End-of-day quote
Korea S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
3,055
KRW
|
+1.50%
|
|
+1.33%
|
-28.12%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
59,500
|
104,600
|
89,100
|
85,300
|
64,100
|
85,000
|
Enterprise Value (EV)
1 |
24,728
|
66,758
|
53,324
|
52,790
|
35,840
|
54,347
|
P/E ratio
|
28.6
x
|
56.9
x
|
110
x
|
9.7
x
|
9.02
x
|
23.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.42
x
|
0.79
x
|
0.64
x
|
0.44
x
|
0.31
x
|
0.44
x
|
EV / Revenue
|
0.17
x
|
0.5
x
|
0.38
x
|
0.27
x
|
0.17
x
|
0.28
x
|
EV / EBITDA
|
17.7
x
|
92.6
x
|
26.1
x
|
6.36
x
|
5.82
x
|
20.3
x
|
EV / FCF
|
14.7
x
|
24.9
x
|
10.7
x
|
-8.77
x
|
16
x
|
-17.6
x
|
FCF Yield
|
6.79%
|
4.01%
|
9.38%
|
-11.4%
|
6.27%
|
-5.68%
|
Price to Book
|
0.53
x
|
0.93
x
|
0.79
x
|
0.71
x
|
0.51
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
Reference price
2 |
2,975
|
5,230
|
4,455
|
4,265
|
3,205
|
4,250
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
142,353
|
132,264
|
138,930
|
195,734
|
209,727
|
191,435
|
EBITDA
1 |
1,395
|
721.1
|
2,040
|
8,296
|
6,157
|
2,681
|
EBIT
1 |
923.3
|
315.6
|
1,789
|
8,056
|
5,922
|
2,416
|
Operating Margin
|
0.65%
|
0.24%
|
1.29%
|
4.12%
|
2.82%
|
1.26%
|
Earnings before Tax (EBT)
1 |
2,610
|
2,305
|
1,026
|
11,005
|
9,228
|
4,889
|
Net income
1 |
2,079
|
1,839
|
807.6
|
8,794
|
7,103
|
3,625
|
Net margin
|
1.46%
|
1.39%
|
0.58%
|
4.49%
|
3.39%
|
1.89%
|
EPS
2 |
103.9
|
91.93
|
40.38
|
439.7
|
355.1
|
181.0
|
Free Cash Flow
1 |
1,678
|
2,676
|
5,002
|
-6,018
|
2,246
|
-3,088
|
FCF margin
|
1.18%
|
2.02%
|
3.6%
|
-3.07%
|
1.07%
|
-1.61%
|
FCF Conversion (EBITDA)
|
120.25%
|
371.07%
|
245.2%
|
-
|
36.48%
|
-
|
FCF Conversion (Net income)
|
80.73%
|
145.54%
|
619.39%
|
-
|
31.62%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
34,772
|
37,842
|
35,776
|
32,510
|
28,260
|
30,653
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,678
|
2,676
|
5,002
|
-6,018
|
2,246
|
-3,088
|
ROE (net income / shareholders' equity)
|
1.85%
|
1.64%
|
0.72%
|
7.53%
|
5.76%
|
2.8%
|
ROA (Net income/ Total Assets)
|
0.46%
|
0.16%
|
0.88%
|
3.56%
|
2.43%
|
0.98%
|
Assets
1 |
456,635
|
1,146,953
|
91,910
|
247,045
|
291,966
|
371,693
|
Book Value Per Share
2 |
5,615
|
5,627
|
5,663
|
6,021
|
6,300
|
6,588
|
Cash Flow per Share
2 |
789.0
|
713.0
|
776.0
|
714.0
|
1,017
|
954.0
|
Capex
|
-
|
82.6
|
34
|
18.7
|
38.5
|
236
|
Capex / Sales
|
-
|
0.06%
|
0.02%
|
0.01%
|
0.02%
|
0.12%
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -28.12% | 43.74M | | +4.23% | 2.6B | | -8.25% | 1.56B | | +18.32% | 1.53B | | +15.68% | 1.44B | | -8.68% | 1.33B | | -7.64% | 1.1B | | -1.56% | 915M | | +9.17% | 734M | | -.--% | 685M |
Metallic Rolling & Drawing Products
|