Requiring Increased Density, Higher Accuracy and Smaller Form Factors for Next Generation Devices
Front End
- Transistor scaling
- Lithography
- New structures 3D
100
NM
10
1
0.1
2010 | 2015 | 2020 | 2025 | 2030 | ||
Logic Metal Pitch | Edge Placement Accuracy | Source: Samsung | ||||
Node Name | Source: ASML 3D Conference 2020 | |||||
Back End Assembly
- More contacts
- Smaller pitches
- Thinner/denser more complex packages
From simple Wire Bond | to BGA/Flip Chip | to complex 3D structures with | |
• | Stacked structures | Tsvs, Microbumps and Thin Dies | |
3D | |||
• | WLP/FOWLP | ||
packages |
to complex Chiplet based structures and more dense contacts with Hybrid Bonding
November 2020 | 24 |
Advanced Packaging Unit Volume and Market Share Are Increasing
Advanced Packaging Silicon Demand Growth & Market Share 2011 - 2023
55 | 50% | ||||||||
43% | |||||||||
45 | 40% | 41% | |||||||
38% | 39% | 40% | |||||||
36% | 37% | ||||||||
Eq. | 34% | ||||||||
% | |||||||||
35 | 32% | ||||||||
300MMwafers,M | 31% | ShareMarketAP | |||||||
26% | 30% | ||||||||
25 | |||||||||
• Assembly process step now important |
gating item |
• Specifications more like front-end |
• Advanced packaging applications have |
grown significantly since 2010 |
• Currently, estimated 38% of wafers use |
advanced packaging interconnects |
15
19% | 20% |
13%
• Leading growth segment of assembly |
equipment market |
5
10%
- 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 0%
Flip Chip | Wafer Level Packaging | |
Fan-Out Wafer Level Packaging | TSV (3D & 2.5D) | |
Advanced Packaging Unit Market Share (%) |
Source: VLSI February 2020
• Flip chip and WLP are leading AP assembly |
processes next five years |
November 2020 | 25 |
Besi Portfolio Well Positioned by Node Size and Accuracy
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Estimated % of 2019 Revenue
Accuracy Size
Micron NM
25% | 10+ | 28+ |
20% | 10 | 28 |
40% | 7 | 17 |
15% | 3 | 10 | |||
Typical Application | Besi Equipment |
Automotive, SiP | Die Attach |
Packaging | |
Power | |
Plating | |
IOT | Die Attach |
Packaging | |
General ICs | |
Plating | |
Computer, PC, Mobile | Die Attach |
Cloud Computing | Packaging |
High Performance Computing | Die Attach |
Memory | Packaging |
- 75% of Besi equipment revenue advanced packaging as per VLSI definition
- 55% equipment revenue is < 7 micron accuracy and sub 17 nanometer
- Most rapidly growing market segment
November 2020 | 26 |
Besi End User Markets
2019 % of Revenue
Ind'l/LED | |
9% | |
Automotive | Mobile Internet |
Devices | |
17% | 32% |
Spares/Service
20%
Computer, PCs
22%
Source: Company Estimates
November 2020
- Mobile Internet, Computing and Automotive are largest end markets
- Estimated 71% of revenue in 2019
- Percentages vary p.a. based on customer roadmaps
- Mobile is largest market
- % varies based on timing and success of new product introductions
- Computing growth due to increased demand for high end logic, cloud and memory solutions
- Growth in automotive reflects ever increasing electronic content
- Spares/service: 20% of 2019 revenue
- Growth in installed base
- Less volatile revenue stream
27
Key End User Market Growth Drivers
Mobile Internet | Computing | Automotive | |
5G Ramp Underway | Development Continues Despite | ||
Digital Society Accelerating | |||
Increasing Mobile Content & Features | Near-Term Weakness | ||
Cloud Infrastructure | Autonomous Driving |
HPC/VisionLidar
5G subscriptions expected to reach 2.5 | Medical | Work at Home | Electrification | Charging |
Economy | ||||
billion by 2025 vs. 0.2 billion in 2020 | Infrastructure | |||
November 2020 | 28 |
Besi Addressable Market Share of Mobile Increasing. Can Support Virtually All Device Platforms in Latest Generation Phones
Main Components
Communications
Video/Audio
Generation | 2012 | 2018 | Manufacturer | IDM/OSAT | Besi System Utilized | |||
