CHIMERIX, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8999 USD | +1.00% |
|
+1.75% | -6.50% |
| Mar. 21 | Chimerix Appoints Marc D. Kozin to Board of Directors | CI |
| Feb. 29 | Transcript : Chimerix, Inc., Q4 2023 Earnings Call, Feb 29, 2024 |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 124.6 | 302.5 | 558.5 | 163.8 | 85.56 | 80.66 | - | - |
| Enterprise Value (EV) 1 | 124.6 | 302.5 | 558.5 | 163.8 | 85.56 | 80.66 | 80.66 | 80.66 |
| P/E ratio | -1 x | -6.9 x | -3.15 x | 0.96 x | -1.03 x | -1.06 x | -0.94 x | -1.31 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 9.95 x | 56.3 x | 282 x | 4.84 x | 264 x | 10.1 x | 37.6 x | 2.54 x |
| EV / Revenue | 9.95 x | 56.3 x | 282 x | 4.84 x | 264 x | 10.1 x | 37.6 x | 2.54 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | -5.56 x | -3.49 x | - | -1.1 x | -1.09 x | -1.19 x |
| FCF Yield | - | - | -18% | -28.7% | - | -90.5% | -91.7% | -84.3% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 61,382 | 62,634 | 86,862 | 88,045 | 88,891 | 89,630 | - | - |
| Reference price 2 | 2.030 | 4.830 | 6.430 | 1.860 | 0.9625 | 0.8999 | 0.8999 | 0.8999 |
| Announcement Date | 2/25/20 | 2/25/21 | 3/1/22 | 3/2/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 12.52 | 5.372 | 1.979 | 33.82 | 0.324 | 8.004 | 2.143 | 31.74 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | -116 | -44.52 | -90.51 | -60.39 | -93.06 | -85.44 | -99.07 | -79.14 |
| Operating Margin | -926.46% | -828.67% | -4,573.52% | -178.53% | -28,723.77% | -1,067.37% | -4,623.29% | -249.35% |
| Earnings before Tax (EBT) 1 | -112.6 | -43.52 | -173.2 | 172.2 | -82.1 | -76.59 | -92.72 | -73.99 |
| Net income 1 | -112.6 | -43.52 | -173.2 | 172.2 | -82.1 | -76.59 | -92.72 | -71.13 |
| Net margin | -899.24% | -810.16% | -8,753.71% | 509.01% | -25,337.96% | -956.83% | -4,326.73% | -224.12% |
| EPS 2 | -2.030 | -0.7000 | -2.040 | 1.940 | -0.9300 | -0.8486 | -0.9557 | -0.6886 |
| Free Cash Flow 1 | - | - | -100.4 | -46.94 | - | -73 | -74 | -68 |
| FCF margin | - | - | -5,075.19% | -138.77% | - | -912.01% | -3,453.33% | -214.25% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 2/25/21 | 3/1/22 | 3/2/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.107 | 0.046 | 0.015 | 0.44 | 32.56 | 0.814 | 0.283 | 0.026 | 0.011 | 0.004 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -18.6 | -39.53 | -24.77 | -23.45 | 11.65 | -23.81 | -24.22 | -21.35 | -26.69 | -20.81 | -21.76 | -22.72 | -23.43 | -20.37 |
| Operating Margin | -17,383.18% | -85,939.13% | -165,140% | -5,328.86% | 35.77% | -2,925.55% | -8,557.6% | -82,107.69% | -242,627.27% | -520,250% | -36,273.62% | -37,858.33% | -39,043.88% | -33,946.95% |
| Earnings before Tax (EBT) 1 | -18.56 | -39.5 | -24.77 | -23.47 | 241.5 | -21.08 | -21.37 | -18.58 | -23.99 | -18.16 | -19.15 | -20.18 | -21 | -18.49 |
| Net income 1 | -18.56 | -39.5 | -24.77 | -23.47 | 241.4 | -20.96 | -21.37 | -18.58 | -23.99 | -18.16 | -19.15 | -20.18 | -21 | -18.49 |
| Net margin | -17,345.79% | -85,865.22% | -165,113.33% | -5,333.64% | 741.4% | -2,574.94% | -7,551.94% | -71,446.15% | -218,054.55% | -454,025% | -31,916.12% | -33,641.12% | -35,008.05% | -30,811.12% |
| EPS 2 | -0.2100 | -0.4500 | -0.2800 | -0.2700 | 2.750 | -0.2400 | -0.2400 | -0.2100 | -0.2700 | -0.2000 | -0.2150 | -0.2217 | -0.2350 | -0.1983 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/4/21 | 3/1/22 | 5/16/22 | 8/8/22 | 11/3/22 | 3/2/23 | 5/4/23 | 8/3/23 | 11/2/23 | 2/29/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -100 | -46.9 | - | -73 | -74 | -68 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 0.16 | 0.06 | 0.21 | 0.07 | - | 0.04 | 0.05 | 0.05 |
| Capex / Sales | 1.26% | 1.08% | 10.46% | 0.21% | - | 0.5% | 2.33% | 0.16% |
| Announcement Date | 2/25/20 | 2/25/21 | 3/1/22 | 3/2/23 | 2/29/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
0.8999
USD
Average target price
7
USD
Spread / Average Target
+677.86%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -6.50% | 80.66M | |
| -2.31% | 103B | |
| +0.56% | 95.28B | |
| +1.69% | 22.15B | |
| -17.37% | 21.02B | |
| -9.30% | 18.15B | |
| -41.01% | 16.73B | |
| -14.85% | 16.05B | |
| +3.21% | 13.68B | |
| +33.54% | 12.17B |
- Stock Market
- Equities
- CMRX Stock
- Financials Chimerix, Inc.
