Stock 601908 BEIJING JINGYUNTONG TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Jingyuntong Technology Co., Ltd.

Equities

601908

CNE100001757

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.58 CNY +2.58% Intraday chart for Beijing Jingyuntong Technology Co., Ltd. +3.17% -21.66%
Apr. 17 Beijing Jingyuntong Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Beijing Jingyuntong Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,285 5,979 20,508 22,142 15,798 11,035
Enterprise Value (EV) 1 11,795 12,094 27,228 25,180 20,479 16,131
P/E ratio 13.7 x 23.1 x 46.8 x 26.2 x 36.5 x 45.7 x
Yield 2.22% - - 0.65% - 0.28%
Capitalization / Revenue 3.09 x 2.91 x 5.06 x 4.01 x 1.3 x 1.05 x
EV / Revenue 5.8 x 5.88 x 6.71 x 4.56 x 1.68 x 1.54 x
EV / EBITDA 10.4 x 15.8 x 17.5 x 12.5 x 12.2 x 13 x
EV / FCF -6.39 x -253 x -34.1 x -17.2 x -29.7 x 17.8 x
FCF Yield -15.7% -0.39% -2.93% -5.81% -3.37% 5.63%
Price to Book 0.91 x 0.84 x 2.71 x 2.04 x 1.42 x 0.97 x
Nbr of stocks (in thousands) 1,995,298 1,993,018 1,993,018 2,414,603 2,404,603 2,414,603
Reference price 2 3.150 3.000 10.29 9.170 6.570 4.570
Announcement Date 4/25/19 4/28/20 3/25/21 3/29/22 4/27/23 4/17/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,034 2,057 4,056 5,526 12,199 10,502
EBITDA 1 1,139 765.1 1,552 2,007 1,672 1,238
EBIT 1 678.7 262.1 957.4 1,394 974.6 489.5
Operating Margin 33.37% 12.74% 23.6% 25.23% 7.99% 4.66%
Earnings before Tax (EBT) 1 451.5 251.5 499.5 1,065 523.8 70.1
Net income 1 452 263.4 440.1 828.2 423.5 236
Net margin 22.22% 12.8% 10.85% 14.99% 3.47% 2.25%
EPS 2 0.2300 0.1300 0.2200 0.3500 0.1800 0.1000
Free Cash Flow 1 -1,847 -47.74 -798.5 -1,462 -689.3 907.8
FCF margin -90.78% -2.32% -19.69% -26.47% -5.65% 8.64%
FCF Conversion (EBITDA) - - - - - 73.32%
FCF Conversion (Net income) - - - - - 384.73%
Dividend per Share 2 0.0700 - - 0.0600 - 0.0130
Announcement Date 4/25/19 4/28/20 3/25/21 3/29/22 4/27/23 4/17/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,510 6,115 6,720 3,038 4,681 5,096
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.837 x 7.992 x 4.329 x 1.514 x 2.8 x 4.116 x
Free Cash Flow 1 -1,847 -47.7 -798 -1,462 -689 908
ROE (net income / shareholders' equity) 6.41% 3.88% 5.99% 9.48% 3.93% 1.74%
ROA (Net income/ Total Assets) 2.95% 1.02% 3.55% 4.5% 2.76% 1.32%
Assets 1 15,323 25,842 12,396 18,411 15,349 17,915
Book Value Per Share 2 3.460 3.580 3.800 4.480 4.620 4.720
Cash Flow per Share 2 0.3800 0.5700 0.2900 1.590 1.350 1.310
Capex 1 1,773 814 439 900 311 1,059
Capex / Sales 87.19% 39.54% 10.82% 16.29% 2.55% 10.09%
Announcement Date 4/25/19 4/28/20 3/25/21 3/29/22 4/27/23 4/17/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
BEIJING JINGYUNTONG TECHNOLOGY CO., LTD. Stock Beijing Jingyuntong Technology Co., Ltd.
-21.66% 1.19B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+1.72% 100B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 601908 Stock
  4. Financials Beijing Jingyuntong Technology Co., Ltd.