Stock BMET BEMETALS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BeMetals Corp.

Equities

BMET

CA0813791096

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 03:49:44 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.095 CAD +11.76% Intraday chart for BeMetals Corp. +5.56% +11.76%
Apr. 23 BeMetals Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 03 Bemetals Corp. Announces Remaining Drilling Results from Its 2023 Exploration Program At the Pangeni Copper Project in Zambia CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15.32 23.61 47.85 42.56 22.17 15.07
Enterprise Value (EV) 1 14.95 22.37 44.62 36.17 23.04 23.81
P/E ratio -13.8 x -25.2 x -32.7 x -12 x -1.5 x -7.55 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -9.84 x -8.4 x -8.16 x -6.39 x -3.26 x -2.57 x
FCF Yield -10.2% -11.9% -12.3% -15.7% -30.6% -38.9%
Price to Book 11.5 x 2.48 x 2.94 x 1.19 x 1.02 x 0.73 x
Nbr of stocks (in thousands) 68,099 104,927 124,297 177,353 177,353 177,353
Reference price 2 0.2250 0.2250 0.3850 0.2400 0.1250 0.0850
Announcement Date 4/23/19 4/28/20 4/29/21 4/26/22 4/25/23 4/23/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.9546 -0.8525 -1.28 -2.586 -2.106 -1.774
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.01 -0.816 -1.327 -2.518 -14.74 -1.996
Net income 1 -1.01 -0.816 -1.327 -2.518 -14.74 -1.996
Net margin - - - - - -
EPS 2 -0.0163 -0.008917 -0.0118 -0.0200 -0.0831 -0.0113
Free Cash Flow 1 -1.519 -2.664 -5.468 -5.662 -7.06 -9.264
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 4/28/20 4/29/21 4/26/22 4/25/23 4/23/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.87 8.73
Net Cash position 1 0.37 1.24 3.24 6.4 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.52 -2.66 -5.47 -5.66 -7.06 -9.26
ROE (net income / shareholders' equity) -166% -15.1% -10.3% -9.67% -51.2% -9.4%
ROA (Net income/ Total Assets) -29.9% -7.23% -5.87% -6.18% -4.05% -3.74%
Assets 1 3.376 11.28 22.59 40.76 363.6 53.36
Book Value Per Share 2 0.0200 0.0900 0.1300 0.2000 0.1200 0.1200
Cash Flow per Share 2 0.0100 0.0100 0.0300 0.0400 0.0300 0
Capex 1 1.06 3.58 3.98 5.24 6.5 7.72
Capex / Sales - - - - - -
Announcement Date 4/23/19 4/28/20 4/29/21 4/26/22 4/25/23 4/23/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
BEMETALS CORP. Stock BeMetals Corp.
+11.76% 12.31M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. BMET Stock
  4. Financials BeMetals Corp.