Stock BJCORP BERJAYA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Berjaya Corporation

Equities

BJCORP

MYL3395OO000

Consumer Goods Conglomerates

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.295 MYR 0.00% Intraday chart for Berjaya Corporation +1.72% +1.72%
Feb. 28 Berjaya Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Feb. 16 Berjaya Transfers Listing of Singapore Advanced Medicine Unit to Singapore Exchange MT

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 1,463 1,343 956.3 1,355 1,302 1,675
Enterprise Value (EV) 1 6,311 5,935 7,168 7,378 7,146 8,449
P/E ratio -4.68 x -16.8 x -9.94 x -3.3 x 25 x -15.3 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.16 x 0.14 x 0.18 x 0.16 x 0.17 x
EV / Revenue 0.73 x 0.71 x 1.03 x 0.99 x 0.88 x 0.88 x
EV / EBITDA 11 x 9.14 x 83.5 x 23.4 x 13.8 x 11.1 x
EV / FCF 11.9 x - -6.73 x 7.23 x 14.2 x -943 x
FCF Yield 8.43% - -14.9% 13.8% 7.04% -0.11%
Price to Book 0.21 x 0.2 x 0.14 x 0.22 x 0.21 x 0.27 x
Nbr of stocks (in thousands) 4,875,583 5,164,925 5,033,425 5,113,516 5,541,934 5,583,491
Reference price 2 0.3000 0.2600 0.1900 0.2650 0.2350 0.3000
Announcement Date 8/29/18 10/30/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 8,665 8,394 6,990 7,465 8,155 9,612
EBITDA 1 572.4 649.1 85.82 315.8 519.7 763.7
EBIT 1 319 397.5 -222.5 54.04 258.6 486.1
Operating Margin 3.68% 4.74% -3.18% 0.72% 3.17% 5.06%
Earnings before Tax (EBT) 1 -115.9 363 145.2 -260.4 230.6 260.8
Net income 1 -370.2 -95.79 -117.3 -459.6 51.77 -110.3
Net margin -4.27% -1.14% -1.68% -6.16% 0.63% -1.15%
EPS 2 -0.0640 -0.0155 -0.0191 -0.0804 0.009400 -0.0196
Free Cash Flow 1 532.2 - -1,065 1,020 503 -8.96
FCF margin 6.14% - -15.24% 13.66% 6.17% -0.09%
FCF Conversion (EBITDA) 92.97% - - 322.89% 96.78% -
FCF Conversion (Net income) - - - - 971.52% -
Dividend per Share - - - - - -
Announcement Date 8/29/18 10/30/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 4,848 4,592 6,212 6,023 5,844 6,774
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.47 x 7.074 x 72.38 x 19.07 x 11.25 x 8.87 x
Free Cash Flow 1 532 - -1,065 1,020 503 -8.96
ROE (net income / shareholders' equity) -3.46% - -0.95% -4.95% 0.26% 0.22%
ROA (Net income/ Total Assets) 0.94% - -0.67% 0.16% 0.8% 1.43%
Assets 1 -39,333 - 17,381 -282,849 6,499 -7,738
Book Value Per Share 2 1.400 1.300 1.340 1.190 1.100 1.100
Cash Flow per Share 2 0.1900 0.1700 0.2100 0.1300 0.1300 0.1900
Capex 1 142 200 248 168 316 499
Capex / Sales 1.64% 2.38% 3.54% 2.26% 3.88% 5.19%
Announcement Date 8/29/18 10/30/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Consumer Goods Conglomerates

1st Jan change Capi.
BERJAYA CORPORATION Stock Berjaya Corporation
+1.72% 361M
BERKSHIRE HATHAWAY INC. Stock Berkshire Hathaway Inc.
+11.85% 869B
INTERNATIONAL HOLDING COMPANY Stock International Holding Company
0.00% 239B
GE AEROSPACE Stock GE Aerospace
+27.20% 178B
HONEYWELL INTERNATIONAL INC. Stock Honeywell International Inc.
-7.75% 126B
HITACHI, LTD. Stock Hitachi, Ltd.
+32.50% 79.32B
ILLINOIS TOOL WORKS INC. Stock Illinois Tool Works Inc.
-5.21% 74.17B
3M COMPANY Stock 3M Company
-16.00% 50.82B
ALPHA DHABI HOLDING Stock Alpha Dhabi Holding
-24.57% 38.6B
MITSUBISHI ELECTRIC CORPORATION Stock Mitsubishi Electric Corporation
+19.71% 31.74B
Consumer Goods Conglomerates
  1. Stock Market
  2. Equities
  3. BJCORP Stock
  4. Financials Berjaya Corporation