iPhone XS | ||||||||
Processor | X | Apple | TSMC ->TSMC | 8800CHM, MMS-LM | ||||
DRAM Memory | X | X | Hynix/Micron/Samsung | Hynix/Micron/Hanamicron | 2100sD, FSL | |||
NAND Flash (Controller IC for flipchip) | X | X | Hynix/Toshiba/SanDisk | Hynix/Amkor/Toshiba/Sandisk | 2100sD, AMS-W/LM/FCQ8800 | |||
Power Management | ||||||||
Apple PM IC | X | Apple/Dialog | Jcet/Amkor | 2100sD, AMS-W/LM | ||||
PMIC | X | X | STM | N/A | ||||
Power management IC | X | Intel | Amkor | 2100sD, AMS-W/LM | ||||
M11 Motion coprocessor | Apple | Amkor/ASE | Amkor/ASE | |||||
Accelerometer/Gyroscope/Barometric | ||||||||
Gyroscope | X | Invensense | Amkor/ASE/STM | 2100xP, 2100sD, AMS-W/LM, FCL | ||||
3-ax accelerometer | X | Bosch | Bosch | 2200evo | ||||
barometric sensor | X | Bosch | Bosch | 2200evo | ||||
Charging IC | X | TI | Amkor/ASE/TI | 2100xP, 2100sD, AMS-W/LM, FCL | ||||
Power Delivery IC | X | Cypress | Amkor | None | ||||
Wifi/NFC | ||||||||
Wifi/Bluetooth module | X | X | Apple/Murata/ | USI | AMS-W/LM / 2100HSi | |||
NFC | X | NXP | Amkor /NXP | 8800FCQ, AMS-W/LM,2009SSI | ||||
LTE | ||||||||
LTE Modem | X | Qualcomm/Intel | Amkor/Stats/Spil/ASE | 8800FCQ, AMS-W/LM | ||||
Receiver/Transceiver | ||||||||
RF Transceiver | X | X | Qualcomm/Intel | Amkor/ASE | 2100xP, 2100sD, AMS-W/LM | |||
RF Receiver | X | X | Qualcomm/Intel | Amkor/ASE | N/A | |||
Envelop Tracking IC | X | Qorvo | Qorvo | 8800FCQ, AMS-W/LM | ||||
Antenna Switch | X | RFMD | Amkor/ASE,/RFMD | 2100xP, 2100sD | ||||
PA | ||||||||
PA | X | X | Skyworks | ASE/Amkor | 2100xP, 2100sD, AMS-W/LM | |||
PA Module | X | Skyworks/Broadcom | ASE/Amkor | 2200evo, 2100sD | ||||
Camera | ||||||||
Back side 12M (OSI) | X | X | Apple | LG, Sharp | 2200evo | |||
Front 7M | X | X | Apple | LG | 2200evo | |||
Face ID 12M | X | Apple | LG | 2200evo | ||||
Dot Projectors ( VCSEL) | X | Finisar / Lumentum | Finisar / Lumentum | 2200evo | ||||
Audio | ||||||||
2+4 microphones | X | Knowles/Goertek | Knowles/Goertek | 2100sD | ||||
Audio Codec | X | X | Apple | Amkor | 2100xP, 2100sD, AMS-W/LM | |||
Touch screen control | ||||||||
Touch screen control | X | X | Broadcom | Signetics | 2100sD | |||
OLED PMIC | X | ST | ST | 2100xP | ||||
Display Port Multiplexer | X | NXP | Amkor/ASE | |||||
Sensor | ||||||||
Gyroscope+Accelerometer | X | X | InvenSense/Bosch | STMicroelectronics | 2200evo | |||
Barometric Pressure Sensor | X | BOSCH | Carsem/Amkor/Unisem | 2200evo | ||||
Image Sensor | X | AMS/STMicroelectronics | AMS/STMicroelectronics | 2200Evo |
November 2020 | 29 |
Computing: Advanced Computing & HPC Another Area of Growth
Data Volumes Keep Growing Exponentially Advanced Computing Proliferation In Largest Sections of the Economy | ||||||
Cloud Computing | Automotive | Manufacturing | Healthcare | Gaming | ||
$ 230B | $ 10T | $ 14T | $ 7T | $ 150B | ||
• 150 B IoT Devices by 2025 | ||||||
• 59 ZB in 2020: 26% CAGR | ||||||
• Only 10% Original Data | ||||||
• Next generation processors more | Modular Chips The Way Of The Future: More Advanced 3D Structures Required |
powerful and energy-efficient |
- Advanced packaging key enabler for leading-edge devices
November 2020 | 30 |
Automotive: Progress Continues in EV and Autonomous Driving Development
Electric car sales growing strongly | Increase in EV volume will generate | ||||||
substantial growth in semi power devices | |||||||
$ Mio | |||||||
EV Power Devices Content | |||||||
14000 | |||||||
12000 | |||||||
10000 | |||||||
8000 | |||||||
6000 | |||||||
4000 | |||||||
Source. McKinsey | 2000 | ||||||
0 | |||||||
Electric car infrastructure investment increasing | |||||||
2018 | 2020 | 2025 | 2030 | ||||
Source: Infineon |
Autonomous driving will require development of more powerful processors as well as a multitude of advanced sensors
Source: Electrical Vehicle Outlook 2020 Bloomberg
