Financials CAT Strategic Metals Corporation

Equities

CAT

CA14875E1025

Diversified Mining

Market Closed - Canadian Securities Exchange 09:30:02 2024-04-25 am EDT 5-day change 1st Jan Change
0.01 CAD 0.00% Intraday chart for CAT Strategic Metals Corporation 0.00% -33.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.885 3.782 2.077 6.307 7.839 5.263
Enterprise Value (EV) 1 3.181 3.182 2.076 6.288 7.614 5.29
P/E ratio -1.79 x -5.08 x -0.85 x -1.72 x -1.4 x -2.08 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.21 x -2.46 x -4.98 x -3.04 x -1.54 x -2.61 x
EV / FCF -9.03 x -13.6 x -8.51 x 22.6 x -16.3 x -3.7 x
FCF Yield -11.1% -7.34% -11.8% 4.42% -6.15% -27%
Price to Book 5.15 x 2.1 x -3.21 x -11 x -31.9 x -15 x
Nbr of stocks (in thousands) 32,373 50,422 51,922 126,146 195,977 263,144
Reference price 2 0.1200 0.0750 0.0400 0.0500 0.0400 0.0200
Announcement Date 4/30/18 11/29/19 6/16/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -0.9906 -1.295 -0.4167 -2.07 -4.95 -2.028
EBIT 1 -0.9956 -1.3 -0.4172 -2.07 -4.952 -2.03
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.052 -0.5757 -2.457 -2.047 -5.032 -2.103
Net income 1 -1.052 -0.5757 -2.457 -2.047 -5.032 -2.125
Net margin - - - - - -
EPS 2 -0.0670 -0.0148 -0.0469 -0.0291 -0.0285 -0.009630
Free Cash Flow 1 -0.3521 -0.2334 -0.2441 0.278 -0.4685 -1.428
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 11/29/19 6/16/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 0.03
Net Cash position 1 0.7 0.6 0 0.02 0.22 -
Leverage (Debt/EBITDA) - - - - - -0.0133 x
Free Cash Flow 1 -0.35 -0.23 -0.24 0.28 -0.47 -1.43
ROE (net income / shareholders' equity) -272% -44.4% -425% 335% 1,225% 704%
ROA (Net income/ Total Assets) -105% -47.7% -22.7% -2,678% -1,566% -285%
Assets 1 0.9982 1.207 10.85 0.0764 0.3213 0.7463
Book Value Per Share 2 0.0200 0.0400 -0.0100 -0 -0 -0
Cash Flow per Share 2 0.0200 - 0 0 0 0
Capex 1 0.04 0 - - 0.02 -
Capex / Sales - - - - - -
Announcement Date 4/30/18 11/29/19 6/16/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CAT Stock
  4. Financials CAT Strategic Metals Corporation