Carnegie Development, INC

Financial Statements

For

The Period Ending

30th June 2022

(un-audited)

Carnegie Development, INC

Consolidated Balance Sheet (Unaudited)

Assets

Jun-22

Dec-21

Current Assets:

Bank Account

-

1,036

Deposit

1,200,000

1,200,000

Account Receivable

110,000.00

20,000

Prepaid Exp

1,375

4,125.00

Total current assets

1,311,375

1,225,161

Total assets

1,311,375

1,225,161

Liabilities

Current Liabilities:

Accounts payable

270,438

269,580

Credit Card payable

1,470

3,024

Loan from related party

292,815

206,679

Total Current Liabilities

564,723

479,283

Long Term Liabilities:

EDIL Loan from SBA

150,000

150,000

Interest accured on loan

8,437

5,625

Total Long Term Liabilities

158,437

155,625

Total liabilities

723,160

634,908

Stockholders' Equity

Series A preferred stock: 1,000 shares authorized, par value $0.001

per share; 1,000 shares issued and outstanding on June 30,

2022 and 1,000 shares issued and outstanding on December 31,

2021

4,000

4,000

Common stock: 250,000,000 shares authorized, par value $0.0001

per share, 50,965,621 shares issued and outstanding on June 30,

2022 and 50,965,621 shares issued and outstanding on December

31, 2021

4,532,757

4,532,757

Retained Earnings

(3,948,542)

(3,946,504)

Total Stockholders' Equity

588,215

590,253

Total Liabilities & Equity

1,311,375

1,225,161

See accompanying notes to financial statements

Carnegie Development, INC

Consolidated Income Statement (Unaudited)

For 3 months ended

For 6 months ended

Jun-22

Jun-21

Jun-22

Jun-21

Net Revenues

45,000

-

90,000

-

Operating expenses:

Bank Charges

347

419

415

493

Dues & Subscription

1,375

2,750

Interest Exp

1,406

2,812

Legal & Professional

79,655

23,295

82,992

23,802

Office Exp

234

349

673

716

Taxes & Licenses

800

800

925

800

Website Exp

1,472

93

1,472

93

Total operating expenses

85,289

24,956

92,039

25,904

Net Gain (loss)

(40,289)

(24,956)

(2,039)

(25,904)

Net gain (loss) attributable to common

stock

(40,289)

(24,956)

(2,039)

(25,904)

Earnings per share:

Basic and diluted

(0.00079)

(0.00054)

(0.00004)

(0.00056)

Basic and diluted weighted average

common shares outstanding

50,965,621

46,203,716

50,965,621

46,203,716

See accompanying notes to financial statements

Carnegie Development, INC

Consolidated Cash Flow Statement (Unaudited)

For 3 months ended

For 6 months ended

Jun-22

Jun-21

Jun-22

Jun-21

Net Gain (loss)

(40,289)

(24,956)

(2,039)

(25,904)

Adjustments to reconcile Net Income to Net Cash

provided by operations:

Accounts Payable

(2,205)

(12,824)

858

(11,920)

Accounts Receivable

(45,000)

(90,000)

Credit Card Payable

219

1,113

(1,555)

1,113

Prepaid Exp

1,375

2,750

Total Adjustments to reconcile Net Income to Net

Cash provided by operations

(45,611)

-11,711

(87,947)

-10,807

Net cash provided by operating activities

(85,900)

(36,667)

(89,986)

(36,711)

CASH FLOW from Investing Activities

NET CASH used by Investing Activities

CASH FLOWS from Financing Activities

84,864

36,667

88,950

36,667

NET CASH used by Financing Activities

84,864

36,667

88,950

36,667

NET CASH INCREASE (DECREASE) For

PERIOD

(1036)

0

(1036)

(44)

Cash, Beginning

1,036

863

1,036

907

Cash, Ending

0

863

0

863

SUPPLEMENTAL CASH FLOW INFORMATION AND NONCASH INVESTING AND FINANCING ACTIVITIES:

Cash paid during the period for:

Interest

0

0

0

0

Income taxes

0

0

0

0

See accompanying notes to financial statements

Carnegie Development, INC

Consolidated Statement of Shareholders' Equity

Preferred Stock

Common Stock

Surplus

Shares

Value

Addl.

Shares

Value

(Deficit)

Net worth

Balance, January 01,

2020

1,000

1

3,999

46,203,716

3,532,757

(3,859,183)

(322,426)

Net Income (Loss)

(73,609)

(73,609)

Balance, December

31, 2020

1,000

1

3,999

46,203,716

3,532,757

(3,932,792)

(396,035)

Share Issuance

4,761,905

1,000,000

1,000,000

Net Income (Loss)

(13,712)

(13,712)

Balance, December

31, 2021

1,000

1

3,999

50,965,621

4,532,757

(3,946,504)

590,254

Net Income (Loss)

(2,039)

(2,039)

Balance, June 30,

2022

1,000

1

3,999

50,965,621

4,532,757

(3,948,543)

588,215

CARNEGIE DEVELOPMENT INC

NOTES TO FINANCIAL STATEMENTS

June 30, 2022

1. NATURE OF OPERATIONS AND BASIS OFPRESENTATION

Carnegie Development Inc., is a publicly trading company under the symbol, "CDJM"

The Company Website is

http://carnegiedevelopment.net/ This Company was previously known as:

  • Escue Energy Inc until July 1, 2019
    o State of incorporation changed from Delaware to Nevada in 2015
  • eDoorways Corporation, Inc. until 2015
  • M Power Entertainment, Inc. until 2007
  • GK Intelligent Systems, Inc. until 2005
  • Technicraft Financial, Ltd. until 1994
  • Incorporated in Delaware in February 1988

Effective July 1st, 2019 the Articles of Incorporation has been amended and the new name is Carnegie Development, Inc.

On Friday 5th June 2020, FINRA approved the name change as well as the symbol change. The new CUSSIP is 14350V108

Going concern

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Carnegie Development Inc. published this content on 29 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 July 2022 01:53:07 UTC.