CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2017

July 27, 2017

CONSOLIDATED RESULTS FOR THE SECOND QUARTER

(Millions of yen, thousands of U.S. dollars, except per share amounts) Actual

Three months ended

Three months ended

Change(%)

Three months ended

June 30, 2017 June 30, 2016 June 30, 2017

Net sales

¥

992,473

¥

860,246

+

15.4

$ 8,861,366

Operating profit

96,319

68,596

+

40.4

859,991

Income before income taxes

99,556

80,992

+

22.9

888,893

Net income attributable

to Canon Inc.

¥ 69,180 ¥ 53,448 + 29.4

$ 617,679

Net income attributable to Canon Inc. shareholders per share:

- Basic

¥

63.53 ¥

48.94

+ 29.8

$ 0.57

- Diluted

63.53

48.94

+ 29.8

0.57

CONSOLIDATED RESULTS FOR THE FIRST HALF

Six months ended

Six months ended

Change(%)

Six months ended

Year ending December 31,

Change(%)

June 30, 2017 June 30, 2016 June 30, 2017 2017

Net sales

¥

1,965,234

¥

1,657,476

+

18.6

$ 17,546,732

¥

4,050,000

+

19.1

Operating profit

171,984

108,683

+

58.2

1,535,571

330,000

+

44.2

Income before income taxes Net income attributable

177,566

126,753

+

40.1

1,585,411

340,000

+

39.0

(Millions of yen, thousands of U.S. dollars, except per share amounts) Actual Projected

to Canon Inc.

¥ 124,269 ¥ 81,439 + 52.6

$ 1,109,545 ¥ 220,000 + 46.0

Net income attributable to Canon Inc. shareholders per share:

- Basic

¥

113.98

¥

74.57

+

52.8

$ 1.02

¥

202.68

+

46.9

- Diluted

113.98

74.57

+

52.8

1.02

-

-

As of

As of

Actual

Change(%) As of

June 30, 2017 December 31, 2016 June 30, 2017

Total assets

¥ 5,209,750 ¥ 5,138,529 + 1.4

$ 46,515,625

Canon Inc. shareholders' equity

¥ 2,775,142 ¥ 2,783,129 - 0.3

$ 24,778,054

Notes: 1. Canon's consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.

  1. U.S. dollar amounts are translated from yen at the rate of JPY112=U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of June 30, 2017, solely for the convenience of the reader.

    Canon Inc. 30-2, Shimomaruko 3-chome, Ohta-ku,

    Headquarter office Tokyo 146-8501, Japan

    Phone: +81-3-3758-2111

    I. Operating Results and Financial Conditions 2017 Second Quarter in Review

    Looking back at the global economy in the second quarter of 2017, the U.S. economy continued to grow steadily as employment conditions and corporate earnings continued to improve. In Europe, the economy continued to recover moderately, centered on Germany and the U.K. The Chinese economy rallied due to public investments, and the economies of emerging countries realized moderate growth. In Japan, corporate earnings improved and consumer spending showed signs of recovery. As a result, the global economy overall continued to realize moderate growth.

    As for the markets in which Canon operates amid these conditions, demand for office multifunction devices (MFDs) remained at around the same level as the previous year, while demand for laser printers continued to recover in emerging countries, centered on China. Demand for cameras shrank moderately while demand for inkjet printers remained at the same level as the previous year. Additionally, there was solid demand for medical equipment, mainly in developed countries. Within the Industry and Others sector, demand for semiconductor lithography equipment and manufacturing equipment for organic LED (OLED) displays enjoyed strong growth.

    The average values of the yen during the second quarter and the first half of the year were ¥111.12 and

    ¥112.27 against the U.S. dollar, respectively, year-on-year depreciations of approximately ¥3 and ¥1, and

    ¥122.36 and ¥121.72 against the euro, respectively, year-on-year at the same level for the second quarter and a year-on-year appreciation of approximately ¥3 for the first half of the year.

    During the second quarter, office MFDs enjoyed solid demand, mainly for color models. The total sales volume of laser printers increased compared with the same period of the previous year amid recovering demand in emerging countries, supported by the increased sales of new models. Although total unit sales of interchangeable-lens digital cameras and compact cameras decreased compared with the same period of the previous year amid the shrinking market, sales of compact-system cameras increased. Looking at inkjet printers, sales volume remained at approximately the same level as the previous year, thanks to such factors as increased sales of refillable ink tank models for emerging countries and new models launched in the previous year. Additionally, sales of semiconductor lithography equipment and manufacturing equipment for OLED displays exceeded those of the previous year, thanks to favorable market conditions. Under these conditions, along with the impact of acquiring Toshiba Medical Systems Corporation (TMSC), second-quarter net sales increased by 15.4% year on year to ¥992.5 billion. Net sales for the first half of the year increased by 18.6% year on year to ¥1,965.2 billion. Although the gross profit ratio dropped by 0.4 points to 49.9% due to the effect of the product mix, gross profit increased by 14.6% year on year to ¥495.6 billion, thanks to such factors as the increase in sales and continuous cost down efforts. Operating expenses increased by 9.7% year on year to ¥399.2 billion mainly due to the impact of acquiring TMSC. As a result, second-quarter operating profit increased by 40.4% to ¥96.3 billion and other income (deductions) decreased by ¥9.2 billion due to foreign currency exchange losses, while income before income taxes increased by 22.9% year on year to ¥99.6 billion and net income attributable to Canon Inc. increased by 29.4% to ¥69.2 billion. Operating profit for the first half of the year increased by 58.2% to ¥172.0 billion while income before income taxes increased by 40.1% to ¥177.6 billion and first-half net income attributable to Canon Inc. increased by 52.6% to ¥124.3 billion.

    Basic net income attributable to Canon Inc. shareholders per share was ¥63.53 for the second quarter, a year-on-year increase of ¥14.59, and ¥113.98 for the first half, a year-on-year increase of ¥39.41.

