Financials Cannara Biotech Inc. Canadian Securities Exchange

Equities

LOVE

CA13765U1012

Healthcare Facilities & Services

Delayed Canadian Securities Exchange 5-day change 1st Jan Change
- CAD -.--% Intraday chart for Cannara Biotech Inc. -.--% +87.50%

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023
Capitalization 1 109.5 70.09 149 118.4 90.41
Enterprise Value (EV) 1 96.27 75.25 161.7 154.7 131.9
P/E ratio -7.74 x -5.43 x -85.1 x 135 x 12.9 x
Yield - - - - -
Capitalization / Revenue 52.2 x 27.5 x 8.75 x 3.3 x 1.58 x
EV / Revenue 45.9 x 29.5 x 9.5 x 4.32 x 2.3 x
EV / EBITDA -10.1 x -8.09 x 58.7 x 17.9 x 7.98 x
EV / FCF -3,920,257 x -4,323,521 x -4,799,164 x -6,579,097 x -12,045,507 x
FCF Yield -0% -0% -0% -0% -0%
Price to Book 2.32 x 1.83 x 2.32 x 1.77 x 1.13 x
Nbr of stocks (in thousands) 70,677 73,774 87,648 87,698 90,407
Reference price 2 1.550 0.9500 1.700 1.350 1.000
Announcement Date 11/28/19 12/15/20 12/8/21 11/25/22 12/7/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 0.8653 2.097 2.551 17.02 35.84 57.26
EBITDA 1 -3.464 -9.497 -9.302 2.753 8.623 16.53
EBIT 1 -3.634 -9.922 -11.54 0.0526 4.819 11.72
Operating Margin -420.01% -473.16% -452.44% 0.31% 13.45% 20.46%
Earnings before Tax (EBT) 1 -4.226 -12.97 -13.09 -1.528 2.305 6.945
Net income 1 -4.226 -12.32 -12.48 -1.528 2.305 6.945
Net margin -488.38% -587.28% -489.35% -8.98% 6.43% 12.13%
EPS 2 -0.1171 -0.2003 -0.1750 -0.0200 0.0100 0.0778
Free Cash Flow - -24.56 -17.4 -33.7 -23.51 -10.95
FCF margin - -1,171.04% -682.31% -198.01% -65.59% -19.13%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/25/18 11/28/19 12/15/20 12/8/21 11/25/22 12/7/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 0.13 - 5.16 12.7 36.3 41.5
Net Cash position 1 - 13.3 - - - -
Leverage (Debt/EBITDA) -0.0367 x - -0.5551 x 4.626 x 4.207 x 2.511 x
Free Cash Flow - -24.6 -17.4 -33.7 -23.5 -11
ROE (net income / shareholders' equity) - -40.1% -29.7% -2.98% 3.52% 9.48%
ROA (Net income/ Total Assets) - -12.8% -11.7% 0.04% 2.77% 5.48%
Assets 1 - 96.28 106.4 -3,419 83.29 126.7
Book Value Per Share 2 0.3100 0.6700 0.5200 0.7300 0.7600 0.8800
Cash Flow per Share 2 0.2700 0.3800 0.1100 0.0900 0.1400 0.0500
Capex 1 27.9 23 9.18 31.1 15.1 9.31
Capex / Sales 3,226.58% 1,097.44% 359.94% 182.57% 42.12% 16.26%
Announcement Date 10/25/18 11/28/19 12/15/20 12/8/21 11/25/22 12/7/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LOVE Stock
  4. LOVE Stock
  5. Financials Cannara Biotech Inc.