CASCADERO COPPER CORPORATION |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.01 CAD | +33.33% |
|
0.00% | +100.00% |
Valuation
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.334 | 1.778 | 5.574 | 4.002 | 3.001 | 3.001 |
| Enterprise Value (EV) 1 | 5.09 | 1.824 | 5.706 | 4.095 | 2.319 | 2.841 |
| P/E ratio | -6.56 x | -4.06 x | -4.38 x | -172 x | -10.2 x | -5.16 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -4.74 x | -4.32 x | -12.3 x | -6.13 x | - | - |
| EV / FCF | -20.6 x | -57.8 x | -82.6 x | -4.37 x | -5 x | -64.8 x |
| FCF Yield | -4.85% | -1.73% | -1.21% | -22.9% | -20% | -1.54% |
| Price to Book | -8.63 x | -1.59 x | -3.73 x | -6.39 x | 6.3 x | -28.6 x |
| Nbr of stocks (in thousands) | 177,801 | 177,801 | 185,801 | 200,087 | 300,130 | 300,130 |
| Reference price 2 | 0.0300 | 0.0100 | 0.0300 | 0.0200 | 0.0100 | 0.0100 |
| Announcement Date | 3/29/19 | 3/30/20 | 3/30/21 | 3/30/22 | 3/30/23 | 4/2/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.073 | -0.4223 | -0.4623 | -0.6677 | - | - |
| EBIT 1 | -1.164 | -0.4227 | -0.4631 | -0.6685 | -0.2178 | -0.1664 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.8098 | -0.4366 | -1.229 | -0.0228 | -0.2803 | -0.5818 |
| Net income 1 | -0.8098 | -0.4366 | -1.229 | -0.0228 | -0.2803 | -0.5818 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.004570 | -0.002464 | -0.006843 | -0.000116 | -0.000976 | -0.001938 |
| Free Cash Flow 1 | -0.247 | -0.0316 | -0.0691 | -0.937 | -0.4637 | -0.0438 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/30/20 | 3/30/21 | 3/30/22 | 3/30/23 | 4/2/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.05 | 0.13 | 0.09 | - | - |
| Net Cash position 1 | 0.24 | - | - | - | 0.68 | 0.16 |
| Leverage (Debt/EBITDA) | - | -0.1097 x | -0.2857 x | -0.1396 x | - | - |
| Free Cash Flow 1 | -0.25 | -0.03 | -0.07 | -0.94 | -0.46 | -0.04 |
| ROE (net income / shareholders' equity) | 196% | 50.4% | 94.2% | 2.15% | 374% | -313% |
| ROA (Net income/ Total Assets) | -76.6% | -49.9% | -99.9% | -239% | -31.7% | -22.6% |
| Assets 1 | 1.057 | 0.8752 | 1.231 | 0.00952 | 0.8844 | 2.579 |
| Book Value Per Share 2 | -0 | -0.0100 | -0.0100 | -0 | 0 | -0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.09 | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/30/20 | 3/30/21 | 3/30/22 | 3/30/23 | 4/2/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +100.00% | 2.19M | |
| -14.76% | 143B | |
| -6.57% | 117B | |
| +0.03% | 71.07B | |
| +5.25% | 50.28B | |
| +13.30% | 48.38B | |
| +39.48% | 39.93B | |
| +24.91% | 26.1B | |
| +33.36% | 21.36B | |
| +58.99% | 18.64B |
- Stock Market
- Equities
- CCD Stock
- Financials Cascadero Copper Corporation