    Results by Segment

    Looking at Canon's second-quarter performance by business unit, beginning with the Office Business Unit, unit sales of office MFDs increased from the same period of the previous year, supported by steady sales of newly launched small-office/home-office color A3 (12"x18") imageRUNNER ADVANCE C3500-series models and A3 (12"x18") imageRUNNER ADVANCE C5500-series models, launched in the previous year. Among high-speed continuous-feed printers, sales of the Océ-produced VarioPrint i300, a high-speed sheet-fed color inkjet press, increased year on year. As for laser printers, sales of both hardware and consumables increased from the same period of the previous year, supported by steady sales of new models which expand the product lineup. These factors resulted in total sales for the business unit of ¥470.7 billion, a year-on-year increase of 3.1%, while operating profit totaled ¥55.9 billion, a year-on-year increase of 17.4%. Sales for the combined first six months of the year totaled ¥928.4 billion, a year-on-year increase of 1.9%, while operating profit totaled ¥111.3 billion, a year-on-year increase of 20.6%.

    Within the Imaging System Business Unit, although sales volume of interchangeable-lens digital cameras declined compared with the previous year, owing to the shrinking market, unit sales of compact-system cameras, including the newly launched EOS M6, increased from the same period of previous year, allowing Canon to maintain the top share in major countries in Europe, the U.S. and Japan. As for digital compact cameras, while sales volume declined amid the shrinking market, sales of high-value-added models enjoyed solid demand, supported by healthy demand for the newly launched G9 X Mark II, part of the high-image-quality PowerShot G-series lineup. As for inkjet printers, newly designed home-use models launched in the previous year and refillable ink tank models that target emerging countries enjoyed strong demand, resulting in unit sales remaining at approximately the same level as the corresponding period of the previous year. As a result, sales for the business unit decreased by 1.7% to ¥282.7 billion year on year, while operating profit totaled ¥48.5 billion, a year-on-year increase of 12.2%. Sales for the combined first six months of the year totaled ¥524.7 billion, a year-on-year increase of 0.5%, while operating profit totaled

    ¥77.7 billion, a year-on-year increase of 23.7%.

    Within the Medical System Business Unit, a newly disclosed business unit as of this quarter, TMSC's computed tomography products maintained the top share in Japanese market and sales of such diagnostic imaging unit products as diagnostic ultrasound systems and magnetic resonance imaging remained firm. As a result, sales for the business unit totaled ¥88.6 billion year on year, while operating profit totaled ¥0.2 billion. Sales for the combined first six months of the year totaled ¥220.4 billion while operating profit totaled ¥10.1 billion.

    In the Industry and Others Business Unit, unit sales of semiconductor lithography equipment increased from the same period of the previous year as a result of increasing demand for memory devices used in data centers. Additionally, sales of FPD lithography equipment and manufacturing equipment for OLED panel devices increased in response to growing demand for high-definition OLED displays used in mobile devices. As for network cameras, sales of network cameras increased considerably compared with the previous year thanks to efforts to strengthen the product lineup. Consequently, sales for the business unit increased by 25.0% year on year to ¥172.5 billion, while operating profit grew by ¥12.7 billion from the previous year to ¥13.2 billion. Sales for the combined first six months of the year totaled ¥334.9 billion, a year-on-year increase of 24.9%, while operating profit grew by ¥22.0 billion from the previous year to

    ¥21.9 billion.

    Cash Flow

    During the first half of 2017, cash flow from operating activities totaled ¥309.1 billion, an increase of ¥67.9 billion compared with the previous year, mainly owing to improvements in profitability. Cash flow from investing activities decreased by ¥668.3 billion year on year to ¥107.8 billion due to the payment made in the previous year for the right to acquire all of the shares of TMSC. Accordingly, free cash flow totaled

    ¥201.3 billion, an increase of ¥736.2 billion compared with the corresponding year-ago period.

    Cash flow from financing activities recorded an outlay of ¥135.1 billion, mainly owing to the dividend payout and the repurchasing of treasury stock.

    Owing to these factors, as well as the impact of foreign currency translation adjustments, cash and cash equivalents increased by ¥63.6 billion to ¥693.8 billion from the end of the previous year.

    Outlook

    As for the outlook in the third quarter onward, the U.S. economy is expected to continue recovering as employment conditions and consumer spending steadily improve. The European economy is expected to recover slowly due to increasing uncertainty surrounding the U.K.'s decision to leave the EU. Looking at China, the economy is expected to stabilize through changes in fiscal policy, while emerging economies, such as those of Southeast Asia, Russia and Brazil, are expected to recover. With regard to the Japanese economy, the outlook indicates a trend of gradual recovery supported by improved employment conditions and corporate earnings. Overall, the global economy is expected to recover more firmly than the previous year, despite such concerns as increasing geopolitical risks.

    In the businesses in which Canon is involved, for office MFDs, demand for color models is expected to grow moderately, despite the contraction of the market for monochrome models. Looking at the laser printer market, demand for printers is expected to improve as the economy recovers. For interchangeable-lens digital cameras, although demand continues to decrease primarily in developed countries, the pace of decline is gradually decelerating. Projections for digital compact cameras, despite solid demand for high-value-added models, indicate continued market contraction, centered mainly on low-priced models. With regard to inkjet printers, the trend of decreasing demand is expected to gradually bottom out. As for the medical equipment market, demand is expected to remain firm in response to replacement demand for medical equipment in developed countries and increasing medical needs associated with population growth in emerging countries.

    Looking at industrial equipment, within the semiconductor lithography equipment segment, the market is expected to remain at the same level as the previous year, while the outlook for FPD lithography equipment and OLED display manufacturing equipment points to active capital investment by panel manufacturers, which is expected to increase demand. The network camera market is also expected to grow in response to the increasing use of network cameras for diverse applications in such area as marketing support in addition to crime prevention and disaster monitoring.

    With regard to currency exchange rates for the third quarter onward, on which Canon's performance outlook is based, Canon anticipates exchange rates of ¥112 to the U.S. dollar and ¥125 to the euro, representing depreciations of approximately ¥4 against the U.S. dollar and approximately ¥3 against the euro as the annual average rates of the previous year.

    Upon taking into consideration the impact of acquiring TMSC and the current economic forecast, Canon projects full-year consolidated net sales in 2017 of ¥4,050.0 billion, a year-on-year increase of 19.1%; operating profit of ¥330.0 billion, a year-on-year increase of 44.2%; income before income taxes of ¥340.0 billion, a year-on-year increase of 39.0%; and net income attributable to Canon Inc. of ¥220.0 billion, a year-on-year increase of 46.0%.