November 2020 | 31 |
Hybrid Die Bonding: Next Generation Bonding Technology
Hybrid Bonding (2018) | |||||
Wire Bond (1975) | Flip Chip (1995) | TCB Bonding (2012) | HD Fan Out (2015) | ||
Heat compression force | |||||
Contact: | Contact: | ||||||
Contact: | Via RDL or | Contact: Cu to | |||||
Density: 5-10/mm²Contact: wire | Density: 25-400/mm² Solder ball/Cu pillar | Density: 156-625/mm²Cu pillar | Density: 500+ /mm² | Cu pillar | Density: 10K-1MM/mm² Cu (no solder) | ||
Spacing¹: | 100-50µm | 200-100µm | 80-40µm | 100-30µm | 20-1µm | ||
Accuracy²: | 20-10µm | 10-5µm | 5-1µm | 5-1µm | 0.5-0.1µm | ||
Substrate: | Organic/leadframe | Organic/leadframe | Organic /Silicon | None | None | ||
Throughput: | High | High | Low | Medium | Medium | ||
Cost: | Low | Medium | High | Medium + | High | ||
Epoxy die bond | Create solder bump/Cu pillar on die | Create Cu pillars on die | Create Cu pillars on die | Create Cu bond pads | |||
Key | Wire bond | Flip chip placement | TCB: place, melt solder & bond | Place dies on fan out carrier | Polish to atomic flat surface | ||
Processes³: | Mold | Reflow oven for melting solder | No reflow oven | Wafer mold | Hybrid bond (room temp.) | ||
Underfill/mold | Underfill/mold | Create RDL layers | Mold | ||||
¹Contact Spacing. ²Die Placement Accuracy. ³Shading denotes Besi process. | Densities typical for 8x8 mm die size | ||||||
November 2020 | 32 |
Hybrid Die Bonding: Significant Total Market Potential Besi Has Leading Position
Hybrid Bonding / Bonding Equipment Market Die to Wafer / Die to Die
Estimated installed base of 700-1,400 systems by 2030
1600
Cumulative
1400Installed base: € 2.0B
1200
1000
800
Cumulative
600Installed base: € 1.0B
400
200
0
2020 2022 2024 2026 2028 2030 -200
1 2 3 4
Pre-maturity First entry Confirmation Mass volume/ efficiency
Key Advantages Hybrid Bonding
- Very high density contacts possible > 1 Mio/Sq Mm with no solder process (no solder bidging)
- Very high contact density permits very high bandwith
- No distance between stacked dies gives faster response times, better heat transfer and allows for more compact design
- Room temperature bonding process reduces areas of stress and warpage
- Attractive for high end logic as well as memory for high stacks
Bonding Equipment Requirements
- Very high precision (< 200 Nm) for very dense contacts
- High throughput (< 2000 Dies/Hr) for low Cost of Ownership
- Extremely low particle count
Source: Besi estimates
November 2020 | 33 |
Joint Development Agreement With Applied Materials
Industry Shifting Towards Smaller, Integrated, Heterogeneous Chip Designs
For Leading-edge 5G, AI, HPC, Data Storage, And Auto Applications
Industry's First Complete,
One-Stop Solution
Create Best Hybrid Bonding
Process Suite
Front & Back End Process Expertise | Harness Leadership Positions in | Assembly Equipment Process Expertise | ||||
• | Etch | Front/Back End | • | Die Placement | ||
• | Planarization | |||||
• | Deposition | Process Synergies | • | Interconnect | ||
• | Wafer cleaning | • | Advanced Packaging | |||
• | Metrology | Overlapping Customer Opportunities | Leader in Hybrid Bonding Assembly | |||
• Inspection and Particle Defect Control | ||||||
• Mfg. Platform Design, Integration & | Dedicated Center of Excellence | Technology | ||||
Validation | ||||||
November 2020 | 34 |
MicroLED: Another Emerging Growth Opportunity
Watches and Phones, Automotive IT | VR and AR Applications | Larger Size TV and TV+ |
Mass Transfer Of Individual MicroLEDs
- Very precise placement over wide area
- First system delivered and accepted
- Interest from additional potential customers
Monolithic Based MicroLEDs Solutions
Utilizing Besi's next generation TCB or Hybrid Bonding System
Potential application: AR or VR glasses
Requires Substantial Productivity Improvements Prior To Mass Commercialization
November 2020 | 35 |
