Financials Century Group International Holdings Limited

Equities

2113

KYG2031R1020

Construction & Engineering

Delayed Hong Kong S.E. 04:08:22 2024-04-29 am EDT 5-day change 1st Jan Change
0.063 HKD 0.00% Intraday chart for Century Group International Holdings Limited -3.08% -14.86%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 429.9 414.6 309.8 297.8 249.5 102.2
Enterprise Value (EV) 1 407 413.9 282.7 309.5 264.5 114.7
P/E ratio 49.3 x -4.77 x -37.2 x -9.34 x -10.4 x -4.53 x
Yield - - - - - -
Capitalization / Revenue 2.24 x 2.9 x 1.23 x 1.2 x 0.75 x 0.77 x
EV / Revenue 2.12 x 2.9 x 1.12 x 1.25 x 0.8 x 0.87 x
EV / EBITDA 14.5 x -6.06 x 114 x -9.75 x -9.3 x -3.88 x
EV / FCF -6.54 x 47.1 x -56.3 x -9.76 x 89.5 x 18.3 x
FCF Yield -15.3% 2.12% -1.78% -10.2% 1.12% 5.45%
Price to Book 2.61 x 5.33 x 3.99 x 6.51 x 11.5 x -113 x
Nbr of stocks (in thousands) 767,750 767,750 804,750 804,750 804,750 804,750
Reference price 2 0.5600 0.5400 0.3850 0.3700 0.3100 0.1270
Announcement Date 7/26/18 7/29/19 7/14/20 7/29/21 7/21/22 7/14/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 192.3 142.9 251.8 247.5 332.6 132.4
EBITDA 1 27.98 -68.35 2.471 -31.75 -28.43 -29.59
EBIT 1 10.2 -87.4 -10.35 -42.11 -29.87 -30
Operating Margin 5.3% -61.18% -4.11% -17.01% -8.98% -22.65%
Earnings before Tax (EBT) 1 10.93 -88.82 -9.968 -33.33 -23.88 -22.77
Net income 1 8.714 -86.89 -8.145 -31.89 -24.03 -22.54
Net margin 4.53% -60.83% -3.24% -12.88% -7.23% -17.02%
EPS 2 0.0114 -0.1132 -0.0104 -0.0396 -0.0299 -0.0280
Free Cash Flow 1 -62.2 8.788 -5.021 -31.71 2.956 6.252
FCF margin -32.34% 6.15% -1.99% -12.81% 0.89% 4.72%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/26/18 7/29/19 7/14/20 7/29/21 7/21/22 7/14/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 11.7 15.1 12.5
Net Cash position 1 23 0.65 27.1 - - -
Leverage (Debt/EBITDA) - - - -0.3698 x -0.5302 x -0.4224 x
Free Cash Flow 1 -62.2 8.79 -5.02 -31.7 2.96 6.25
ROE (net income / shareholders' equity) 5.43% -71.6% -10.5% -51.6% -71.2% -216%
ROA (Net income/ Total Assets) 3.13% -33.9% -5.52% -22.7% -18.5% -23.6%
Assets 1 278.7 256.3 147.6 140.3 130.1 95.53
Book Value Per Share 2 0.2100 0.1000 0.1000 0.0600 0.0300 -0
Cash Flow per Share 2 0.0400 0.0200 0.0300 0.0100 0.0100 0.0100
Capex 1 37.7 3.72 0.15 1.31 0.08 -
Capex / Sales 19.61% 2.6% 0.06% 0.53% 0.02% -
Announcement Date 7/26/18 7/29/19 7/14/20 7/29/21 7/21/22 7/14/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2113 Stock
  4. Financials Century Group International Holdings Limited