    Consolidated Outlook Fiscal year

    Millions of yen

    Year ending

    December 31, 2017

    Change

    Year ended

    December 31, 2016 Change(%)

    Previous Outlook (A) Revised Outlook (B) (B - A) Results (C) (B - C) / C

    Net sales

    4,020,000

    4,050,000

    30,000

    3,401,487

    +19.1%

    Operating profit

    270,000

    330,000

    60,000

    228,866

    +44.2%

    Income before income taxes

    280,000

    340,000

    60,000

    244,651

    +39.0%

    Net income attributable to Canon Inc.

    180,000

    220,000

    40,000

    150,650

    +46.0%

    Basic Policy Regarding Profit Distribution

    Canon is being more proactive in returning profits to shareholders, mainly in the form of a dividend, taking into consideration medium-term profit forecasts along with planned future investments, cash flow and other factors.

    Canon Inc. plans to distribute an interim dividend of ¥75.00 per share for the fiscal year 2017, half the amount of the annual dividend paid out in fiscal 2016, to provide a stable return to shareholders. The year-end dividend, however, has yet to be decided.

    This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management's views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "project" or "should" and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon's targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon's annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

    CANON INC. AND SUBSIDIARIES

    CONSOLIDATED

    II. Financial Statements

    1. CONSOLIDATED BALANCE SHEETS

    Millions of yen

    As of

    June 30, 2017

    As of

    December 31, 2016

    Change

    ASSETS

    Current assets:

    Cash and cash equivalents

    693,826

    630,193

    63,633

    Short-term investments

    17,529

    3,206

    14,323

    Trade receivables, net

    584,148

    641,458

    (57,310)

    Inventories

    596,837

    560,736

    36,101

    Prepaid expenses and other current assets

    268,894

    264,155

    4,739

    Total current assets

    2,161,234

    2,099,748

    61,486

    Noncurrent receivables

    34,105

    29,297

    4,808

    Investments

    70,612

    73,680

    (3,068)

    Property, plant and equipment, net

    1,160,042

    1,194,976

    (34,934)

    Intangible assets, net

    434,547

    446,268

    (11,721)

    Goodwill

    954,715

    936,424

    18,291

    Other assets

    394,495

    358,136

    36,359

    Total assets

    5,209,750

    5,138,529

    71,221

    LIABILITIES AND EQUITY

    Current liabilities:

    Short-term loans and current portion of long-term debt

    36,906

    1,850

    35,056

    Trade payables

    393,075

    372,269

    20,806

    Accrued income taxes

    51,909

    30,514

    21,395

    Accrued expenses

    282,592

    304,901

    (22,309)

    Other current liabilities

    283,635

    273,835

    9,800

    Total current liabilities

    1,048,117

    983,369

    64,748

    Long-term debt, excluding current installments

    615,984

    611,289

    4,695

    Accrued pension and severance cost

    415,549

    407,200

    8,349

    Other noncurrent liabilities

    140,313

    142,049

    (1,736)

    Total liabilities

    2,219,963

    2,143,907

    76,056

    Equity:

    Canon Inc. shareholders' equity:

    Common stock

    174,762

    174,762

    -

    Additional paid-in capital

    401,381

    401,385

    (4)

    Legal reserve

    66,776

    66,558

    218

    Retained earnings

    3,392,745

    3,350,728

    42,017

    Accumulated other comprehensive income (loss)

    (202,064)

    (199,881)

    (2,183)

    Treasury stock, at cost

    (1,058,458)

    (1,010,423)

    (48,035)

    Total Canon Inc. shareholders' equity

    2,775,142

    2,783,129

    (7,987)

    Noncontrolling interests

    214,645

    211,493

    3,152

    Total equity

    2,989,787

    2,994,622

    (4,835)

    Total liabilities and equity

    5,209,750

    5,138,529

    71,221

    Millions of yen

    As of

    June 30, 2017

    As of

    December 31, 2016

    Notes:

    1. Allowance for doubtful receivables

    11,584

    11,075

    2. Accumulated depreciation

    2,618,029

    2,578,342

    3. Accumulated other comprehensive income (loss):

    Foreign currency translation adjustments

    (17,467)

    (13,960)

    Net unrealized gains and losses on securities

    14,631

    15,251

    Net gains and losses on derivative instruments

    (1,053)

    (2,742)

    Pension liability adjustments

    (198,175)

    (198,430)

    CANON INC. AND SUBSIDIARIES

    CONSOLIDATED

    2. CONSOLIDATED STATEMENTS OF INCOME AND

    CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    Consolidated statements of income

    Results for the second quarter

    Millions of yen

    Three months Three months

    ended ended

    June 30, 2017 June 30, 2016

    Change(%)

    Net sales

    992,473

    860,246

    +

    15.4

    Cost of sales

    496,921

    427,878

    Gross profit

    495,552

    432,368

    +

    14.6

    Operating expenses:

    Selling, general and administrative expenses

    318,741

    287,208

    Research and development expenses

    80,492

    76,564

    399,233

    363,772

    Operating profit

    96,319

    68,596

    +

    40.4

    Other income (deductions):

    Interest and dividend income

    1,686

    1,425

    Interest expense

    (105)

    (341)

    Other, net

    1,656

    11,312

    3,237

    12,396

    Income before income taxes

    99,556

    80,992

    +

    22.9

    Income taxes

    27,739

    24,912

    Consolidated net income

    71,817

    56,080

    Less: Net income attributable to noncontrolling interests

    2,637

    2,632

    Net income attributable to Canon Inc.

    69,180

    53,448

    +

    29.4

    Results for the first half

    Millions of yen

    Six months Six months

    ended ended

    June 30, 2017 June 30, 2016

    Change(%)

    Net sales

    1,965,234

    1,657,476

    +

    18.6

    Cost of sales

    1,001,338

    820,362

    Gross profit

    963,896

    837,114

    +

    15.1

    Operating expenses:

    Selling, general and administrative expenses

    630,159

    572,997

    Research and development expenses

    161,753

    155,434

    791,912

    728,431

    Operating profit

    171,984

    108,683

    +

    58.2

    Other income (deductions):

    Interest and dividend income

    2,965

    2,532

    Interest expense

    (353)

    (521)

    Other, net

    2,970

    16,059

    5,582

    18,070

    Income before income taxes

    177,566

    126,753

    +

    40.1

    Income taxes

    48,048

    41,457

    Consolidated net income

    129,518

    85,296

    Less: Net income attributable to noncontrolling interests

    5,249

    3,857

    Net income attributable to Canon Inc.

