Financials Blackhawk Growth Corp. Canadian Securities Exchange

Equities

BLR

CA09238B3083

Investment Management & Fund Operators

Delayed Canadian Securities Exchange 09:30:00 2024-04-25 am EDT 5-day change 1st Jan Change
0.025 CAD 0.00% Intraday chart for Blackhawk Growth Corp. +25.00% -58.33%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 3.914 4.464 3.268 12.12 12.09 1.95
Enterprise Value (EV) 1 3.7 4.009 2.299 11.44 -14.86 2.602
P/E ratio -5.51 x -1.08 x -1.4 x -3.33 x -0.85 x -0.09 x
Yield - - - - - -
Capitalization / Revenue -58.6 x -2.34 x -21.3 x 14.5 x -2.99 x -0.1 x
EV / Revenue -55.4 x -2.1 x -15 x 13.7 x 3.67 x -0.13 x
EV / EBITDA -5.26 x -1.66 x - - - -
EV / FCF -10 x -2.5 x -5.39 x -6.78 x 6.02 x -0.21 x
FCF Yield -9.99% -40% -18.5% -14.8% 16.6% -482%
Price to Book 0.82 x 7.13 x 1.88 x 1.6 x 0.44 x -2.38 x
Nbr of stocks (in thousands) 1,648 3,246 6,535 25,253 77,996 77,996
Reference price 2 2.375 1.375 0.5000 0.4800 0.1550 0.0250
Announcement Date 10/29/18 10/28/19 10/15/20 10/28/21 10/27/22 11/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 -0.0668 -1.909 -0.1536 0.8334 -4.045 -19.68
EBITDA 1 -0.7036 -2.416 - - - -
EBIT 1 -0.7059 -2.418 -1.407 -2.503 -9.899 -20.58
Operating Margin 1,056.57% 126.68% 915.95% -300.36% 244.72% 104.56%
Earnings before Tax (EBT) 1 -0.7103 -2.427 -1.865 -2.52 -10.27 -21.07
Net income 1 -0.7103 -2.311 -1.865 -2.52 -10.27 -21.07
Net margin 1,063.22% 121.04% 1,214.39% -302.42% 253.95% 107.04%
EPS 2 -0.4311 -1.272 -0.3559 -0.1441 -0.1822 -0.2697
Free Cash Flow 1 -0.3697 -1.602 -0.4263 -1.689 -2.47 -12.55
FCF margin 553.37% 83.91% 277.56% -202.62% 61.06% 63.78%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/15/20 10/28/21 10/27/22 11/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.65
Net Cash position 1 0.21 0.46 0.97 0.68 27 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.37 -1.6 -0.43 -1.69 -2.47 -12.6
ROE (net income / shareholders' equity) -13.9% -90% -150% -53.3% -58.3% -157%
ROA (Net income/ Total Assets) -7.86% -29.4% -24.7% -31.5% -33.4% -82.1%
Assets 1 9.035 7.867 7.546 8.005 30.78 25.66
Book Value Per Share 2 2.890 0.1900 0.2700 0.3000 0.3500 -0.0100
Cash Flow per Share 2 0.0500 0.0500 0.0900 0.0200 0.0100 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/29/18 10/28/19 10/15/20 10/28/21 10/27/22 11/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BLR Stock
  4. BLR Stock
  5. Financials Blackhawk Growth Corp.