BIGCOMMERCE HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.9 USD | +3.33% |
|
+0.17% | -39.36% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,436 | 2,533 | 644.2 | 740.4 | 453.1 | - | - |
| Enterprise Value (EV) 1 | 4,217 | 2,573 | 679.3 | 811.8 | 516.6 | 486 | 463.7 |
| P/E ratio | -64.8 x | -32.8 x | -4.58 x | -11.3 x | -15.1 x | -22.1 x | 115 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 29.1 x | 11.5 x | 2.31 x | 2.39 x | 1.37 x | 1.25 x | 1.08 x |
| EV / Revenue | 27.7 x | 11.7 x | 2.43 x | 2.62 x | 1.56 x | 1.34 x | 1.11 x |
| EV / EBITDA | -172 x | -128 x | -15.6 x | -510 x | 25 x | 15.4 x | 8.87 x |
| EV / FCF | -148 x | -59 x | -7.18 x | -28.6 x | 33.1 x | 18.5 x | - |
| FCF Yield | -0.68% | -1.69% | -13.9% | -3.5% | 3.02% | 5.4% | - |
| Price to Book | 19.4 x | 18.5 x | 14.2 x | 29.1 x | 13 x | 7.93 x | 4.84 x |
| Nbr of stocks (in thousands) | 69,152 | 71,619 | 73,704 | 76,090 | 76,796 | - | - |
| Reference price 2 | 64.15 | 35.37 | 8.740 | 9.730 | 5.900 | 5.900 | 5.900 |
| Announcement Date | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 112.1 | 152.4 | 219.9 | 279.1 | 309.4 | 331.2 | 363.3 | 419.2 |
| EBITDA 1 | - | -24.51 | -20.03 | -43.61 | -1.592 | 20.63 | 31.52 | 52.3 |
| EBIT 1 | - | -27.42 | -22.82 | -46.96 | -5.65 | 10.85 | 20.35 | 33.56 |
| Operating Margin | - | -17.99% | -10.38% | -16.83% | -1.83% | 3.28% | 5.6% | 8.01% |
| Earnings before Tax (EBT) 1 | - | -37.54 | -76.71 | -139.4 | -64.67 | -30.63 | -20.52 | 4.85 |
| Net income 1 | -42.59 | -38.52 | -76.68 | -139.9 | -64.67 | -32.18 | -23.22 | 4.885 |
| Net margin | -37.99% | -25.28% | -34.88% | -50.14% | -20.9% | -9.72% | -6.39% | 1.17% |
| EPS 2 | -0.9200 | -0.9900 | -1.080 | -1.910 | -0.8600 | -0.3911 | -0.2675 | 0.0512 |
| Free Cash Flow 1 | - | -28.49 | -43.6 | -94.55 | -28.42 | 15.61 | 26.25 | - |
| FCF margin | - | -18.7% | -19.83% | -33.88% | -9.19% | 4.71% | 7.22% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | 75.64% | 83.26% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 7/13/20 | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 59.28 | 64.9 | 66.05 | 68.2 | 72.39 | 72.43 | 71.76 | 75.44 | 78.04 | 84.15 | 77.26 | 80.55 | 83.82 | 89.63 | 85.63 |
| EBITDA 1 | -3.109 | -11.02 | -11.74 | -13.16 | -10.91 | -8.629 | -5.485 | -2.459 | -0.102 | 6.54 | 3.24 | 3.719 | 4.654 | 6.34 | 5.81 |
| EBIT 1 | -3.828 | -11.65 | -12.37 | -13.68 | -11.5 | -9.405 | -6.442 | -3.365 | -1.206 | 5.363 | 1.428 | 1.903 | 2.506 | 5.191 | 3.552 |
| Operating Margin | -6.46% | -17.95% | -18.73% | -20.05% | -15.88% | -12.98% | -8.98% | -4.46% | -1.55% | 6.37% | 1.85% | 2.36% | 2.99% | 5.79% | 4.15% |
| Earnings before Tax (EBT) 1 | -21.41 | -34.54 | -36.92 | -39.56 | -30.21 | -32.73 | -21.92 | -18.86 | -20.16 | -3.728 | -8.547 | -8.495 | -7.609 | -5.432 | -7.166 |
| Net income 1 | -21.67 | -34.24 | -37.04 | -39.6 | -30.3 | -32.98 | -22.12 | -19.06 | -20.31 | -3.176 | -8.914 | -8.992 | -8.341 | -5.947 | -7.174 |
| Net margin | -36.55% | -52.77% | -56.07% | -58.07% | -41.85% | -45.53% | -30.83% | -25.27% | -26.02% | -3.77% | -11.54% | -11.16% | -9.95% | -6.63% | -8.38% |
| EPS 2 | -0.3000 | -0.4800 | -0.5100 | -0.5400 | -0.4100 | -0.4500 | -0.3000 | -0.2500 | -0.2700 | -0.0400 | -0.1095 | -0.1094 | -0.0958 | -0.0698 | -0.0908 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/4/21 | 2/28/22 | 5/2/22 | 8/4/22 | 11/3/22 | 2/23/23 | 5/4/23 | 8/3/23 | 11/8/23 | 2/22/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 39.5 | 35.1 | 71.4 | 63.5 | 32.9 | 10.6 |
| Net Cash position 1 | - | 219 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -1.972 x | -0.8056 x | -44.88 x | 3.079 x | 1.044 x | 0.2029 x |
| Free Cash Flow 1 | - | -28.5 | -43.6 | -94.6 | -28.4 | 15.6 | 26.2 | - |
| ROE (net income / shareholders' equity) | - | -43.7% | -13.3% | -50.3% | 5.96% | 33.8% | 39.8% | 46.2% |
| ROA (Net income/ Total Assets) | - | - | -5.66% | -9% | 0.46% | 4.6% | 7.57% | - |
| Assets 1 | - | - | 1,354 | 1,555 | -13,983 | -699.6 | -306.6 | - |
| Book Value Per Share 2 | - | 3.310 | 1.910 | 0.6200 | 0.3300 | 0.4500 | 0.7400 | 1.220 |
| Cash Flow per Share 2 | - | - | -0.5700 | -1.220 | -0.3200 | 0.1400 | 0.2500 | - |
| Capex 1 | - | 1.96 | 3.3 | 5.2 | 4.18 | 3.73 | 4.13 | 5.38 |
| Capex / Sales | - | 1.29% | 1.5% | 1.86% | 1.35% | 1.12% | 1.14% | 1.28% |
| Announcement Date | 7/13/20 | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
5.9
USD
Average target price
9.682
USD
Spread / Average Target
+64.10%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -39.36% | 453M | |
| +5.58% | 82.93B | |
| +3.69% | 76.85B | |
| -14.62% | 53.04B | |
| -24.56% | 46.55B | |
| +31.16% | 50.15B | |
| +17.75% | 41.41B | |
| +55.21% | 35.63B | |
| -10.24% | 24.64B | |
| -21.24% | 23.04B |
- Stock Market
- Equities
- BIGC Stock
- Financials BigCommerce Holdings, Inc.
