Financials China Nonferrous Mining Corporation Limited

Equities

1258

HK0000112026

Specialty Mining & Metals

Delayed Hong Kong S.E. 01:37:44 2024-04-29 am EDT 5-day change 1st Jan Change
6.81 HKD -1.30% Intraday chart for China Nonferrous Mining Corporation Limited +5.08% +32.94%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 990.1 1,487 1,920 3,439 3,439 -
Enterprise Value (EV) 1 990.1 1,487 1,920 2,456 3,439 3,439
P/E ratio 7.93 x 4.07 x 7.28 x 8.84 x 9.79 x 8.81 x
Yield - - - 3.48% - -
Capitalization / Revenue - 0.37 x 0.47 x 0.68 x 0.84 x 0.76 x
EV / Revenue - 0.37 x 0.47 x 0.68 x 0.84 x 0.76 x
EV / EBITDA - - 2.33 x 3.49 x 3.84 x 3.48 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 1.15 x 1.72 x 1.52 x 1.3 x
Nbr of stocks (in thousands) 3,489,036 3,739,036 3,739,036 3,902,036 3,902,036 -
Reference price 2 0.2838 0.3976 0.5135 0.8814 0.8814 0.8814
Announcement Date 3/30/21 3/30/22 4/26/23 3/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 4,051 4,095 3,606 4,092 4,511
EBITDA 1 - - 823.7 985.5 895 988
EBIT 1 - - 586.4 833 - -
Operating Margin - - 14.32% 22.34% - -
Earnings before Tax (EBT) 1 - 807 552.5 558.6 659 760
Net income 1 125 357.1 263.7 277.6 327 378
Net margin - 8.82% 6.44% 7.7% 7.99% 8.38%
EPS 2 0.0358 0.0978 0.0705 0.0743 0.0900 0.1000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.0306 - -
Announcement Date 3/30/21 3/30/22 4/26/23 3/28/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 26.9% 16.5% 17.2% 15.1% 14.8%
ROA (Net income/ Total Assets) - - - 7.3% 8% 8.2%
Assets 1 - - - 4,448 4,088 4,610
Book Value Per Share 2 - - 0.4400 0.5100 0.5800 0.6800
Cash Flow per Share 2 - - 0.2100 0.2300 - -
Capex 1 - - - 225 223 210
Capex / Sales - - - 6.04% 5.45% 4.66%
Announcement Date 3/30/21 3/30/22 4/26/23 3/28/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.8814 USD
Average target price
0.9065 USD
Spread / Average Target
+2.85%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1258 Stock
  4. Financials China Nonferrous Mining Corporation Limited