Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
11.28
USD
|
+0.80%
|
|
+1.99%
|
+33.97%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,798
|
1,195
|
1,549
|
738.4
|
724
|
1,065
|
-
|
-
|
Enterprise Value (EV)
1 |
2,904
|
2,177
|
2,566
|
2,061
|
1,545
|
1,836
|
1,786
|
1,720
|
P/E ratio
|
39.9
x
|
-28.5
x
|
33.5
x
|
56.7
x
|
-64.6
x
|
50
x
|
24.5
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.75
x
|
0.51
x
|
0.61
x
|
0.27
x
|
0.26
x
|
0.38
x
|
0.37
x
|
0.36
x
|
EV / Revenue
|
1.21
x
|
0.93
x
|
1.01
x
|
0.74
x
|
0.55
x
|
0.65
x
|
0.61
x
|
0.57
x
|
EV / EBITDA
|
9.52
x
|
8.02
x
|
8.49
x
|
7.16
x
|
5.17
x
|
5.79
x
|
5.31
x
|
4.69
x
|
EV / FCF
|
33.5
x
|
11
x
|
26.5
x
|
308
x
|
19.3
x
|
31.8
x
|
19.5
x
|
19.1
x
|
FCF Yield
|
2.98%
|
9.06%
|
3.77%
|
0.33%
|
5.19%
|
3.14%
|
5.14%
|
5.23%
|
Price to Book
|
1.4
x
|
0.94
x
|
1.16
x
|
0.69
x
|
0.58
x
|
1.27
x
|
1.18
x
|
-
|
Nbr of stocks (in thousands)
|
104,842
|
104,795
|
104,955
|
93,000
|
93,424
|
94,414
|
-
|
-
|
Reference price
2 |
17.15
|
11.40
|
14.76
|
7.940
|
7.750
|
11.28
|
11.28
|
11.28
|
Announcement Date
|
11/21/19
|
11/18/20
|
11/17/21
|
11/17/22
|
11/16/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,405
|
2,346
|
2,554
|
2,775
|
2,816
|
2,838
|
2,912
|
2,997
|
EBITDA
1 |
305.1
|
271.6
|
302.3
|
287.9
|
298.7
|
317.1
|
336.3
|
366.9
|
EBIT
1 |
225
|
191.1
|
217.6
|
189
|
193.5
|
178
|
190.6
|
215.8
|
Operating Margin
|
9.36%
|
8.15%
|
8.52%
|
6.81%
|
6.87%
|
6.27%
|
6.55%
|
7.2%
|
Earnings before Tax (EBT)
1 |
57.2
|
-51.2
|
50.9
|
19.6
|
-3.1
|
78.34
|
112.9
|
151
|
Net income
1 |
44.4
|
-41.6
|
46.3
|
14
|
-7.7
|
51.79
|
87.59
|
-
|
Net margin
|
1.85%
|
-1.77%
|
1.81%
|
0.5%
|
-0.27%
|
1.83%
|
3.01%
|
-
|
EPS
2 |
0.4300
|
-0.4000
|
0.4400
|
0.1400
|
-0.1200
|
0.2257
|
0.4600
|
-
|
Free Cash Flow
1 |
86.6
|
197.2
|
96.7
|
6.7
|
80.2
|
57.72
|
91.81
|
90
|
FCF margin
|
3.6%
|
8.41%
|
3.79%
|
0.24%
|
2.85%
|
2.03%
|
3.15%
|
3%
|
FCF Conversion (EBITDA)
|
28.38%
|
72.61%
|
31.99%
|
2.33%
|
26.85%
|
18.2%
|
27.3%
|
24.53%
|
FCF Conversion (Net income)
|
195.05%
|
-
|
208.86%
|
47.86%
|
-
|
111.45%
|
104.81%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/21/19
|
11/18/20
|
11/17/21
|
11/17/22
|
11/16/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
