Stock 000036 CHINA UNION HOLDINGS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Union Holdings Ltd.

Equities

000036

CNE000000G13

Real Estate Development & Operations

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.92 CNY +1.39% Intraday chart for China Union Holdings Ltd. +2.46% -24.94%
Apr. 02 Tranche Update on China Union Holdings Ltd.'s Equity Buyback Plan announced on January 11, 2024. CI
Feb. 01 China Union Holdings Ltd. announces an Increase in Equity Buyback. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 5,906 6,440 6,010 4,333 4,333 -
Enterprise Value (EV) 1 5,906 6,440 6,010 4,333 4,333 4,333
P/E ratio 10.8 x 16.1 x 14 x 9.13 x 8.59 x 8.11 x
Yield - - - - - -
Capitalization / Revenue - 3.42 x 2.56 x 1.83 x 1.77 x 1.71 x
EV / Revenue - 3.42 x 2.56 x 1.83 x 1.77 x 1.71 x
EV / EBITDA - 8.46 x 7.16 x 4.93 x 4.79 x 4.66 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.3 x 1.13 x 0.75 x 0.7 x 0.65 x
Nbr of stocks (in thousands) 1,483,934 1,483,934 1,483,934 1,483,934 1,483,934 -
Reference price 2 3.980 4.340 4.050 2.920 2.920 2.920
Announcement Date 4/19/21 4/14/22 4/13/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 1,882 2,344 2,368 2,453 2,541
EBITDA 1 - 761.4 839.2 878.9 903.9 930.3
EBIT 1 - 703.6 786.3 869.6 909.6 951.9
Operating Margin - 37.38% 33.55% 36.72% 37.08% 37.46%
Earnings before Tax (EBT) 1 - 705 788.4 871.6 911.7 953.9
Net income 1 551.2 406.3 435.7 481.8 503.9 527.2
Net margin - 21.59% 18.59% 20.35% 20.54% 20.75%
EPS 2 0.3700 0.2700 0.2900 0.3200 0.3400 0.3600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/19/21 4/14/22 4/13/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 8.18% 8.47% 9.64% 9.22% 8.85%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 3.350 3.580 3.870 4.170 4.490
Cash Flow per Share 2 - -0.0800 1.520 0.6900 0.6800 0.6600
Capex 1 - 251 0.64 34.7 43.4 45.3
Capex / Sales - 13.34% 0.03% 1.47% 1.77% 1.78%
Announcement Date 4/19/21 4/14/22 4/13/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for China Union Holdings Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.92 CNY
Average target price
4.16 CNY
Spread / Average Target
+42.47%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
CHINA UNION HOLDINGS LTD. Stock China Union Holdings Ltd.
-24.94% 598M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 000036 Stock
  4. Financials China Union Holdings Ltd.