    124,269

    81,439

    +

    52.6

    CANON INC. AND SUBSIDIARIES

    CONSOLIDATED

    Consolidated statements of comprehensive income

    Results for the second quarter

    Millions of yen

    Three months Three

    ended e

    June 30, 2017 June

    months nded

    30, 2016

    Change(%)

    Consolidated net income

    71,817

    56,080

    +

    28.1

    Other comprehensive income (loss), net of tax

    Foreign currency translation adjustments

    41,490

    (178,795)

    Net unrealized gains and losses on securities

    (931)

    (1,492)

    Net gains and losses on derivative instruments

    (1,166)

    860

    Pension liability adjustments

    (511)

    41

    38,882

    (179,386)

    Comprehensive income (loss)

    110,699

    (123,306)

    -

    Less: Comprehensive income (loss) attributable to

    noncontrolling interests

    4,779

    (3,923)

    Comprehensive income (loss) attributable to Canon Inc.

    105,920

    (119,383)

    -

    Results for the first half

    Millions of yen

    Six months Six

    ended e

    June 30, 2017 June

    months nded

    30, 2016

    Change(%)

    Consolidated net income

    129,518

    85,296

    +

    51.8

    Other comprehensive income (loss), net of tax

    Foreign currency translation adjustments

    (2,604)

    (270,258)

    Net unrealized gains and losses on securities

    (591)

    (6,334)

    Net gains and losses on derivative instruments

    1,707

    2,372

    Pension liability adjustments

    20

    2,853

    (1,468)

    (271,367)

    Comprehensive income (loss)

    128,050

    (186,071)

    -

    Less: Comprehensive income (loss) attributable to

    noncontrolling interests

    5,964

    (4,735)

    Comprehensive income (loss) attributable to Canon Inc.

    122,086

    (181,336)

    -

    CANON INC. AND SUBSIDIARIES

  2. DETAILS OF SALES

Results for the second quarter Millions of yen

CONSOLIDATED

Sales by business unit Three monthsended

June 30, 2017

Three months ended

June 30, 2016 Change(%)

Office

470,657

456,396 + 3.1

Imaging System

282,688

287,543 - 1.7

Medical System

88,617

- -

Industry and Others

172,483

137,971 + 25.0

Eliminations

(21,972)

(21,664) -

Total

992,473

860,246 + 15.4

Millions of yen

Sales by region Three months ended

June 30, 2017

Three months ended

June 30, 2016 Change(%)

Japan

210,897

168,535

+

25.1

Overseas:

Americas

274,273

247,072

+

11.0

Europe

253,983

236,774

+

7.3

Asia and Oceania

253,320

207,865

+ 21.9

781,576

691,711

+ 13.0

Total 992,473 860,246 + 15.4

*Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Net sales for the three months ended June 30, 2016 were not restated since they were not material.

Results for the first half Millions of yen

Sales by business unit Six monthsended

June 30, 2017

Six months ended

June 30, 2016 Change(%)

Office

928,402

910,748 + 1.9

Imaging System

524,747

522,359 + 0.5

Medical System

220,372

- -

Industry and Others

334,943

268,142 + 24.9

Eliminations

(43,230)

(43,773) -

Total

1,965,234

1,657,476 + 18.6

Millions of yen

Sales by region Six months ended

June 30, 2017

Six months ended

June 30, 2016 Change(%)

Japan

441,464

337,076

+

31.0

Overseas:

Americas

530,146

471,320

+

12.5

Europe

495,555

456,659

+

8.5

Asia and Oceania

498,069

392,421

+ 26.9

1,523,770

1,320,400

+ 15.4

Total 1,965,234 1,657,476 + 18.6

*Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Net sales for the six months ended June 30, 2016 were not restated since they were not material.

Notes 1. The primary products included in each of the segments are as follows: Office Business Unit :

Office multifunction devices (MFDs) / Laser multifunction printers (MFPs) / Laser printers / Digital production printing systems / High speed continuous feed printers / Wide-format printers / Document solutions

Imaging System Business Unit :

Interchangeable lens digital cameras / Digital compact cameras / Digital camcorders / Digital cinema cameras / Interchangeable lenses / Compact photo printers / Inkjet printers / Large format inkjet printers / Commercial photo printers / Image scanners / Multimedia projectors / Broadcast equipment / Calculators

Medical System Business Unit :

Digital radiography systems / Diagnostic x-ray systems / Computed tomography / Magnetic resonance imaging / Diagnostic ultrasound systems / Clinical chemistry analyzers / Ophthalmic equipment

Industry and Others Business Unit :

Semiconductor lithography equipment / FPD (Flat panel display) lithography equipment / Vacuum thin-film deposition equipment / Organic LED (OLED) panel manufacturing equipment / Die bonders / Micromotors / Network cameras / Handy terminals / Document scanners

2. The principal countries and regions included in each regional category are as follows: Americas: United States of America, Canada, Latin America

Europe: United Kingdom, Germany, France, Netherlands, European countries, Middle East and Africa Asia and Oceania: China, Asian countries, Australia

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

4. CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions of yen

Six months ended

June 30, 2017

Six months ended

June 30, 2016

Cash flows from operating activities:

Consolidated net income

129,518

85,296

Adjustments to reconcile consolidated net income to net cash

provided by operating activities:

Depreciation and amortization

126,615

122,372

Loss on disposal of fixed assets

1,670

3,163

Deferred income taxes

(8,150)

(2,982)

Decrease in trade receivables

58,105

67,738

Increase in inventories

(36,543)

(31,050)

Increase in trade payables

20,974

26,305

Increase (decrease) in accrued income taxes

21,164

(12,178)

Decrease in accrued expenses

(22,227)

(24,148)

Increase in accrued (prepaid) pension and severance cost

1,189

3,824

Other, net

16,791

2,867

Net cash provided by operating activities

309,106

241,207

Cash flows from investing activities:

Purchases of fixed assets

(94,835)

(100,700)

Proceeds from sale of fixed assets

3,105

2,095

Purchases of available-for-sale securities

-

(8)

Proceeds from sale and maturity of available-for-sale securities

558

407

Increase in time deposits, net

(13,959)

(4,057)

Acquisitions of businesses, net of cash acquired

(5,598)

(9,226)

Purchases of other investments

(250)

(665,676)

Other, net

3,141

1,073

Net cash used in investing activities

(107,838)

(776,092)

Cash flows from financing activities:

Proceeds from issuance of long-term debt

1,158

238

Repayments of long-term debt

(2,819)

(473)

Increase in short-term loans, net

2,278

610,000

Purchases of noncontrolling interests

-

(4,993)

Dividends paid

(81,905)

(81,905)

Repurchases and reissuance of treasury stock, net

(50,012)

(6)

Other, net

(3,815)

(2,978)

Net cash provided by (used in) financing activities

(135,115)

519,883

Effect of exchange rate changes on cash and cash equivalents

(2,520)

(49,431)

Net change in cash and cash equivalents

63,633

(64,433)

Cash and cash equivalents at beginning of period

630,193

633,613

Cash and cash equivalents at end of period

693,826

569,180

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

5. NOTE FOR GOING CONCERN ASSUMPTION

Not applicable.