III. STRATEGY
November 2020 | 36 |
Summary Strategy
Maintain best in
class
technology leadership
Reward | Increase |
market | |
shareholders | |
presence in | |
via capital | |
addressable | |
allocation policy | |
markets | |
Strategic
Objectives
Acquire | Enhance |
companies with | |
scalability. | |
complementary | |
Reduce | |
technologies | |
structural costs | |
and products | |
Balance | |
business | |
objectives with | |
social/ecological | |
responsibilities |
November 2020 | 37 |
Current Technology Roadmap
• | IDMs investing in |
Customers | next generation |
devices |
5G Applications
Artificial Intelligence
Cloud Infrastructure
Advanced Logic and
• Increasing R&DMemory Apps activities
Besi
- Highly focused per customer roadmaps
November 2020
2020 Development Activities
- Shipped first nano-accurate hybrid die bonding system
- Ongoing development of MicroLED applications
- Next generation TCB system nearing completion
- Next-generationsoft solder and plating systems for automotive and power applications
38
Revenue Initiatives
Customer
Service/Support
Research &
Development
- Expand partnership with next-gen leaders to gain share
- Exploit opportunities for hybrid bonding, micro LED, 5G features, memory/TCB, solar plating
- Increase mainstream penetration with high quality mid range systems
- Expand presence and share of wallet in China
- Sustain service/operational excellence to further installed base growth
- Grow spares/service business
- Better organize R&D group to support revenue objectives
November 2020 | 39 |
Cost Initiatives: € 10 Million Target Reduction
Supply Chain
Product Design
Overhead
- Increased production/supply chain flexibility: MY, CHN, SGP
- Vendor consolidation and volume discounts
- Cost reduction with each new generation
- Reduce number of platforms
- Increase standardization
- Reduce cycle times
- Cost down engineering
- Continue West to East transfer. Target 80% Asia
- Further reduce European facilities/overhead NL and CH
- Reduce overhead via WAHE
- Gain efficiency from SGP spares consolidation and web order system
November 2020 | 40 |
Asian Production Transfer Has Reduced Break Even Revenue Levels and Improved Cash Generation
Asian Production Has Significantly | Leading to Lower Fixed European | And Reduced Break Even |
+ NA Headcount | Revenue Levels | |
Expanded | ||
Shipments | 2,000 | Headcount | € millions | |||||
829 | 300 | 270 | ||||||
1,600 | 1,543 | 1,534 | (18.5%) | |||||
800 | 98% | 250 | ||||||
220 | ||||||||
1,200 | 802 | 200 | ||||||
396 | 655 | 1,081 | ||||||
400 | 800 | 150 | ||||||
43% | (38.9%) | |||||||
396 | 400 | 741 | 100 | |||||
174 | 453 | |||||||
50 | ||||||||
0 | - | 0 | ||||||
2010 | 2019 | 2011 | 2019 | |||||
China | Other Asian | 0 | ||||||
Europe/NA Fixed HC | Asia Fixed HC | 2011 | 2019 | |||||
% Direct |
Improved Cash Generation
€ millions
150
120
34%
100
50 49
15%
0
2011 2019
Cash Flow Ops
CF from Ops/ Revenue
November 2020 | 41 |
Flexible Production Model Has Generated Consistent Gross
Margins in Market Cycles
Revenue | Gross Margin | ||||||||||||||
180 | 100% | ||||||||||||||
160 | 155 | 161 | Downturn | COVID-19 | |||||||||||
90% | |||||||||||||||
140 | 124 | ||||||||||||||
117 | 80% | ||||||||||||||
120 | 108 | ||||||||||||||
€ millions | Margin % | ||||||||||||||
100 | |||||||||||||||
100 | 93 | 93 | 92 | 91 | 70% | ||||||||||
90 | |||||||||||||||
81 | 62.0% | ||||||||||||||
80 | 60.8% | 59.0% | |||||||||||||
58.0% | |||||||||||||||
56.7% | 60% | Gross | |||||||||||||
56.5% | 56.5% | 56.4% | 55.9% | 56.0% | 56.3% | ||||||||||
55.1% | |||||||||||||||
60 | |||||||||||||||
50% | |||||||||||||||
40 | |||||||||||||||
20 | 40% | ||||||||||||||
0 | Q1-18 | Q2-18 | Q3-18 | Q4-18 | Q1-19 | Q2-19 | Q3-19 | Q4-19 | Q1-20 | Q2-20 | Q3-20 | Q4-20* | 30% | ||
* Midpoint of guidance: Revenue flat to down 15% vs. Q3-20, Gross Margin 58-60%.
