Stock 750 CHINA SHUIFA SINGYES ENERGY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Shuifa Singyes Energy Holdings Limited

Equities

750

BMG2161E1113

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.315 HKD +1.61% Intraday chart for China Shuifa Singyes Energy Holdings Limited +3.28% -12.50%
Mar. 28 China Shuifa Singyes Energy Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 27 China Shuifa Singyes Energy Holdings Limited Provides Unaudited Consolidated Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,355 1,584 1,938 1,698 3,615 2,004
Enterprise Value (EV) 1 6,485 7,212 6,587 6,519 9,419 9,152
P/E ratio 16.4 x -2.33 x -0.77 x 5.63 x 16.3 x 523 x
Yield 0.88% - - 3.5% 1.14% -
Capitalization / Revenue 0.41 x 0.36 x 0.59 x 0.31 x 0.56 x 0.41 x
EV / Revenue 1.14 x 1.63 x 1.99 x 1.21 x 1.45 x 1.86 x
EV / EBITDA 8.11 x 198 x -9.86 x 20.5 x 12.1 x 14 x
EV / FCF -8.98 x -5.61 x -40.4 x -15.5 x -17.8 x -8.03 x
FCF Yield -11.1% -17.8% -2.48% -6.45% -5.63% -12.4%
Price to Book 0.54 x 0.44 x 0.49 x 0.4 x 0.83 x 0.48 x
Nbr of stocks (in thousands) 834,073 834,073 2,521,082 2,521,082 2,521,082 2,521,082
Reference price 2 2.824 1.899 0.7686 0.6733 1.434 0.7949
Announcement Date 4/29/18 9/2/19 5/14/20 4/20/21 4/28/22 4/25/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5,675 4,417 3,307 5,401 6,503 4,914
EBITDA 1 799.6 36.48 -668.3 318.1 781.4 654.6
EBIT 1 620.4 -149.4 -864.5 111.5 567.3 433.8
Operating Margin 10.93% -3.38% -26.15% 2.06% 8.72% 8.83%
Earnings before Tax (EBT) 1 270.4 -563 -976.5 203 290.1 47.42
Net income 1 143.8 -678.8 -995.2 301.4 221.4 3.837
Net margin 2.53% -15.37% -30.1% 5.58% 3.4% 0.08%
EPS 2 0.1720 -0.8140 -1.004 0.1196 0.0878 0.001521
Free Cash Flow 1 -721.9 -1,285 -163.2 -420.4 -530.6 -1,139
FCF margin -12.72% -29.1% -4.94% -7.78% -8.16% -23.18%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0250 - - 0.0236 0.0163 -
Announcement Date 4/29/18 9/2/19 5/14/20 4/20/21 4/28/22 4/25/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4,130 5,628 4,649 4,822 5,803 7,148
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.165 x 154.3 x -6.957 x 15.16 x 7.427 x 10.92 x
Free Cash Flow 1 -722 -1,285 -163 -420 -531 -1,139
ROE (net income / shareholders' equity) 3.46% -16.4% -25.6% 7.54% 5.09% 0.43%
ROA (Net income/ Total Assets) 3.32% -0.79% -4.63% 0.55% 2.5% 1.72%
Assets 1 4,333 86,438 21,508 54,694 8,842 223.4
Book Value Per Share 2 5.280 4.310 1.560 1.670 1.740 1.670
Cash Flow per Share 2 1.440 0.2600 0.4300 0.3600 0.2600 0.1600
Capex 1 416 524 68.6 173 764 775
Capex / Sales 7.33% 11.87% 2.08% 3.21% 11.75% 15.77%
Announcement Date 4/29/18 9/2/19 5/14/20 4/20/21 4/28/22 4/25/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
CHINA SHUIFA SINGYES ENERGY HOLDINGS LIMITED Stock China Shuifa Singyes Energy Holdings Limited
-12.50% 101M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 750 Stock
  4. Financials China Shuifa Singyes Energy Holdings Limited