2023 First Quarter Earnings

Conference Call

Reconciliations of Non-GAAP Financial Measures

May 4, 2023

Use of Non-GAAP Financial Measures

Cable One, Inc. (the "Company") uses certain measures that are not defined by generally accepted accounting principles in the United States ("GAAP") to evaluate various aspects of its business.

Business Services Revenues Excluding the Divested Tallahassee and Managed IT Operations and Total Revenues Excluding the Divested Tallahassee and Managed IT Operations are non-GAAPfinancial measures and should be considered in addition to, not as superior to, or as a substitute for, the corresponding revenues in accordance with GAAP. Such non-GAAPfinancial measures are reconciled to the corresponding GAAP revenues in the following slides.

Business Services Revenues Excluding the Divested Tallahassee and Managed IT Operations is defined as the Company's GAAP business services revenues less the revenues associated with the Tallahassee operations divested on April 1, 2022 and the Managed IT operations divested on May 20, 2022.

Total Revenues Excluding the Divested Tallahassee and Managed IT Operations is defined as the Company's GAAP total revenues less the revenues associated with the Tallahassee operations divested on April 1, 2022 and the Managed IT operations divested on May 20, 2022.

2

Reconciliations of Non-GAAP Financial Measures

(dollars in millions)1,2

Three Months Ended March 31,

2023

2022

$ Change

% Change

Business Services Revenues:

Consolidated

$

76

$

76

$

0

(0.3)%

Less: Tallahassee operations

-

(1)

Managed IT operations

-

(2)

Business Services Revenues Excluding the Divested Tallahassee and Managed IT

$

76

$

74

$

2

2.9 %

Operations

Total Revenues:

Consolidated

$

422

$

427

$

(5)

(1.1)%

Less: Tallahassee operations

-

(1)

Managed IT operations

-

(2)

Total Revenues Excluding the Divested Tallahassee and Managed IT Operations

$

422

$

424

$

(2)

(0.6)%

  • See the "Use of Non-GAAP Financial Measures" slide for further information.
  • All totals, changes and percentages are calculated using exact numbers. Minor differences may exist due to rounding.

3

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Cable ONE Inc. published this content on 04 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 May 2023 22:00:36 UTC.