November 2020 | 42 |
Flexible Asian Workforce Has Significantly Enhanced Scalability
Fixed Headcount
2,000 | 100% | ||||||||||||||
1,724 | 1,692 | ||||||||||||||
1,800 | 90% | ||||||||||||||
1,534 | 1,529 | 1,522 | 1,513 | ||||||||||||
1,600 | |||||||||||||||
80% | |||||||||||||||
1,400 | |||||||||||||||
Headcount | |||||||||||||||
71% | 73% | 70% | 70% | 70% | 70% | ||||||||||
1,200 | 70% | ||||||||||||||
1,000 | 60% | ||||||||||||||
800 | 50% | ||||||||||||||
600 | ||
40% | ||
400 | ||
200 29% 27% 30% 30% 30% 30% 30%
0 | 20% | ||||||||||||||||||||||||||||||||||||||||||||
2017 | 2018 | 2019 | Q1-20 | Q2-20 | Q3-20 | ||||||||||||||||||||||||||||||||||||||||
Europe/NA Fixed HC | Asia Fixed HC | Asia % | Europe/NA % | ||||||||||||||||||||||||||||||||||||||||||
Total Headcount | |||||||||||||||||||||||||||||||||||||||||||||
2,500 | 20% | ||||||||||||||||||||||||||||||||||||||||||||
18% | |||||||||||||||||||||||||||||||||||||||||||||
2,040 | |||||||||||||||||||||||||||||||||||||||||||||
2,000 | 16% | ||||||||||||||||||||||||||||||||||||||||||||
1,759 | |||||||||||||||||||||||||||||||||||||||||||||
316 | 1,691 | 1,665 | |||||||||||||||||||||||||||||||||||||||||||
1,621 | |||||||||||||||||||||||||||||||||||||||||||||
1,596 | Totalof%Temp | ||||||||||||||||||||||||||||||||||||||||||||
14% | |||||||||||||||||||||||||||||||||||||||||||||
Headcount | 67 | ||||||||||||||||||||||||||||||||||||||||||||
169 | |||||||||||||||||||||||||||||||||||||||||||||
152 | |||||||||||||||||||||||||||||||||||||||||||||
92 | |||||||||||||||||||||||||||||||||||||||||||||
6% | |||||||||||||||||||||||||||||||||||||||||||||
62 | |||||||||||||||||||||||||||||||||||||||||||||
1,500 | 12% | ||||||||||||||||||||||||||||||||||||||||||||
1,222 | 10% | ||||||||||||||||||||||||||||||||||||||||||||
1,000 | 1,230 | 1,081 | 1,071 | 1,067 | 1,054 | 8% | |||||||||||||||||||||||||||||||||||||||
500 | 4% | ||||||||||||||||||||||||||||||||||||||||||||
502 | 462 | 453 | 458 | 455 | 459 | 2% | |||||||||||||||||||||||||||||||||||||||
0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
2017 | 2018 | 2019 | Q1-20 | Q2-20 | Q3-20 | ||||||||||||||||||||||||||||||||||||||||
Europe/NA Fixed HC | Asia Fixed HC | Temporary HC | Temp % of Total | ||||||||||||||||||||||||||||||||||||||||||
- Headcount adjusted in 2018/2019 downturn:
- 25.3% reduction from Q1-18 peak to Q4-19
- Asian HC rationalized post large 2015-2018 ramp
- Both fixed and temporary workers
- Has Led to Increased Labor Efficiencies in YTD-20:
- Fixed HC remains flat/down despite revenue growth
- Temporary help added to support increased orders and European development activities
- European and NA fixed HC has declined over past ten years as per ongoing strategic initiatives:
- -38.2%since 2011
- -15.0%vs. 2015
November 2020 | 43 |
Structural, Through Cycle Outperformance Achieved vs. Peers
Gross Margin
2016 | 2017 | 2018 | 2019 | YTD-20 | 2016/ | |||
2020 | ||||||||
Besi | 51.0% | 57.1% | 56.8% | 55.8% | 60.0% | +9.0% | ||
ASM PT | 43.4% | 47.9% | 45.9% | 41.1% | 41.4% | -2.0% | ||
(Back end) | ||||||||
K&S* | 44.8% | 47.2% | 46.1% | 47.1% | 46.0% | +1.2% | ||
Operating Margin
2016 2017 2018 2019 YTD-20 2016/
2020
Besi | 20.0% | 35.3% | 32.9% | 25.8% | 33.7% | +11.2% |
ASM PT
20.6% 25.1% 21.7% 6.8% 10.7%-9.9%
(Back end)
K&S* | 6.2% | 14.7% | 6.3% | 1.4% | 7.3% | +1.1% |
Return on Average Equity*
45.0 | ||||||||
Besi | ||||||||
40.0 | ||||||||
35.0 | ||||||||
(%) | 30.0 | |||||||
25.0 | ||||||||
ROE | 20.0 | |||||||
