Stock BBOX BLACK BOX LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Black Box Limited NSE India S.E.

Equities

BBOX

INE676A01027

IT Services & Consulting

Market Closed - NSE India S.E.
Other stock markets
 07:43:46 2024-04-26 am EDT 		5-day change 1st Jan Change
252.8 INR +2.83% Intraday chart for Black Box Limited -6.02% -13.17%
Feb. 08 Black Box Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Black Box Limited Announces Resignation of Mahua Mukherjee as Executive Director and Chief People Officer CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,832 3,329 6,980 41,710 24,844 15,582
Enterprise Value (EV) 1 4,132 8,710 9,695 41,584 26,640 19,863
P/E ratio 19.1 x -4.15 x 17.2 x 52.4 x 34.6 x 65.8 x
Yield - - - - - -
Capitalization / Revenue 0.39 x 0.18 x 0.14 x 0.89 x 0.46 x 0.25 x
EV / Revenue 0.56 x 0.47 x 0.19 x 0.89 x 0.5 x 0.32 x
EV / EBITDA 13 x 18.8 x 3.36 x 14.1 x 13.7 x 10.4 x
EV / FCF -24.5 x -5.08 x 1.48 x 12.4 x 73.2 x -15.2 x
FCF Yield -4.08% -19.7% 67.5% 8.08% 1.37% -6.56%
Price to Book 3.73 x 17.8 x -14.6 x 20.2 x 9.54 x 5.26 x
Nbr of stocks (in thousands) 142,332 148,688 148,723 162,644 164,064 167,905
Reference price 2 19.90 22.39 46.93 256.4 151.4 92.80
Announcement Date 8/6/18 8/30/19 10/26/20 10/5/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7,334 18,527 49,939 46,740 53,702 62,876
EBITDA 1 318.4 463.5 2,886 2,946 1,951 1,917
EBIT 1 251.3 352 2,704 2,689 1,596 1,657
Operating Margin 3.43% 1.9% 5.42% 5.75% 2.97% 2.64%
Earnings before Tax (EBT) 1 190.7 -793.5 481 959.9 859.8 294.5
Net income 1 149.3 -787.7 411.2 780.9 727.2 237
Net margin 2.04% -4.25% 0.82% 1.67% 1.35% 0.38%
EPS 2 1.040 -5.395 2.736 4.898 4.380 1.410
Free Cash Flow 1 -168.7 -1,714 6,545 3,360 364 -1,304
FCF margin -2.3% -9.25% 13.11% 7.19% 0.68% -2.07%
FCF Conversion (EBITDA) - - 226.75% 114.04% 18.66% -
FCF Conversion (Net income) - - 1,591.66% 430.28% 50.06% -
Dividend per Share - - - - - -
Announcement Date 8/6/18 8/30/19 10/26/20 10/5/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,299 5,381 2,715 - 1,796 4,281
Net Cash position 1 - - - 126 - -
Leverage (Debt/EBITDA) 4.081 x 11.61 x 0.9408 x - 0.9205 x 2.233 x
Free Cash Flow 1 -169 -1,714 6,545 3,360 364 -1,304
ROE (net income / shareholders' equity) 18.7% -145% -282% 511% 31.1% 8.52%
ROA (Net income/ Total Assets) 2.69% 1.46% 7.09% 7.29% 4.03% 3.66%
Assets 1 5,557 -53,919 5,798 10,706 18,053 6,471
Book Value Per Share 2 5.340 1.260 -3.220 12.70 15.90 17.60
Cash Flow per Share 2 0.6500 13.90 21.20 22.00 18.40 11.90
Capex 1 109 303 225 299 511 985
Capex / Sales 1.48% 1.64% 0.45% 0.64% 0.95% 1.57%
Announcement Date 8/6/18 8/30/19 10/26/20 10/5/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. BBOX Stock
  4. BBOX Stock
  5. Financials Black Box Limited