Financials China Green Electricity Investment of Tianjin Co., Ltd.

Equities

000537

CNE000000271

Electric Utilities

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
9.33 CNY +0.65% Intraday chart for China Green Electricity Investment of Tianjin Co., Ltd. -6.61% -3.12%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025
Capitalization 1 11,678 24,641 17,377 17,377 -
Enterprise Value (EV) 1 11,678 24,641 17,377 17,377 17,377
P/E ratio 5.27 x 38.9 x 19 x 11.8 x 7.71 x
Yield - - 1.61% 2.57% 3.86%
Capitalization / Revenue - - 4.44 x 2.68 x 1.74 x
EV / Revenue - - 4.44 x 2.68 x 1.74 x
EV / EBITDA - - 5.44 x 3.6 x 2.42 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.01 x 0.95 x 0.86 x
Nbr of stocks (in thousands) 1,862,521 1,862,521 1,862,521 1,862,521 -
Reference price 2 6.270 13.23 9.330 9.330 9.330
Announcement Date 4/29/21 3/12/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025
Net sales 1 - - 3,916 6,473 9,968
EBITDA 1 - - 3,196 4,825 7,177
EBIT 1 - - 1,192 1,980 3,093
Operating Margin - - 30.44% 30.59% 31.03%
Earnings before Tax (EBT) 1 - - 1,193 1,981 3,094
Net income 1 2,212 632.7 907 1,465 2,259
Net margin - - 23.16% 22.63% 22.66%
EPS 2 1.190 0.3400 0.4900 0.7900 1.210
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.1500 0.2400 0.3600
Announcement Date 4/29/21 3/12/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 5.28% 7.98% 11.2%
ROA (Net income/ Total Assets) - - 1.65% 1.77% 2.03%
Assets 1 - - 54,970 82,768 111,281
Book Value Per Share 2 - - 9.210 9.850 10.80
Cash Flow per Share 2 - - 1.420 1.170 1.820
Capex 1 - - 14,469 27,403 25,755
Capex / Sales - - 369.48% 423.34% 258.38%
Announcement Date 4/29/21 3/12/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
9.33 CNY
Average target price
11.85 CNY
Spread / Average Target
+27.01%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000537 Stock
  4. Financials China Green Electricity Investment of Tianjin Co., Ltd.