15.0 | ||||||||
10.0 | ||||||||
ASM PT | ||||||||
5.0 | ||||||||
K&S* | ||||||||
0.0 | ||||||||
2015 | 2016 | 2017 | 2018 | 2019 | TTM | |||
Besi | 14.8 | 19.3 | 44.5 | 33.8 | 24.3 | 40.5 | ||
ASM PT | 11.7 | 16.9 | 27.4 | 18.8 | 5.2 | 7.1 | ||
K&S* | 6.8 | 6.2 | 14.7 | 6.3 | 1.4 | 5.6 | ||
Besi's margins and ROE have exceeded direct peers through cycles:
- Investment in business model has yielded high returns
- Structurally higher gross and operating margins over past 5 years
- Gap vs. peers growing, particularly during last downcycle
- Besi capital allocation strategy has also helped drive ROE outperformance
Year to date through September 30, 2020. K&S through June 30, 2020 | Besi YTD through September 30, 2020. ASMPT & K&S through June 30, 2020 |
* K&S on fiscal year basis except for YTD period. | * K&S on fiscal year basis except for TTM period. |
November 2020 |
44
Besi Strategic CSR Objectives
Safeguard
safe and
healthy working conditions
Responsible tax practices in all jurisdictions
Reduce | CSR | |
packaging, | ||
waste, | Objectives | |
transportation | ||
and energy | ||
Develop | ||
sustainable | ||
supply chain. | ||
Minimize | ||
impact of | ||
conflict | ||
materials | Conserve | |
natural | ||
resources |
November 2020
Maintain best
practices
environmental
and ethical
behavior
Reduce
environmental
impact of
products and
operations
Promote
employee
talent, training and diversity
45
Progress on CSR Agenda
CSR Highlights 2019 | ||||
| Reduced packaging, energy, waste, and water | |||
usage | ||||
| Installed solar panels at Malaysia facility | |||
Environmental | | Developed system to better assess | ||
Footprint | sustainability in product design | |||
| Received MISA '19 Audience Award for solar | |||
panel efficiency | ||||
| Implemented video system to reduce travel | |||
Human | | New management training, governance and e- | ||
Resources | learning programs | |||
| Achieved RBA gold status | |||
Supply Chain | ||||
| Increased supply chain compliance with RoHs | |||
standards | ||||
CSR Objectives 2020 | ||||
Review sustainability strategy
Improve reporting and KPI monitoring
Upscale sustainability initiatives
Energy Usage
18 17.7
(15.8%)
16
GWh | 14.9 |
14 | |
12
2017 2019
Waste Usage
200
183
(13.1)%
175
tons | 159 |
150
125
2017 2019
Water Usage
35
32.
6
(16.3%)
30
(000s)m³ | 27.3 | |
25 | ||
20
2017 2019
November 2020 | 46 |
IV. FINANCIAL UPDATE AND SUMMARY
November 2020 | 47 |
Strong Quarterly and Year to Date Growth
Q3-19/Q3-20
120 | Revenue | Net Margin | ||||||||||||||
+ 20.7% | € 108.3 | |||||||||||||||
100 | 100% | |||||||||||||||
€ 89.7 | ||||||||||||||||
Gross Margin | ||||||||||||||||
80 | 55.1% | + 5.7 points | 60.8% | |||||||||||||
OPEX | 75% | |||||||||||||||
% | ||||||||||||||||
millions)(€ | € 24.2 MM | - 1.2% | € 23.9 MM | |||||||||||||
marginNet | ||||||||||||||||
Headcount | ||||||||||||||||
60 | ||||||||||||||||
1,634 | + 31 | 1,665 | ||||||||||||||
Effective Tax Rate | 50% | |||||||||||||||
Revenue | 12.7% | - 0.3 points | 12.4% | |||||||||||||
40 | + 9.9 points | |||||||||||||||
31.3% | ||||||||||||||||
25% | ||||||||||||||||
21.4% | ||||||||||||||||
20
€ 34.0
€ 19.2
0 | 0% | |||
Q3-19Q3-20
Revenue (€ millions)
360
320
280
240
200
160
120
80
40
0
YTD-19/YTD-20
Revenue | Net Margin | |||||||||
+ 22.8% | € 323.9 | |||||||||
€ 263.8 | ||||||||||
Gross Margin | ||||||||||
55.7% | + 4.4 points | 60.1% | ||||||||
OPEX | ||||||||||
€ 81.7 MM | + 4.5% | € 85.4 MM | ||||||||
