BLACKBOXSTOCKS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.7 USD | +1.50% |
|
-2.70% | -4.26% |
| Apr. 01 | Earnings Flash (BLBX) BLACKBOXSTOCKS Posts Q4 Revenue $781,156 | MT |
| Apr. 01 | Blackboxstocks Inc. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 25.02 | 46.14 | 3.773 | 9.061 | 8.682 |
| Enterprise Value (EV) 1 | 25.02 | 36.74 | 3.773 | 9.061 | 8.682 |
| P/E ratio | -75 x | -13.2 x | -0.79 x | -1.94 x | -6.28 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 7.55 x | 0.76 x | 2.92 x | 2.63 x |
| EV / Revenue | - | 7.55 x | 0.76 x | 2.92 x | 2.63 x |
| EV / EBITDA | - | -51.6 x | -0.86 x | -2.89 x | -21.7 x |
| EV / FCF | - | -62,660,759 x | - | - | - |
| FCF Yield | - | -0% | - | - | - |
| Price to Book | - | - | - | - | 1.39 x |
| Nbr of stocks (in thousands) | 2,085 | 3,231 | 3,144 | 3,213 | 3,216 |
| Reference price 2 | 12.00 | 14.28 | 1.200 | 2.820 | 2.700 |
| Announcement Date | 3/31/21 | 3/31/22 | 4/14/23 | 4/1/24 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 6.112 | 4.959 | 3.106 | 3.3 |
| EBITDA 1 | - | -0.8934 | -4.37 | -3.131 | -0.4 |
| EBIT 1 | - | -2.278 | -4.546 | -5.298 | -1.4 |
| Operating Margin | - | -37.27% | -91.67% | -170.56% | -42.42% |
| Earnings before Tax (EBT) 1 | - | -2.616 | -5.02 | -4.664 | -1.4 |
| Net income 1 | -0.3549 | -2.616 | -5.02 | -4.664 | -1.4 |
| Net margin | - | -42.79% | -101.23% | -150.17% | -42.42% |
| EPS 2 | -0.1600 | -1.080 | -1.520 | -1.450 | -0.4300 |
| Free Cash Flow | - | -0.7364 | - | - | - |
| FCF margin | - | -12.05% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/31/21 | 3/31/22 | 4/14/23 | 4/1/24 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.687 | 1.272 | 1.399 | 1.219 | 1.068 | 0.859 | 0.7374 | 0.7285 | 0.7812 | 0.9 | 0.8 | 0.8 | 0.8 |
| EBITDA 1 | - | - | -1.037 | -1.076 | -1.363 | -1.168 | -1.015 | -0.513 | -0.4346 | -0.2 | -0.2 | -0.2 | 0.2 |
| EBIT 1 | -1.807 | -1.021 | -1.169 | -1.198 | -1.158 | -1.947 | -1.431 | -0.8692 | -1.05 | -0.5 | -0.4 | -0.4 | -0.1 |
| Operating Margin | -107.07% | -80.25% | -83.52% | -98.29% | -108.39% | -226.64% | -194.1% | -119.32% | -134.46% | -55.56% | -50% | -50% | -12.5% |
| Earnings before Tax (EBT) 1 | -1.879 | -1.242 | -1.316 | -1.308 | -1.153 | -1.9 | -1.424 | -0.6718 | -0.6678 | -0.5 | -0.5 | -0.4 | -0.1 |
| Net income 1 | -1.879 | -1.242 | -1.316 | -1.308 | -1.153 | -1.9 | -1.424 | -0.6718 | -0.6678 | -0.5 | -0.5 | -0.4 | -0.1 |
| Net margin | -111.36% | -97.64% | -94.05% | -107.32% | -107.93% | -221.23% | -193.18% | -92.21% | -85.49% | -55.56% | -62.5% | -50% | -12.5% |
| EPS 2 | -0.7600 | -0.3600 | -0.4000 | -0.4000 | -0.3600 | -0.5800 | -0.4500 | -0.2100 | -0.2100 | -0.1400 | -0.1300 | -0.1300 | -0.0300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/31/22 | 5/16/22 | 8/15/22 | 11/14/22 | 4/14/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | 9.4 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -0.74 | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | 1.940 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 0.06 | - | - | - |
| Capex / Sales | - | 1.05% | - | - | - |
| Announcement Date | 3/31/21 | 3/31/22 | 4/14/23 | 4/1/24 | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.7
USD
Average target price
6
USD
Spread / Average Target
+122.22%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -4.26% | 8.68M | |
| -19.95% | 214B | |
| -3.37% | 56.39B | |
| -10.49% | 46.62B | |
| +8.30% | 43.93B | |
| -6.51% | 34.19B | |
| -7.95% | 29.14B | |
| +85.24% | 24.32B | |
| +3.45% | 21.64B | |
| +3.86% | 13.77B |
- Stock Market
- Equities
- BLBX Stock
- Financials Blackboxstocks Inc.
