Financials China Saftower International Holding Group Limited
Equities
8623
KYG2121V1041
Electrical Components & Equipment
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.024 HKD | 0.00% | 0.00% | -35.14% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Capitalization 1 | 50.5 | 57.72 | 40.63 |
Enterprise Value (EV) 1 | 140.3 | 231.3 | 171.2 |
P/E ratio | 23.2 x | -2.15 x | -1.89 x |
Yield | - | - | - |
Capitalization / Revenue | 0.1 x | 0.11 x | 0.05 x |
EV / Revenue | 0.27 x | 0.42 x | 0.23 x |
EV / EBITDA | 7.22 x | -12.1 x | -4.78 x |
EV / FCF | -5,345,868 x | -3,352,550 x | 4,388,457 x |
FCF Yield | -0% | -0% | 0% |
Price to Book | 0.33 x | 0.43 x | 0.36 x |
Nbr of stocks (in thousands) | 800,000 | 920,000 | 920,000 |
Reference price 2 | 0.0631 | 0.0627 | 0.0442 |
Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 262.3 | 552.7 | 685.5 | 518.2 | 544.4 | 757.9 |
EBITDA 1 | 3.334 | 26.3 | 35.12 | 19.42 | -19.12 | -35.8 |
EBIT 1 | -1.592 | 21.12 | 29.36 | 11.55 | -27.44 | -45.89 |
Operating Margin | -0.61% | 3.82% | 4.28% | 2.23% | -5.04% | -6.05% |
Earnings before Tax (EBT) 1 | 3.174 | 21.55 | 33.89 | 2.666 | -30.65 | -32 |
Net income 1 | 2.18 | 17.49 | 26.61 | 1.895 | -25.22 | -21.53 |
Net margin | 0.83% | 3.16% | 3.88% | 0.37% | -4.63% | -2.84% |
EPS | - | - | 0.0443 | 0.002725 | -0.0292 | -0.0234 |
Free Cash Flow | - | -50.3 | -47.97 | -26.24 | -69 | 39.01 |
FCF margin | - | -9.1% | -7% | -5.06% | -12.68% | 5.15% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/24/20 | 6/24/20 | 6/24/20 | 3/31/21 | 3/31/22 | 3/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 66.4 | 92.2 | 96 | 89.8 | 174 | 131 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 19.91 x | 3.507 x | 2.734 x | 4.622 x | -9.081 x | -3.647 x |
Free Cash Flow | - | -50.3 | -48 | -26.2 | -69 | 39 |
ROE (net income / shareholders' equity) | - | 23.9% | 26.2% | 1.77% | -15.7% | -17.3% |
ROA (Net income/ Total Assets) | - | 5.73% | 6.09% | 2.11% | -4.19% | -6.65% |
Assets 1 | - | 304.9 | 437.1 | 89.7 | 602.1 | 323.6 |
Book Value Per Share | - | - | 0.1900 | 0.1900 | 0.1400 | 0.1200 |
Cash Flow per Share | - | - | 0 | 0.0200 | 0.0100 | 0 |
Capex 1 | 27.3 | 10.1 | 10.4 | 10.8 | 11.4 | 10.7 |
Capex / Sales | 10.39% | 1.82% | 1.51% | 2.08% | 2.09% | 1.41% |
Announcement Date | 6/24/20 | 6/24/20 | 6/24/20 | 3/31/21 | 3/31/22 | 3/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-35.14% | 2.82M | |
+24.27% | 14.95B | |
+27.32% | 4.72B | |
-3.36% | 4.62B | |
+32.50% | 4.47B | |
+23.22% | 4.16B | |
+0.22% | 3.71B | |
+0.44% | 4.08B | |
+48.39% | 2.76B | |
+6.99% | 2.27B |
- Stock Market
- Equities
- 8623 Stock
- Financials China Saftower International Holding Group Limited