Headcount | ||||||||||
1,634 | + 31 | 1,665 | ||||||||
Effective Tax Rate | ||||||||||
13.0% | - | +13.0% | ||||||||
+ 9.1 points | 27.1% | |||||||||
18.0% |
€ 87.6
€ 47.6
YTD-19YTD-20
100%
75%
50%
25%
0%
Net margin %
November 2020 | 48 |
Liquidity Expanded
Cash and Deposits | Net Cash | |
600 | 564.5 | ||||||
527.8 | € 73.5 MM | ||||||
500 | 475.5 | Dividend | |||||
2019 | |||||||
408.4 | 427.6 | ||||||
400 | 366.6 | ||||||
€ millions | 304.8 | ||||||
300 | |||||||
247.6 | |||||||
200 | 199.4 | ||||||
168.1 | 148.3 | 158.7 | |||||
130.3 | |||||||
100 | 93.6 | ||||||
0 | |||||||
2016 | 2017 | 2018 | 2019 | Q1-20 | Q2-20 | Q3-20 |
Q3-20 vs. Q2-20
- Cash and deposits increased € 197.9 million:
- Includes net proceeds from 2027 Convertible Note issuance in August
- As well as significant free cash flow from operations
- Net cash increased by € 65.1 million (+69.6%) to reach € 158.7 million
- + € 60.9 million cash flow from operations
- + € 16.5 million impact from Convertible issuance
- - € 4.3 million capitalized R&D
- - € 3.3 million share repurchases
Q3-20 vs. Q3-19
- + € 51.8 million (+48.5%)
November 2020 | 49 |
Guidance Q4 and Full Year 2020
€ in millions | Q3-20 | Q4-20 | 2019 |
0%
Revenue€ 108.3-€ 356.2
-15%
Gross Margin | 60.8% | 58% - 60% | 55.8% |
0% | |||
Operating Expenses | € 23.9 | - | € 106.9 |
+5% | -15% |
November 2020
2020E
+17%
-
+21%
~60%
+2%
-
+3%
50
Summary
Assembly market | Long term secular | Disciplined | Market presence |
ever more critical | trends drive | strategic focus | has grown via key |
in semiconductor | advanced | has created an | IDM customers |
value chain | packaging growth | industry leader | and supply chains |
Asian production | Tech leadership | Attractive capital |
and scalable | ||
expansion has | model have | allocation policy |
been a game | resulted in | rewards |
changer | benchmark | shareholders |
financial returns |
November 2020 | 51 |
V. APPENDIX
November 2020 | 52 |
Return to More Typical IDM/Subcontractor Mix Post Large IDM Investment in Last Cycle
-
millions
800
Orders
700
600
500
400
300
200
100
-
IDMs | Subcontractors | ||||||||||||||||||||||||||
680.9 | |||||||||||||||||||||||||||
35% | |||||||||||||||||||||||||||
483.1 | |||||||||||||||||||||||||||
415.0 | |||||||||||||||||||||||||||
373.8 | 32% | ||||||||||||||||||||||||||
348.3 | 348.7 | ||||||||||||||||||||||||||
49% | 49% | 39% | 53% | ||||||||||||||||||||||||
65% | 68% | ||||||||||||||||||||||||||
61% | |||||||||||||||||||||||||||
47% | |||||||||||||||||||||||||||
51% | 51% | ||||||||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | TTM* |
* Trailing twelve months (TTM) through September 30, 2020
November 2020 | 53 |
Overhead Remains Under Control
Baseline Opex | Other Opex* | Baseline Opex % of Revenue | ||
60.0% | ||||||||
33.0 | ||||||||
30.7 | 50.0% | |||||||
30.0 | ||||||||
28.6 | ||||||||
€ millions) | 26.8 | 9.1 | ||||||
7.4 | ||||||||
25.2 | 40.0% | |||||||
5.9 | ||||||||
3.3 | 24.2 | 23.9 | ||||||
( | ||||||||
Expenses | 1.8 | 3.0 | ||||||
2.8 | 30.0% | |||||||
28.7% | ||||||||
20.0 | 25.3% | 25.0% | 26.1% | |||||
24.0% | ||||||||
Operating | ||||||||
18.2% | 19.5% | 20.0% | ||||||
23.3 | 23.5 | 22.4 | 22.2 | 23.9 | 22.6 | |||
21.1 | ||||||||
10.0% | ||||||||
10.0 | 0.0% | |||||||
Q1-19 | Q2-19 | Q3-19 | Q4-19 | Q1-20 | Q2-20 | Q3-20 |
- Other Opex includes both short term and long-term incentive comp, seasonal effects, restructuring costs, net R&D capitalization/amortization and certain one-time items.