6. SEGMENT INFORMATION

SEGMENT INFORMATION BY BUSINESS UNIT

Results for the second quarter

Millions of yen

Three months ended Three mo

June 30, 2017 June 30,

nths ended

2016

Change(%)

Office

Net sales:

External customers

470,178

455,858

+

3.1

Intersegment

479

538

-

11.0

Total

470,657

456,396

+

3.1

Operating cost and expenses

414,784

408,791

+

1.5

Operating profit

55,873

47,605

+

17.4

Imaging System

Net sales:

External customers

282,568

287,303

-

1.6

Intersegment

120

240

-

50.0

Total

282,688

287,543

-

1.7

Operating cost and expenses

234,198

244,320

-

4.1

Operating profit

48,490

43,223

+

12.2

Medical System

Net sales:

External customers

88,526

-

-

Intersegment

91

-

-

Total

88,617

-

-

Operating cost and expenses

88,445

-

-

Operating profit

172

-

-

Industry and Others

Net sales:

External customers

151,201

117,085

+

29.1

Intersegment

21,282

20,886

+

1.9

Total

172,483

137,971

+

25.0

Operating cost and expenses

159,332

137,472

+

15.9

Operating profit

13,151

499

-

Corporate and Eliminations

Net sales:

External customers

-

-

-

Intersegment

(21,972)

(21,664)

-

Total

(21,972)

(21,664)

-

Operating cost and expenses

(605)

1,067

-

Operating profit

(21,367)

(22,731)

-

Consolidated

Net sales:

External customers

992,473

860,246

+

15.4

Intersegment

-

-

-

Total

992,473

860,246

+

15.4

Operating cost and expenses

896,154

791,650

+

13.2

Operating profit

96,319

68,596

+

40.4

*Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for the three months ended June 30, 2016 were not restated since they were not material.

*Operating results pertaining to TMSC, a company acquired in December 2016, are included in "Medical System" for the second quarter of 2017. Amortization costs of identified intangible assets resulting from the purchase price allocation of TMSC are included in "Corporate and Eliminations".

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Results for the first half Millions of yen

Six months ended

Six months ended

Change(%)

Office

Net sales:

June 30, 2017

June 30, 2016

External customers

927,315

909,498

+ 2.0

Intersegment

1,087

1,250

- 13.0

Total

928,402

910,748

+ 1.9

Operating cost and expenses

817,101

818,439

- 0.2

Operating profit

111,301

92,309

+ 20.6

Imaging System

Net sales:

External customers

524,468

521,870

+ 0.5

Intersegment

279

489

- 42.9

Total

524,747

522,359

+ 0.5

Operating cost and expenses

447,021

459,518

- 2.7

Operating profit

77,726

62,841

+ 23.7

Medical System

Net sales:

External customers 220,150 - -

Intersegment 222 - -

Total 220,372 - -

Operating cost and expenses 210,304 - -

Operating profit 10,068 - -

Industry and Others

Net sales:

External customers

293,301

226,108

+ 29.7

Intersegment

41,642

42,034

- 0.9

Total

334,943

268,142

+ 24.9

Operating cost and expenses

313,085

268,265

+ 16.7

Operating profit

21,858

(123)

-

Corporate and Eliminations

Net sales:

External customers - - -

Intersegment

(43,230)

(43,773)

-

Total

(43,230)

(43,773)

-

Operating cost and expenses

5,739

2,571

-

Operating profit

(48,969)

(46,344)

-

Consolidated

Net sales:

External customers

1,965,234

1,657,476

+ 18.6

Intersegment

Total

-

1,965,234

-

1,657,476

-

+ 18.6

Operating cost and expenses

1,793,250

1,548,793

+ 15.8

Operating profit

171,984

108,683

+ 58.2

*Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for the six months ended June 30, 2016 were not restated since they were not material.

*Operating results pertaining to TMSC, a company acquired in December 2016, are included in "Medical System" for the first half of 2017. Amortization costs of identified intangible assets resulting from the purchase price allocation of TMSC are included in "Corporate and Eliminations".

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

  1. SIGNIFICANT CHANGES IN CANON INC. SHAREHOLDERS' EQUITY

    None.

  2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

    1. GROUP POSITION

      June 30, 2017

      December 31, 2016

      Change

      Subsidiaries

      373

      367

      6

      Affiliates

      7

      9

      (2)

      Total

      380

      376

      4

      1. Number of Group Companies

      2. Change in Group Entities Subsidiaries

        Addition: 8 companies

        Removal: 2 companies

        Affiliates (Carried at Equity Basis) Removal: 2 companies

      3. Subsidiaries Listed on Domestic Stock Exchange

        Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc.

      4. SIGNIFICANT ACCOUNTING POLICIES

      5. Canon's consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.

      6. NOTE FOR NON-GAAP FINANCIAL MEASURES

      7. We have reported our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In addition, we have discussed our results using "Free cash flow" which is non-GAAP measure.

        We believe this measure is beneficial to an investor's understanding on Canon's current liquidity and the alternatives of use in financing activities because it takes into consideration its operating and investing activities.

        A reconciliation of this non-GAAP financial measure and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following table.

        Billions of yen Six months ended June 30, 2017

        Net cash provided by operating activities

        309.1

        Net cash used in investing activities

        (107.8)

        Free cash flow

        201.3

        Canon Inc. July 27, 2017

        CONSOLIDATED RESULTS FOR THE SECOND QUARTER

        AND THE FIRST HALF ENDED JUNE 30, 2017

        SUPPLEMENTARY REPORT

        TABLE OF CONTENTS

        PAGE

        1.

        SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT..............................

        S

        1

        2.

        SEGMENT INFORMATION BY BUSINESS UNIT...........................................

