Stock 002818 CHENGDU FUSEN NOBLE-HOUSE INDUSTRIAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu Fusen Noble-House Industrial Co.,Ltd.

Equities

002818

CNE100002BW3

Real Estate Development & Operations

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
14.22 CNY +3.27% Intraday chart for Chengdu Fusen Noble-House Industrial Co.,Ltd. -0.91% +14.13%
Mar. 29 Chengdu Fusen Noble-House Industrial Co.,Ltd. Proposes Cash Dividend for 2023 CI
Mar. 28 Chengdu Fusen Noble-House Industrial Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 9,570 10,622 9,124 9,326 10,643 - -
Enterprise Value (EV) 1 9,570 10,622 9,124 9,326 10,643 10,643 10,643
P/E ratio 11.9 x 13.7 x 11.6 x 11.5 x 12.9 x 12.9 x 12.9 x
Yield 2.77% 4.25% 5.58% 5.46% 6.19% 6.19% 6.19%
Capitalization / Revenue 5.91 x 8 x 6.15 x 6.12 x 6.95 x 6.94 x 6.93 x
EV / Revenue 5.91 x 8 x 6.15 x 6.12 x 6.95 x 6.94 x 6.93 x
EV / EBITDA - 10,653,751 x - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.93 x 1.9 x 1.54 x 1.57 x 1.75 x 1.7 x 1.66 x
Nbr of stocks (in thousands) 756,495 751,739 748,459 748,459 748,459 - -
Reference price 2 12.65 14.13 12.19 12.46 14.22 14.22 14.22
Announcement Date 3/30/20 2/27/21 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,619 1,328 - 1,483 1,524 1,532 1,533 1,535
EBITDA - 997 - - - - - -
EBIT 1 958.1 920 - 942.3 965.4 978 980 981
Operating Margin 59.16% 69.3% - 63.55% 63.34% 63.84% 63.93% 63.91%
Earnings before Tax (EBT) 1 959.9 922.2 - 943.4 967.8 981 982 983
Net income 1 801.1 773.3 918.2 783.1 806.3 823 825 826
Net margin 49.47% 58.25% - 52.81% 52.9% 53.72% 53.82% 53.81%
EPS 2 1.060 1.030 - 1.050 1.080 1.100 1.100 1.100
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3500 0.6000 - 0.6800 0.6800 0.8800 0.8800 0.8800
Announcement Date 3/30/20 2/27/21 3/30/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.9% 14.7% - 13.2% 13.6% 13.5% 13.2% 12.9%
ROA (Net income/ Total Assets) 13.6% 12.2% - 11% 11.4% 10.8% 10.8% 10.6%
Assets 1 5,886 6,333 - 7,142 7,066 7,599 7,611 7,778
Book Value Per Share 2 6.560 7.420 - 7.930 7.920 8.140 8.360 8.580
Cash Flow per Share 2 1.080 0.2700 - 1.470 0.8400 1.520 1.140 1.320
Capex 1 121 46.2 - 279 172 280 - -
Capex / Sales 7.47% 3.48% - 18.83% 11.32% 18.28% - -
Announcement Date 3/30/20 2/27/21 3/30/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Chengdu Fusen Noble-House Industrial Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.22
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Retail Real Estate Development

1st Jan change Capi.
CHENGDU FUSEN NOBLE-HOUSE INDUSTRIAL CO.,LTD. Stock Chengdu Fusen Noble-House Industrial Co.,Ltd.
+14.13% 1.47B
SCENTRE GROUP Stock Scentre Group
+6.19% 10.72B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+42.19% 6.51B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+18.86% 3.13B
PLAZA S.A. Stock Plaza S.A.
+13.28% 2.93B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-15.94% 2.72B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.58% 2.64B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+1.81% 2.61B
ALLOS S.A. Stock Allos S.A.
-19.02% 2.33B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-15.48% 2.25B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. 002818 Stock
  4. Financials Chengdu Fusen Noble-House Industrial Co.,Ltd.