Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13 EUR | +0.78% | +2.36% | +6.12% |
Apr. 04 | Transcript : CENIT Aktiengesellschaft, 2023 Earnings Call, Apr 04, 2024 | |
Apr. 04 | CENIT Aktiengesellschaft Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 114.6 | 105.4 | 115.9 | 102.1 | 102.5 | 108.8 | - | - |
Enterprise Value (EV) 1 | 110.3 | 91.37 | 100.2 | 102.1 | 126.7 | 121.2 | 112.6 | 109.9 |
P/E ratio | 16.7 x | 45 x | 27.2 x | 16.3 x | 22.7 x | 17 x | 13 x | 10.7 x |
Yield | 3.28% | 3.73% | 5.42% | - | - | 0.46% | 2.69% | 3.46% |
Capitalization / Revenue | 0.67 x | 0.72 x | 0.79 x | 0.63 x | 0.55 x | 0.55 x | 0.52 x | 0.49 x |
EV / Revenue | 0.64 x | 0.62 x | 0.69 x | 0.63 x | 0.68 x | 0.61 x | 0.54 x | 0.49 x |
EV / EBITDA | 7.24 x | 9.53 x | 8.89 x | 8.55 x | 7.72 x | 6.17 x | 4.98 x | 4.23 x |
EV / FCF | 12 x | 7.96 x | 13.2 x | - | 32.1 x | 10.7 x | 9.84 x | 8.51 x |
FCF Yield | 8.32% | 12.6% | 7.58% | - | 3.12% | 9.31% | 10.2% | 11.8% |
Price to Book | 2.88 x | 2.51 x | 2.7 x | - | 2.42 x | 2.41 x | 2.06 x | 1.81 x |
Nbr of stocks (in thousands) | 8,368 | 8,368 | 8,368 | 8,368 | 8,368 | 8,368 | - | - |
Reference price 2 | 13.70 | 12.60 | 13.85 | 12.20 | 12.25 | 13.00 | 13.00 | 13.00 |
Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 4/4/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 171.7 | 147.2 | 146.1 | 162.2 | 185 | 199.5 | 210.2 | 222.3 |
EBITDA 1 | 15.24 | 9.59 | 11.27 | 11.94 | 16.41 | 19.65 | 22.62 | 25.95 |
EBIT 1 | 9.195 | 3.631 | 6.234 | 6.305 | 9.2 | 11.92 | 14.75 | 17.82 |
Operating Margin | 5.35% | 2.47% | 4.27% | 3.89% | 4.97% | 5.97% | 7.02% | 8.02% |
Earnings before Tax (EBT) 1 | 8.898 | 3.429 | 6.515 | 9.204 | 6.805 | 10.12 | 12.84 | 15.59 |
Net income 1 | 6.872 | 2.318 | 4.251 | 6.283 | 4.496 | 6.38 | 8.21 | 10.17 |
Net margin | 4% | 1.57% | 2.91% | 3.87% | 2.43% | 3.2% | 3.91% | 4.57% |
EPS 2 | 0.8200 | 0.2800 | 0.5100 | 0.7500 | 0.5400 | 0.7625 | 1.002 | 1.210 |
Free Cash Flow 1 | 9.174 | 11.48 | 7.59 | - | 3.949 | 11.29 | 11.44 | 12.91 |
FCF margin | 5.34% | 7.79% | 5.2% | - | 2.13% | 5.66% | 5.44% | 5.81% |
FCF Conversion (EBITDA) | 60.2% | 119.68% | 67.35% | - | 24.06% | 57.47% | 50.58% | 49.76% |
FCF Conversion (Net income) | 133.5% | 495.13% | 178.55% | - | 87.83% | 177% | 139.34% | 127.02% |
Dividend per Share 2 | 0.4500 | 0.4700 | 0.7500 | - | - | 0.0600 | 0.3500 | 0.4500 |
Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 4/4/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
---|---|---|---|---|
Net sales 1 | - | 46.29 | - | 44.05 |
EBITDA | - | - | - | - |
EBIT 1 | - | - | - | 2.614 |
Operating Margin | - | - | - | 5.93% |
Earnings before Tax (EBT) | - | - | - | - |
Net income | 0.842 | - | -0.202 | - |
Net margin | - | - | - | - |
EPS | 0.1000 | - | -0.0240 | - |
Dividend per Share | - | - | - | - |
Announcement Date | 11/3/22 | 3/31/23 | 5/11/23 | 8/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 24.2 | 12.5 | 3.82 | 1.1 |
Net Cash position 1 | 4.33 | 14.1 | 15.7 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 1.473 x | 0.6338 x | 0.169 x | 0.0424 x |
Free Cash Flow 1 | 9.17 | 11.5 | 7.59 | - | 3.95 | 11.3 | 11.4 | 12.9 |
ROE (net income / shareholders' equity) | 17.7% | 5.66% | 10% | - | 10.6% | 13.9% | 16.5% | 18% |
ROA (Net income/ Total Assets) | - | - | - | - | 3.2% | 3.8% | 5% | 6% |
Assets 1 | - | - | - | - | 140.3 | 167.9 | 164.2 | 169.4 |
Book Value Per Share 2 | 4.760 | 5.030 | 5.120 | - | 5.060 | 5.400 | 6.300 | 7.200 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 2.51 | 0.8 | 0.65 | - | 1.38 | 4.37 | 4.6 | 4.7 |
Capex / Sales | 1.46% | 0.54% | 0.44% | - | 0.75% | 2.19% | 2.19% | 2.11% |
Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 4/4/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+6.12% | 116M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- CSH Stock
- Financials CENIT AG