        S

        2

        3.

        OTHER INCOME / DEDUCTIONS.....................................................................

        S

        2

        4.

        BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT.................

        S

        3

        5.

        SALES GROWTH IN LOCAL CURRENCY (Year over year)..........................

        S

        3

        6.

        PROFITABILITY...................................................................................................

        S

        4

        7.

        IMPACT OF FOREIGN EXCHANGE RATES....................................................

        S

        4

        8.

        STATEMENTS OF CASH FLOWS......................................................................

        S

        4

        9.

        R&D EXPENDITURE...........................................................................................

        S

        5

        10.

        INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION................

        S

        5

        11.

        INVENTORIES......................................................................................................

        S

        5

        12.

        DEBT RATIO.........................................................................................................

        S

        5

        13.

        OVERSEAS PRODUCTION RATIO...................................................................

        S

        5

        14.

        NUMBER OF EMPLOYEES................................................................................

        S

        5

        This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management's views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "project" or "should" and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward- looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon's targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon's annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

        Canon Inc.

        1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT (Millions ofyen)

          2017

          2016

          Change year over year

          2nd quarter

          1st half

          Year (P)

          2nd quarter

          1st half

          Year

          2nd quarter

          1st half

          Year

          Japan

          95,362

          189,416

          -

          96,434

          190,538

          378,834

          -1.1%

          -0.6%

          -

          Office

          Imaging System

          41,287

          73,898

          -

          42,252

          77,197

          179,304

          -2.3%

          -4.3%

          -

          Medical System

          40,249

          110,390

          -

          -

          -

          -

          -

          -

          -

          Industry and Others

          33,999

          67,760

          -

          29,849

          69,341

          148,841

          +13.9%

          -2.3%

          -

          Total

          210,897

          441,464

          879,300

          168,535

          337,076

          706,979

          +25.1%

          +31.0%

          +24.4%

          Overseas

          374,816

          737,899

          -

          359,424

          718,960

          1,426,028

          +4.3%

          +2.6%

          -

          Office

          Imaging System

          241,281

          450,570

          -

          245,051

          444,673

          914,987

          -1.5%

          +1.3%

          -

          Medical System

          48,277

          109,760

          -

          -

          -

          -

          -

          -

          -

          Industry and Others

          117,202

          225,541

          -

          87,236

          156,767

          353,493

          +34.4%

          +43.9%

          -

          Total

          781,576

          1,523,770

          3,170,700

          691,711

          1,320,400

          2,694,508

          +13.0%

          +15.4%

          +17.7%

          Americas

          151,391

          297,730

          -

          145,589

          292,512

          582,297

          +4.0%

          +1.8%

          -

          Office

          Imaging System

          81,150

          147,261

          -

          80,936

          139,332

          297,403

          +0.3%

          +5.7%

          -

          Medical System

          20,342

          44,486

          -

          -

          -

          -

          -

          -

          -

          Industry and Others

          21,390

          40,669

          -

          20,547

          39,476

          83,844

          +4.1%

          +3.0%

          -

          Total

          274,273

          530,146

          1,093,800

          247,072

          471,320

          963,544

          +11.0%

          +12.5%

          +13.5%

          Europe

          149,083

          290,087

          -

          141,234

          280,398

          556,353

          +5.6%

          +3.5%

          -

          Office

          Imaging System

          74,812

          141,368

          -

          79,444

          145,805

          293,894

          -5.8%

          -3.0%

          -

          Medical System

          15,830

          34,119

          -

          -

          -

          -

          -

          -

          -

          Industry and Others

          14,258

          29,981

          -

          16,096

          30,456

          63,276

          -11.4%

          -1.6%

          -

          Total

          253,983

          495,555

          1,009,500

          236,774

          456,659

          913,523

          +7.3%

          +8.5%

          +10.5%

          Asia and Oceania

          74,342

          150,082

          -

          72,601

          146,050

          287,378

          +2.4%

          +2.8%

          -

          Office

          Imaging System

          85,319

          161,941

          -

          84,671

          159,536

          323,690

          +0.8%

          +1.5%

          -

          Medical System

          12,105

          31,155

          -

          -

          -

          -

          -

          -

          -

          Industry and Others

          81,554

          154,891

          -

          50,593

          86,835

          206,373

          +61.2%

          +78.4%

          -

          Total

          253,320

          498,069

          1,067,400

          207,865

          392,421

          817,441

          +21.9%

          +26.9%

          +30.6%

          Intersegment

          479

          1,087

          -

          538

          1,250

          2,957

          -11.0%

          -13.0%

          -

          Office

          Imaging System

          120

          279

          -

          240

          489

          998

          -50.0%

          -42.9%

          -

          Medical System

          91

          222

          -

          -

          -

          -

          -

          -

          -

          Industry and Others

          21,282

          41,642

          -

          20,886

          42,034

          82,326

          +1.9%

          -0.9%

          -

          Eliminations

          (21,972)

          (43,230)

          -

          (21,664)

          (43,773)

          (86,281)

          -

          -

          -

          Total

          0

          0

          0

          0

          0

          0

          -

          -

          -

          Total

          470,657

          928,402

          1,869,200

          456,396

          910,748

          1,807,819

          +3.1%

          +1.9%

          +3.4%

          Office

          Imaging System

          282,688

          524,747

          1,119,000

          287,543

          522,359

          1,095,289

          -1.7%

          +0.5%

          +2.2%

          Medical System

          88,617

          220,372

          440,000

          -

          -

          -

          -

          -

          -

          Industry and Others

          172,483

          334,943

          709,600

          137,971

          268,142

          584,660

          +25.0%

          +24.9%

          +21.4%

          Eliminations

          (21,972)

          (43,230)

          (87,800)

          (21,664)

          (43,773)

          (86,281)

          -

          -

          -

          Total

          992,473

          1,965,234

          4,050,000

          860,246

          1,657,476

          3,401,487

          +15.4%

          +18.6%

          +19.1%

          (P)=Projection

          *Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Net sales for the six months ended June 30, 2016 were not restated since they were not material.

          Canon Inc.

