BURGERFI INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.383 USD | -0.80% |
|
-8.15% | -55.46% |
| Apr. 02 | BurgerFi Celebrates Better Burger Lab Grand Opening in New York City | CI |
| Apr. 01 | Transcript : BurgerFi International, Inc., Q4 2023 Earnings Call, Apr 01, 2024 |
Valuation
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 238.8 | 120.6 | 28.04 | 23.07 | 10.36 | - |
| Enterprise Value (EV) 1 | 238.8 | 120.6 | 28.04 | 23.07 | 10.36 | 10.36 |
| P/E ratio | - | - | -0.27 x | -0.72 x | -0.47 x | -0.71 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 6.97 x | 1.75 x | 0.16 x | 0.14 x | 0.06 x | 0.06 x |
| EV / Revenue | 6.97 x | 1.75 x | 0.16 x | 0.14 x | 0.06 x | 0.06 x |
| EV / EBITDA | - | 31.7 x | 3.06 x | 3.8 x | 1.37 x | 1.07 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 17,442 | 21,263 | 22,253 | 26,829 | 27,042 | - |
| Reference price 2 | 13.69 | 5.670 | 1.260 | 0.8599 | 0.3830 | 0.3830 |
| Announcement Date | 4/29/21 | 4/14/22 | 3/22/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 34.28 | 68.87 | 178.7 | 170.1 | 170.2 | 174.7 |
| EBITDA 1 | - | 3.799 | 9.164 | 6.068 | 7.55 | 9.7 |
| EBIT 1 | - | -135.6 | -100.1 | -22.04 | -12.7 | -10.7 |
| Operating Margin | - | -196.95% | -55.98% | -12.96% | -7.46% | -6.12% |
| Earnings before Tax (EBT) 1 | - | -121.2 | -103.5 | -30.77 | -22.1 | -15.4 |
| Net income 1 | 5.963 | -121.5 | -103.4 | -30.71 | -22.1 | -14.6 |
| Net margin | 17.39% | -176.42% | -57.87% | -18.05% | -12.99% | -8.36% |
| EPS 2 | - | - | -4.660 | -1.200 | -0.8200 | -0.5400 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/29/21 | 4/14/22 | 3/22/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: January | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 35.06 | 44.93 | 45.3 | 43.26 | 45.24 | 45.73 | 43.43 | 39.48 | 41.47 | 43.7 | 43.25 | 40.33 | 42.87 | 45.08 |
| EBITDA 1 | - | 2.613 | 2.278 | 2.615 | 1.642 | 2.63 | 2.55 | 2.033 | - | 0.671 | 2.1 | 1.98 | 1.89 | 1.58 | 2.84 |
| EBIT 1 | - | -119.5 | -11.03 | -5.109 | -4.44 | -24.19 | -7 | -3.465 | - | -8.523 | -5.6 | -2.6 | -2.1 | -2.4 | -4.7 |
| Operating Margin | - | -340.88% | -24.56% | -11.28% | -10.26% | -53.48% | -15.31% | -7.98% | - | -20.55% | -12.81% | -6.01% | -5.21% | -5.6% | -10.43% |
| Earnings before Tax (EBT) 1 | - | -117.7 | -13.67 | -60.71 | -3.332 | -25.81 | -9.151 | -5.999 | - | -10.66 | -7.9 | -4.9 | -4.5 | -4.8 | -5.9 |
| Net income 1 | -5.018 | -117.3 | -13.56 | -60.38 | -3.332 | -26.16 | -9.151 | -6.001 | - | -10.6 | -7.9 | -4.9 | -4.5 | -4.8 | -5.6 |
| Net margin | - | -334.4% | -30.18% | -133.29% | -7.7% | -57.83% | -20.01% | -13.82% | - | -25.56% | -18.08% | -11.33% | -11.16% | -11.2% | -12.42% |
| EPS 2 | -0.2800 | -6.270 | -0.6200 | -2.720 | -0.1500 | -1.180 | -0.3900 | -0.2400 | -0.1900 | -0.4000 | -0.2900 | -0.1800 | -0.1700 | -0.1800 | -0.2100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/12/21 | 4/14/22 | 5/16/22 | 8/11/22 | 11/16/22 | 3/22/23 | 5/16/23 | 8/16/23 | 11/15/23 | 4/1/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/29/21 | 4/14/22 | 3/22/23 | 4/1/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.383
USD
Average target price
3
USD
Spread / Average Target
+683.29%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -55.46% | 10.36M | |
| -8.08% | 99.92B | |
| +3.87% | 47.26B | |
| -4.99% | 18.63B | |
| -21.05% | 12.31B | |
| +23.66% | 12.8B | |
| +60.91% | 7.88B | |
| -16.84% | 6.12B | |
| -4.93% | 4.64B | |
| -22.60% | 3.45B |
- Stock Market
- Equities
- BFI Stock
- Financials BurgerFi International, Inc.
