Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.16 CAD | 0.00% | -3.03% | -53.62% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.005 | 86.24 | 254.6 | 56.1 | 56.84 | 56.84 |
Enterprise Value (EV) 1 | 5.005 | 86.24 | 254.6 | 56.1 | 56.84 | 56.84 |
P/E ratio | -0.5 x | -25.5 x | -34.7 x | -1.25 x | -3.2 x | -4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.84 x | 34.3 x | 18 x | 7.51 x | 9.29 x | 6.92 x |
EV / Revenue | 8.84 x | 34.3 x | 18 x | 7.51 x | 9.29 x | 6.92 x |
EV / EBITDA | - | -18.5 x | -76.6 x | -3.1 x | -3.66 x | -4.23 x |
EV / FCF | - | - | -11,130,463 x | - | - | - |
FCF Yield | - | - | -0% | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 143,014 | 169,106 | 244,853 | 249,343 | 355,231 | 355,231 |
Reference price 2 | 0.0350 | 0.5100 | 1.040 | 0.2250 | 0.1600 | 0.1600 |
Announcement Date | 6/12/20 | 5/31/21 | 4/29/22 | 5/1/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 0.5662 | 2.515 | 14.12 | 7.473 | 6.12 | 8.217 |
EBITDA 1 | - | -4.669 | -3.323 | -18.08 | -15.54 | -13.45 |
EBIT 1 | - | -5.422 | -10.15 | -18.46 | -15.52 | -12.93 |
Operating Margin | - | -215.63% | -71.91% | -247.01% | -253.61% | -157.31% |
Earnings before Tax (EBT) 1 | - | -5.414 | -7.044 | -44.15 | -13.6 | -12.1 |
Net income 1 | - | -2.949 | -7.044 | -44.15 | -13.6 | -12.1 |
Net margin | - | -117.26% | -49.91% | -590.85% | -222.24% | -147.25% |
EPS 2 | -0.0700 | -0.0200 | -0.0300 | -0.1800 | -0.0500 | -0.0400 |
Free Cash Flow | - | - | -22.88 | - | - | - |
FCF margin | - | - | -162.08% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/12/20 | 5/31/21 | 4/29/22 | 5/1/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 4.6 | 2.625 | 3.27 | 2.51 | 2.247 | 1.523 | 1.193 | 1.525 | 1.349 | 1.439 | 1.4 |
EBITDA | 0.1048 | -1.126 | -3.001 | -3.742 | -5.289 | -2.764 | - | - | - | - | - |
EBIT 1 | - | -3.764 | -3.305 | -4.647 | -5.809 | -3.245 | -4.758 | -4.831 | -3.343 | -3.43 | -3.5 |
Operating Margin | - | -143.41% | -101.07% | -185.12% | -258.56% | -213.1% | -398.72% | -316.73% | -247.78% | -238.42% | -250% |
Earnings before Tax (EBT) 1 | - | 1.027 | -4.039 | -5.534 | -21.24 | -1.968 | -15.41 | -0.7509 | -4.194 | -5.133 | -3.5 |
Net income 1 | -7.969 | 1.027 | -4.039 | -5.534 | -21.24 | -1.968 | -15.41 | -0.7509 | -4.195 | -5.133 | -3.5 |
Net margin | -173.23% | 39.12% | -123.5% | -220.46% | -945.37% | -129.26% | -1,291.54% | -49.23% | -310.94% | -356.81% | -250% |
EPS 2 | -0.0300 | - | -0.0200 | -0.0200 | -0.0900 | -0.0100 | -0.0600 | -0.002900 | -0.0200 | -0.0200 | -0.0100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/23/21 | 11/29/21 | 4/29/22 | 5/30/22 | 8/30/22 | 11/29/22 | 5/1/23 | 5/29/23 | 8/30/23 | 11/29/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | -22.9 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 0.26 | 0.43 | 0.43 | 0.43 |
Capex / Sales | - | - | 1.85% | 5.76% | 7.03% | 5.23% |
Announcement Date | 6/12/20 | 5/31/21 | 4/29/22 | 5/1/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-53.62% | 41.52M | |
+35.88% | 58B | |
+15.59% | 6.97B | |
-11.18% | 864M | |
-28.95% | 717M | |
+126.67% | 614M | |
+229.89% | 484M | |
-52.94% | 328M | |
-6.78% | 131M | |
-.--% | 118M |
- Stock Market
- Equities
- BIGG Stock
- Financials BIGG Digital Assets Inc.