        2. SEGMENT INFORMATION BY BUSINESS UNIT (Millions of yen)

          2017

          2016

          2nd quarter

          1st half

          Year (P)

          2nd quarter

          1st half

          Year

          Office

          470,178

          927,315

          1,867,500

          455,858

          909,498

          1,804,862

          External customers

          Intersegment

          479

          1,087

          1,700

          538

          1,250

          2,957

          Total sales

          470,657

          928,402

          1,869,200

          456,396

          910,748

          1,807,819

          Operating profit

          55,873

          111,301

          208,000

          47,605

          92,309

          169,486

          % of sales

          11.9%

          12.0%

          11.1%

          10.4%

          10.1%

          9.4%

          Imaging System

          282,568

          524,468

          1,118,200

          287,303

          521,870

          1,094,291

          External customers

          Intersegment

          120

          279

          800

          240

          489

          998

          Total sales

          282,688

          524,747

          1,119,000

          287,543

          522,359

          1,095,289

          Operating profit

          48,490

          77,726

          160,000

          43,223

          62,841

          144,413

          % of sales

          17.2%

          14.8%

          14.3%

          15.0%

          12.0%

          13.2%

          Medical System

          88,526

          220,150

          439,600

          -

          -

          -

          External customers

          Intersegment

          91

          222

          400

          -

          -

          -

          Total sales

          88,617

          220,372

          440,000

          -

          -

          -

          Operating profit

          172

          10,068

          20,500

          -

          -

          -

          % of sales

          0.2%

          4.6%

          4.7%

          -

          -

          -

          Industry and Others

          151,201

          293,301

          624,700

          117,085

          226,108

          502,334

          External customers

          Intersegment

          21,282

          41,642

          84,900

          20,886

          42,034

          82,326

          Total sales

          172,483

          334,943

          709,600

          137,971

          268,142

          584,660

          Operating profit

          13,151

          21,858

          45,900

          499

          (123)

          7,448

          % of sales

          7.6%

          6.5%

          6.5%

          0.4%

          -0.0%

          1.3%

          Corporate and Eliminations

          -

          -

          -

          -

          -

          -

          External customers

          Intersegment

          (21,972)

          (43,230)

          (87,800)

          (21,664)

          (43,773)

          (86,281)

          Total sales

          (21,972)

          (43,230)

          (87,800)

          (21,664)

          (43,773)

          (86,281)

          Operating profit

          (21,367)

          (48,969)

          (104,400)

          (22,731)

          (46,344)

          (92,481)

          Consolidated

          992,473

          1,965,234

          4,050,000

          860,246

          1,657,476

          3,401,487

          External customers

          Intersegment

          -

          -

          -

          -

          -

          -

          Total sales

          992,473

          1,965,234

          4,050,000

          860,246

          1,657,476

          3,401,487

          Operating profit

          96,319

          171,984

          330,000

          68,596

          108,683

          228,866

          % of sales

          9.7%

          8.8%

          8.1%

          8.0%

          6.6%

          6.7%

          Change year over year

          2nd quarter

          1st half

          Year

          +3.1%

          -11.0%

          +2.0%

          -13.0%

          +3.5%

          -42.5%

          +3.1%

          +1.9%

          +3.4%

          +17.4%

          -

          +20.6%

          -

          +22.7%

          -

          -1.6%

          -50.0%

          +0.5%

          -42.9%

          +2.2%

          -19.8%

          -1.7%

          +0.5%

          +2.2%

          +12.2%

          -

          +23.7%

          -

          +10.8%

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          +29.1%

          +1.9%

          +29.7%

          -0.9%

          +24.4%

          +3.1%

          +25.0%

          +24.9%

          +21.4%

          -

          -

          -

          -

          +516.3%

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          +15.4%

          -

          +18.6%

          -

          +19.1%

          -

          +15.4%

          +18.6%

          +19.1%

          +40.4%

          -

          +58.2%

          -

          +44.2%

          -

          (P)=Projection

        3. OTHER INCOME / DEDUCTIONS (Millions of yen)

          2017

          2016

          2nd quarter

          1st half

          Year (P)

          2nd quarter

          1st half

          Year

          Interest and dividend, net

          1,581

          2,612

          3,000

          1,084

          2,011

          3,701

          Forex gain (loss)

          (2,254)

          (3,465)

          (3,900)

          7,622

          10,680

          (2)

          Equity earnings

          of affiliated companies

          197

          709

          1,500

          242

          511

          890

          Other, net

          3,713

          5,726

          9,400

          3,448

          4,868

          11,196

          Total

          3,237

          5,582

          10,000

          12,396

          18,070

          15,785

          Change year over year

          2nd quarter

          1st half

          Year

          +497

          +601

          (701)

          (9,876)

          (14,145)

          (3,898)

          (45)

          +198

          +610

          +265

          +858

          (1,796)

          (9,159)

          (12,488)

          (5,785)

          (P)=Projection

          *Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been

          reclassified. Operating results for the six months ended June 30, 2016 were not restated since they were not material.

          *The actual and projected operating results pertaining to TMSC, a company acquired in December 2016, are included in "Medical System" for the second quarter, first half and fiscal year 2017. Amortization costs of identified intangible assets resulting from the purchase price allocation of TMSC are included in "Corporate and Eliminations."

        4. BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT

          Canon Inc.

          2017

          2016

          2nd quarter

          1st half

          Year (P)

          2nd quarter

          1st half

          Year

          Office

          16%

          15%

          16%

          17%

          16%

          16%

          Monochrome copiers

          Color copiers

          22%

          22%

          22%

          22%

          21%

          21%

          Printers

          38%

          39%

          37%

          36%

          37%

          37%

          Others

          24%

          24%

          25%

          25%

          26%

          26%

          Imaging System

          64%

          62%

          61%

          63%

          61%

          61%

          Cameras

          Inkjet printers

          28%

          29%

          30%

          28%

          30%

          30%

          Others

          8%

          9%

          9%

          9%

          9%

          9%

          Industry and Others

          25%

          25%

          28%

          20%

          23%

          21%

          Lithography equipment

          Others

          75%

          75%

          72%

          80%

          77%

          79%

          (P)=Projection

        5. SALES GROWTH IN LOCAL CURRENCY (Year over year)

          2017

          2nd quarter

          1st half

          Year (P)

          Office

          Japan Overseas

          -1.1%

          +2.4%

          -0.6%

          +2.4%

          -

          -

          Total

          +1.6%

          +1.8%

          +1.3%

          Imaging System

          Japan Overseas

          -2.3%

          -2.5%

          -4.3%

          +2.2%

          -

          -

          Total

          -2.5%

          +1.2%

          0.0%

          Industry and Others

          Japan Overseas

          +13.9%

          +33.1%

          -2.3%

          +43.8%

          -

          -

          Total

          +24.2%

          +24.9%

          +20.4%

          Total

          Japan Overseas

          Americas Europe

          Asia and Oceania

          +25.1%

          +11.5%

          +8.3%

          +6.6%

          +20.9%

          +31.0%

          +15.6%

          +11.5%

          +9.9%

          +27.1%

          +24.4%

          +15.2%

          +11.0%

          +7.7%

          +28.4%

          Total

          +14.2%

          +18.7%

          +17.1%

          (P)=Projection

        6. PROFITABILITY

          Canon Inc.