November 2020 | 54 |
Net Income Trends
Net Income | Variable Compensation (a) | Net Margin | ||
60% | ||||||||||
50 | ||||||||||
45.0 | 50% | |||||||||
40 | 6.1 | 38.2 | ||||||||
37.5 | ||||||||||
3.8 | 4.2 | 40% | ||||||||
millions | 36.5% | |||||||||
30 | 26.2 | 32.0% | ||||||||
31.3% | 30% | |||||||||
€ | 3.5 | 22.4 | 22.3 | 22.3 | ||||||
20 | 24.5% | 3.5 | 3.1 | |||||||
38.9 | ||||||||||
15.9 | 20.4% | 8.4 | 20% | |||||||
21.4% | ||||||||||
33.7 | 34.0 | |||||||||
6.4 | 15.2% | |||||||||
10 | 22.7 | 11.7% | 18.9 | 19.2 | ||||||
10% | ||||||||||
13.9 | ||||||||||
9.5 | ||||||||||
0 | 0% | |||||||||
Q4-18 | Q1-19 | Q2-19 | Q3-19 | Q4-19 | Q1-20 | Q2-20 | Q3-20 |
(a) Includes variable compensation from both cost of goods sold and operating expenses
November 2020 | 55 |
Strong Cash Flow Generation Helps Fund Capital Allocation Program
- millions
200
Total Cash Flow from Operations As % of Revenue% of Revenue
180
160
140
120
100
80
60
40
20
0
86.5
24.8%
184.1
168.2
146.6 | ||||||
120.1 | ||||||
98.7 | 35.0% | 35.2% | ||||
33.7% | ||||||
28.4%
26.3%
2015 | 2016 | 2017 | 2018 | 2019 | TTM* |
* Trailing twelve months (TTM) as of September 30, 2020
November 2020 | 56 |
Dividend Trends
Dividend (€) | Dividend Yield | |||
3.00 | 120% | |||
Cumulative dividends of € 578.3M since 2011, or € 7.74 per share* | ||||
2.50 | 115% | |||||
2.32 | ||||||
110% | ||||||
2.00 | 107% | 105% | ||||
1.67 | ||||||
1.50 | 100% | 100% | ||||
1.00 | 0.87 | 1.01 | 95% | |||
93% | 91% | |||||
0.60 | 90% | 90% | ||||
0.50 | 85% | |||||
0.00 | 80% | |||||
2015 | 2016 | 2017 | 2018 | 2019 |
Dividend | Dividend Payout Ratio* | ||
* Calculated on Basic EPS. Includes value of both cash and stock dividends
November 2020 | 57 |
Share Repurchase Activity
€ millions
50 | 40.0 | ||||||||||||||||||
44.6 | |||||||||||||||||||
45 | |||||||||||||||||||
€ 35.15 | 35.0 | ||||||||||||||||||
40 | |||||||||||||||||||
35.5 | 30.0 | ||||||||||||||||||
35 | |||||||||||||||||||
25.0 | Share | ||||||||||||||||||
€ 21.86 | |||||||||||||||||||
30 | € 23.74 | € 24.31 | |||||||||||||||||
25 | 22.4 | 22.8 | 20.0 | per | |||||||||||||||
20 | 15.0 | Cost | |||||||||||||||||
15 | € 12.44 | 10.0 | Avg | ||||||||||||||||
9.5 | |||||||||||||||||||
10 | € 8.93 | ||||||||||||||||||
5.0 | |||||||||||||||||||
4.0 | |||||||||||||||||||
5 | |||||||||||||||||||
0 | 0.0 | ||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2020* | ||||||||||||||
Share Repurchases | Average Cost per Share | ||||||||||||||||||
- 7.4 million treasury shares at September 30, 2020 at average price of € 15.75 per share
- Represents 9.2% of shares outstanding
* Share purchases included up to September 30, 2020
November 2020 | 58 |
Shareholder Base Expanded
Market Profile
Symbol/
Index
Market
Cap*
Dividend
Policy
- BESI
- Euronext Midcap AMX
-
€ 2.8 billion
($ 3.3 billion) - Pay out 40-100% of net income per annum
Avg. Daily Volume & Liquidity
(thousands) | 1000 | 25,000 | |||||
800 | 20,000 | ||||||
600 | 15,000 | ||||||
Volume | 400 | 10,000 | |||||
200 | 5,000 | ||||||
0 | 0 | ||||||
2016 | 2017 | 2018 | 2019 | 2020 | |||
YTD |
Avg Vol * Avg Price (€ thousands)
Share
Ownership
* As of October 22, 2020 ** Besi estimates
Top 10 Shareholders** | 100% | By Geography | |||||||||||
(% of shares outstanding) | 90% | Unidentified | |||||||||||
15% | Europe | ||||||||||||
70% | 80% | 15% | |||||||||||
ex. NL | |||||||||||||
56% | 21% | ||||||||||||
60% | 70% | ||||||||||||
48% | 23% | ||||||||||||
50% | 60% | 27% | NL | ||||||||||
41% | 20% | ||||||||||||
40% | 50% | 18% | |||||||||||
30% | 40% | 16% | UK | ||||||||||
20% | 30% | 22% | |||||||||||
10% | 20% | ||||||||||||
31% | 35% | US | |||||||||||
0% | 10% | 20% | |||||||||||
2017 | 2018 | 2019 | |||||||||||
0% | |||||||||||||
2017 | 2018 | 2019 | |||||||||||
November 2020 | 59 |
Attachments
- Original document
- Permalink
Disclaimer
BE Semiconductor Industries NV published this content on 12 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 November 2020 13:14:00 UTC