End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.115 MYR | -8.00% | -4.17% | -17.86% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 45.94 | 32.73 | 32.16 | 220.5 | 65.64 | 60.78 |
Enterprise Value (EV) 1 | 16.11 | -9.344 | -9.341 | 167.6 | 37.51 | 54.36 |
P/E ratio | 44.6 x | 104 x | -9.41 x | 32.7 x | -7.94 x | -3.31 x |
Yield | 0.98% | 1.37% | - | - | - | - |
Capitalization / Revenue | 0.39 x | 0.23 x | 0.29 x | 2.12 x | 0.45 x | 0.41 x |
EV / Revenue | 0.14 x | -0.07 x | -0.09 x | 1.61 x | 0.26 x | 0.37 x |
EV / EBITDA | 3.98 x | -6.05 x | 3.05 x | 21.9 x | -9.79 x | -3.58 x |
EV / FCF | 1.39 x | -0.81 x | -4.68 x | 23.2 x | -4.42 x | -1.96 x |
FCF Yield | 71.7% | -124% | -21.4% | 4.31% | -22.6% | -51% |
Price to Book | 0.36 x | 0.26 x | 0.26 x | 1.68 x | 0.47 x | 0.5 x |
Nbr of stocks (in thousands) | 344,578 | 344,578 | 344,578 | 344,578 | 486,235 | 486,235 |
Reference price 2 | 0.1333 | 0.0950 | 0.0933 | 0.6400 | 0.1350 | 0.1250 |
Announcement Date | 10/18/18 | 10/25/19 | 10/27/20 | 10/27/21 | 10/26/22 | 10/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 117 | 141.5 | 109.4 | 104 | 145.4 | 146.8 |
EBITDA 1 | 4.047 | 1.544 | -3.061 | 7.639 | -3.832 | -15.17 |
EBIT 1 | 0.912 | -1.039 | -5.051 | 6.358 | -5.035 | -17.24 |
Operating Margin | 0.78% | -0.73% | -4.62% | 6.11% | -3.46% | -11.74% |
Earnings before Tax (EBT) 1 | 1.665 | 0.348 | -3.614 | 8.77 | -4.161 | -17.18 |
Net income 1 | 1.035 | 0.315 | -3.418 | 6.737 | -7.087 | -18.34 |
Net margin | 0.88% | 0.22% | -3.12% | 6.48% | -4.87% | -12.49% |
EPS 2 | 0.002990 | 0.000914 | -0.009917 | 0.0196 | -0.0170 | -0.0377 |
Free Cash Flow 1 | 11.55 | 11.57 | 1.997 | 7.224 | -8.489 | -27.74 |
FCF margin | 9.88% | 8.18% | 1.83% | 6.94% | -5.84% | -18.9% |
FCF Conversion (EBITDA) | 285.5% | 749.61% | - | 94.57% | - | - |
FCF Conversion (Net income) | 1,116.33% | 3,673.86% | - | 107.22% | - | - |
Dividend per Share 2 | 0.001300 | 0.001300 | - | - | - | - |
Announcement Date | 10/18/18 | 10/25/19 | 10/27/20 | 10/27/21 | 10/26/22 | 10/30/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 29.8 | 42.1 | 41.5 | 52.9 | 28.1 | 6.41 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 11.6 | 11.6 | 2 | 7.22 | -8.49 | -27.7 |
ROE (net income / shareholders' equity) | 0.8% | 0.25% | -2.7% | 5.27% | -5.25% | -14.1% |
ROA (Net income/ Total Assets) | 0.39% | -0.48% | -2.39% | 2.98% | -2.21% | -7.63% |
Assets 1 | 262.8 | -66.1 | 143.3 | 226.3 | 320.5 | 240.3 |
Book Value Per Share 2 | 0.3700 | 0.3700 | 0.3600 | 0.3800 | 0.2900 | 0.2500 |
Cash Flow per Share 2 | 0.0900 | 0.1200 | 0.1200 | 0.1500 | 0.0500 | 0.0200 |
Capex 1 | 1.13 | 0.64 | 0.34 | 0.24 | 4.67 | 2.73 |
Capex / Sales | 0.97% | 0.45% | 0.31% | 0.23% | 3.22% | 1.86% |
Announcement Date | 10/18/18 | 10/25/19 | 10/27/20 | 10/27/21 | 10/26/22 | 10/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-17.86% | 11.73M | |
+4.73% | 143B | |
-28.67% | 45.92B | |
+16.55% | 18.73B | |
+15.45% | 10.64B | |
+27.75% | 8.41B | |
+0.96% | 6.83B | |
-9.08% | 6.41B | |
+29.34% | 6.32B | |
+10.13% | 5.94B |
- Stock Market
- Equities
- CHEETAH Stock
- Financials Cheetah Holdings