          2017

          2016

          1st half

          Year (P)

          1st half

          Year

          ROE *1

          8.9%

          7.9%

          5.7%

          5.2%

          ROA *2

          4.8%

          4.3%

          3.6%

          3.1%

          *1 Return on Equity ; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Shareholders' Equity (P)=Projection

          *2 Return on Assets ; Based on Net Income attributable to Canon Inc.

        7. IMPACT OF FOREIGN EXCHANGE RATES

          1. Exchange rates (Yen)

            2017

            2016

            2nd quarter

            1st half

            2nd half (P)

            Year (P)

            2nd quarter

            1st half

            Year

            Yen/US$ Yen/Euro

            111.12

            122.36

            112.27

            121.72

            112.00

            125.00

            112.14

            123.39

            108.08

            121.94

            111.28

            124.33

            108.58

            120.25

            (P)=Projection

          2. Impact of foreign exchange rates on sales (Year over year) (Billions ofyen)

            2017

            2nd quarter

            1st half

            Year (P)

            US$

            +9.4

            +7.7

            +40.2

            Euro

            +0.9

            (8.2)

            +21.8

            Other currencies

            +0.0

            (1.7)

            +5.8

            Total

            +10.3

            (2.2)

            +67.8

            (P)=Projection

          3. Impact of foreign exchange rates per yen (Billions of yen)

            2017

            2nd half (P)

            On sales

            7.2

            US$

            Euro

            3.5

            On operating profit

            2.3

            US$

            Euro

            1.6

            (P)=Projection

          4. STATEMENTS OF CASH FLOWS (Millions ofyen)

            2017

            2016

            2nd quarter

            1st half

            Year (P)

            2nd quarter

            1st half

            Year

            Net cash provided by operating activities

            141,685

            309,106

            550,000

            126,585

            241,207

            500,283

            Net cash used in investing activities

            (57,742)

            (107,838)

            (255,000)

            (55,863)

            (776,092)

            (837,125)

            Free cash flow

            83,943

            201,268

            295,000

            70,722

            (534,885)

            (336,842)

            Net cash provided by (used in) financing activities

            (51,669)

            (135,115)

            (318,200)

            (50,835)

            519,883

            355,692

            Effect of exchange rate changes on cash and cash equivalents

            6,898

            (2,520)

            (7,000)

            (31,661)

            (49,431)

            (22,270)

            Net change in cash and cash equivalents

            39,172

            63,633

            (30,200)

            (11,774)

            (64,433)

            (3,420)

            Cash and cash equivalents at end of period

            693,826

            693,826

            600,000

            569,180

            569,180

            630,193

            (P)=Projection

            Canon Inc.

          5. R&D EXPENDITURE (Millions ofyen)

            2017

            2016

            2nd quarter

            1st half

            Year (P)

            2nd quarter

            1st half

            Year

            Office

            22,808

            45,056

            -

            23,987

            49,956

            94,440

            Imaging System

            23,054

            44,892

            -

            23,092

            46,706

            91,752

            Medical System

            7,436

            18,612

            -

            -

            -

            -

            Industry and Others

            15,835

            32,012

            -

            18,065

            33,798

            67,887

            Corporate and Eliminations

            11,359

            21,181

            -

            11,420

            24,974

            48,297

            Total

            80,492

            161,753

            335,000

            76,564

            155,434

            302,376

            % of sales

            8.1%

            8.2%

            8.3%

            8.9%

            9.4%

            8.9%

            (P)=Projection

          6. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION (Millions ofyen)

            2017

            2016

            2nd quarter

            1st half

            Year (P)

            2nd quarter

            1st half

            Year

            Increase in PP&E Depreciation and amortization

            37,191

            64,476

            68,829

            126,615

            190,000

            260,000

            40,526

            62,162

            90,990

            122,372

            171,597

            250,096

            (P)=Projection

          7. INVENTORIES

            1. Inventories (Millions ofyen)

              2017

              2016

              Difference

              Jun.30

              Dec.31

              Office

              211,469

              205,656

              +5,813

              Imaging System

              148,793

              127,386

              +21,407

              Medical System

              80,477

              -

              +80,477

              Industry and Others

              156,098

              227,694

              (71,596)

              Total

              596,837

              560,736

              +36,101

            2. Inventories/Sales* (Days)

              2017

              2016

              Difference

              Jun.30

              Dec.31

              Office

              42

              42

              0

              Imaging System

              52

              41

              +11

              Medical System

              67

              -

              -

              Industry and Others

              98

              152

              (54)

              Total

              55

              59

              (4)

              *Index based on the previous six months sales.

            3. DEBT RATIO

              2017

              2016

              Difference

              Jun.30

              Dec.31

              Total debt / Total assets

              12.5%

              11.9%

              +0.6%

            4. OVERSEAS PRODUCTION RATIO

              2017

              2016

              1st half

              Year

              Overseas production ratio

              37%

              44%

            5. NUMBER OF EMPLOYEES

            6. 2017

              2016

              Difference

              Jun.30

              Dec.31

              Japan Overseas

              74,464

              126,709

              72,913

              124,760

              +1,551

              +1,949

              Total

              201,173

              197,673

              +3,500

              *Canon newly established "Medical System" Business Unit effective at the beginning of the second quarter of 2017, and certain businesses included in Industry and Others Business Unit have been reclassified. Operating results for the six months ended June 30, 2016 were not restated since they were not material.

          Canon Inc. published this content on 27 July 2017 and is solely responsible for the information contained herein.
          Distributed by Public, unedited and unaltered, on 27 July 2017 06:09:09 UTC.

          Original documenthttp://www.canon.com/ir/results/2017/rslt2017q2e.pdf

          Public permalinkhttp://www.publicnow.com/view/64489A90022DF4B70B18FF8CF0B2E6642D488470