Stock 600999 CHINA MERCHANTS SECURITIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Merchants Securities Co., Ltd.

Equities

600999

CNE100000HK9

Investment Banking & Brokerage Services

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
15.24 CNY +5.69% Intraday chart for China Merchants Securities Co., Ltd. +6.65% +11.73%
Apr. 26 China Merchants Securities Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Sichuan Baicha Baidao Industrial Launches Up to HK$2.6 Billion Hong Kong IPO MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 112,598 185,679 143,396 107,337 108,629 120,933 - -
Enterprise Value (EV) 1 260,249 282,621 234,936 297,116 108,629 270,768 120,933 120,933
P/E ratio 18.9 x 22 x 14.1 x 15.5 x 14.5 x 15 x 13.4 x 12.2 x
Yield - 1.87% 3.06% 1.39% 1.85% 2.16% 2.48% 3.28%
Capitalization / Revenue 6.02 x 5.72 x 4.87 x 3.66 x 5.49 x 6.71 x 5.25 x 4.95 x
EV / Revenue 13.9 x 8.7 x 7.98 x 10.1 x 5.49 x 15 x 5.25 x 4.95 x
EV / EBITDA 28,184,381 x - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.75 x 2.24 x 1.36 x 1.15 x 0.97 x 1.1 x 1.02 x 0.95 x
Nbr of stocks (in thousands) 6,659,389 8,696,527 8,696,527 8,696,527 8,696,527 8,696,527 - -
Reference price 2 18.29 23.34 17.65 13.30 13.64 15.24 15.24 15.24
Announcement Date 3/10/20 3/5/21 1/21/22 3/24/23 2/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,708 32,469 29,429 29,336 19,795 18,027 23,040 24,410
EBITDA 9,234 - - - - - - -
EBIT 1 8,794 18,511 13,815 6,870 9,281 9,532 10,814 11,349
Operating Margin 47.01% 57.01% 46.95% 23.42% 46.89% 52.87% 46.94% 46.49%
Earnings before Tax (EBT) 1 8,774 11,309 13,704 8,532 9,278 8,671 11,172 12,175
Net income 1 7,282 9,492 11,645 8,072 8,744 8,985 9,995 10,907
Net margin 38.93% 29.23% 39.57% 27.52% 44.17% 49.84% 43.38% 44.68%
EPS 2 0.9700 1.060 1.250 0.8600 0.9400 1.017 1.134 1.252
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.4370 0.5400 0.1850 0.2520 0.3296 0.3783 0.5000
Announcement Date 3/10/20 3/5/21 1/21/22 3/24/23 2/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 11,499 - 3,696 - 4,677 15,654 4,077 - 4,299 - - -
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income - 3,144 1,490 - 1,992 4,727 1,675 - 2,157 - - -
Net margin - - 40.3% - 42.59% 30.2% 41.07% - 50.18% - - -
EPS 1 - 0.3400 0.1500 0.3300 0.2100 - 0.1800 0.2500 0.2300 0.2300 0.2300 0.2300
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/28/20 1/21/22 4/24/22 8/26/22 10/28/22 8/29/23 10/26/23 2/18/24 4/26/24 - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 147,652 96,942 91,540 189,778 - 149,835 - -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 15.99 x - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.48% 9.95% 11.5% 7.54% 7.91% 7.65% 7.56% 7.83%
ROA (Net income/ Total Assets) 2.12% 2.15% 2.12% 1.34% - 1.75% 1.39% 1.43%
Assets 1 343,347 440,652 549,944 604,215 - 513,406 721,643 762,710
Book Value Per Share 2 10.50 10.40 12.90 11.50 14.00 13.90 14.90 16.00
Cash Flow per Share 2 - - -4.740 7.190 3.120 4.500 4.870 5.120
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/10/20 3/5/21 1/21/22 3/24/23 2/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China Merchants Securities Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
15.24 CNY
Average target price
15.14 CNY
Spread / Average Target
-0.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+11.73% 16.69B
MORGAN STANLEY Stock Morgan Stanley
-0.45% 151B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+10.84% 147B
CHARLES SCHWAB Stock Charles Schwab
+9.00% 137B
CITIGROUP INC. Stock Citigroup Inc.
+21.81% 120B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-5.94% 36.38B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+9.29% 25.26B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-9.42% 21.24B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.00% 19.89B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.36% 17.44B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. 600999 Stock
  4. Financials China Merchants Securities Co., Ltd.