Financials Bogota Financial Corp.

Equities

BSBK

US0972351052

Banks

Market Closed - Nasdaq 04:30:01 2024-04-26 pm EDT 5-day change 1st Jan Change
6.9 USD +2.07% Intraday chart for Bogota Financial Corp. +1.47% -14.29%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 117.2 144.2 151.5 103.9
Enterprise Value (EV) 1 141.1 124.1 236.6 246.5
P/E ratio 52.4 x 18.9 x 22.1 x 162 x
Yield - - - -
Capitalization / Revenue 8.46 x 6.86 x 6.37 x 6.4 x
EV / Revenue 10.2 x 5.91 x 9.95 x 15.2 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 0.88 x 0.98 x 1.06 x 0.76 x
Nbr of stocks (in thousands) 13,158 14,162 13,548 12,911
Reference price 2 8.910 10.18 11.18 8.050
Announcement Date 3/26/21 3/29/22 3/24/23 3/28/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.84 11.71 13.86 21.02 23.78 16.24
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 5.527 3.279 2.506 9.395 9.491 0.4804
Net income 1 4.137 2.428 2.068 7.52 6.877 0.6425
Net margin 29.88% 20.73% 14.93% 35.78% 28.92% 3.96%
EPS - 0.1845 0.1699 0.5400 0.5068 0.0498
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/9/19 3/30/20 3/26/21 3/29/22 3/24/23 3/28/24
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales - - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 2.437 1.926 2.265 2.665 2.635 -
Net income 1 2.033 1.401 1.642 1.931 1.903 0.9927
Net margin - - - - - -
EPS 2 0.1400 0.1000 0.1200 0.1400 0.1400 0.0800
Dividend per Share - - - - - -
Announcement Date 2/3/22 5/2/22 7/28/22 10/28/22 1/30/23 4/28/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 50.1 - 23.9 - 85.2 143
Net Cash position 1 - 30.8 - 20 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.88% 3.29% 2.03% 5.45% 4.79% 0.46%
ROA (Net income/ Total Assets) 0.63% 0.34% 0.27% 0.95% 0.77% 0.07%
Assets 1 653.1 716 754 789.2 894.3 946.3
Book Value Per Share - 5.700 10.10 10.40 10.50 10.70
Cash Flow per Share - 9.720 6.350 7.430 1.270 1.940
Capex 1 0.52 0.16 1.75 1.46 0.24 0.32
Capex / Sales 3.78% 1.36% 12.61% 6.93% 1.02% 1.96%
Announcement Date 9/9/19 3/30/20 3/26/21 3/29/22 3/24/23 3/28/24
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. BSBK Stock
  4. Financials Bogota Financial Corp.