673.7
|
591.8
|
711.9
|
747.4
|
723.4
|
655.9
|
650.4
|
766
|
743.7
|
626.7
|
681.1
|
774.4
|
755
|
648.2
|
696.6
|
EBITDA
1 |
89.5
|
42.6
|
59.7
|
94.3
|
91.3
|
48.6
|
46.8
|
101.8
|
101.6
|
46.7
|
59.72
|
108.6
|
103.2
|
52.2
|
63.1
|
EBIT
1 |
94.8
|
21.2
|
35.3
|
68.6
|
63.9
|
21.5
|
19.4
|
75.4
|
77.3
|
21.1
|
22.5
|
77.82
|
80.66
|
22.55
|
-
|
Operating Margin
|
14.07%
|
3.58%
|
4.96%
|
9.18%
|
8.83%
|
3.28%
|
2.98%
|
9.84%
|
10.39%
|
3.37%
|
3.3%
|
10.05%
|
10.68%
|
3.48%
|
-
|
Earnings before Tax (EBT)
1 |
23.4
|
-17.4
|
0.6
|
15.3
|
21.2
|
-24.4
|
-29.7
|
24.4
|
26.5
|
-22.1
|
1.572
|
47.59
|
43.41
|
-5.67
|
8.188
|
Net income
1 |
26.8
|
-12.8
|
0.7
|
10.8
|
15.3
|
-18.9
|
-22
|
16.8
|
16.4
|
-16.4
|
5.739
|
35.34
|
31.87
|
5.212
|
15.56
|
Net margin
|
3.98%
|
-2.16%
|
0.1%
|
1.45%
|
2.12%
|
-2.88%
|
-3.38%
|
2.19%
|
2.21%
|
-2.62%
|
0.84%
|
4.56%
|
4.22%
|
0.8%
|
2.23%
|
EPS
2 |
0.2500
|
-0.1200
|
0.0100
|
0.1200
|
0.1600
|
-0.2000
|
-0.2300
|
0.1800
|
0.1200
|
-0.2700
|
0.0272
|
0.1951
|
0.1870
|
-0.0300
|
0.0400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/17/21
|
2/3/22
|
5/5/22
|
8/4/22
|
11/17/22
|
2/7/23
|
5/4/23
|
8/3/23
|
11/16/23
|
1/31/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,106
|
983
|
1,017
|
1,323
|
821
|
771
|
721
|
655
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.623
x
|
3.618
x
|
3.365
x
|
4.594
x
|
2.749
x
|
2.431
x
|
2.145
x
|
1.784
x
|
Free Cash Flow
1 |
86.6
|
197
|
96.7
|
6.7
|
80.2
|
57.7
|
91.8
|
90
|
ROE (net income / shareholders' equity)
|
3.54%
|
7.41%
|
9.66%
|
7.88%
|
4.99%
|
8.28%
|
8.46%
|
-
|
ROA (Net income/ Total Assets)
|
1.53%
|
3.16%
|
4%
|
3.08%
|
1.84%
|
3.15%
|
3.4%
|
-
|
Assets
1 |
2,910
|
-1,318
|
1,156
|
454
|
-418.3
|
1,646
|
2,574
|
-
|
Book Value Per Share
2 |
12.30
|
12.10
|
12.80
|
11.60
|
13.30
|
8.910
|
9.590
|
-
|
Cash Flow per Share
|
1.650
|
2.360
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
89.9
|
52.7
|
61.2
|
107
|
71.3
|
98.9
|
104
|
-
|
Capex / Sales
|
3.74%
|
2.25%
|
2.4%
|
3.87%
|
2.53%
|
3.49%
|
3.57%
|
-
|
Announcement Date
|
11/21/19
|
11/18/20
|
11/17/21
|
11/17/22
|
11/16/23
|
-
|
-
|
-
|
Last Close Price
11.28
USD Average target price
10.58
USD Spread / Average Target -6.18% Consensus |