Stock BWR BWR EXPLORATION INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BWR Exploration Inc.

Equities

BWR

CA05606A1049

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 02:39:06 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.025 CAD +25.00% Intraday chart for BWR Exploration Inc. +25.00% +25.00%
Apr. 03 BWR Exploration Inc. Reports Earnings Results for the Full Year Ended November 30, 2023 CI
2023 BWR Exploration Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended August 31, 2023 CI

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization 1 2.576 3.306 2.685 3.043 3.043 2.12
Enterprise Value (EV) 1 2.483 3.168 2.349 2.751 2.934 2.16
P/E ratio -4 x -4.5 x -3 x -3 x -7.32 x -6.01 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -6.95 x -20.1 x -7.94 x -10.5 x -86.2 x -14.4 x
FCF Yield -14.4% -4.97% -12.6% -9.55% -1.16% -6.94%
Price to Book -17.5 x -19 x -26.5 x -9.3 x -4.28 x -2.37 x
Nbr of stocks (in thousands) 64,412 73,462 89,502 101,442 101,442 106,010
Reference price 2 0.0400 0.0450 0.0300 0.0300 0.0300 0.0200
Announcement Date 4/1/19 3/27/20 3/19/21 3/30/22 3/30/23 4/3/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.533 -0.522 -0.7284 -0.8256 -0.4266 -0.3467
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.4941 -0.4639 -0.6177 -0.7634 -0.4157 -0.3509
Net income 1 -0.4941 -0.4639 -0.6177 -0.7634 -0.4157 -0.3509
Net margin - - - - - -
EPS 2 -0.009999 -0.0100 -0.009999 -0.0100 -0.004098 -0.003329
Free Cash Flow 1 -0.3574 -0.1574 -0.296 -0.2626 -0.034 -0.15
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/27/20 3/19/21 3/30/22 3/30/23 4/3/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.04
Net Cash position 1 0.09 0.14 0.34 0.29 0.11 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.36 -0.16 -0.3 -0.26 -0.03 -0.15
ROE (net income / shareholders' equity) 235% 289% 449% 356% 80.1% 43.7%
ROA (Net income/ Total Assets) -376% -258% -185% -160% -126% -212%
Assets 1 0.1312 0.1801 0.3332 0.4782 0.3292 0.1658
Book Value Per Share 2 -0 -0 -0 -0 -0.0100 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/1/19 3/27/20 3/19/21 3/30/22 3/30/23 4/3/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
BWR EXPLORATION INC. Stock BWR Exploration Inc.
+25.00% 1.94M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. BWR Stock
  4. Financials BWR Exploration Inc.