Financials Christina Lake Cannabis Corp.

Equities

CLC

CA17104U1021

Pharmaceuticals

Market Closed - Canadian Securities Exchange 02:22:50 2024-04-22 pm EDT 5-day change 1st Jan Change
0.045 CAD +28.57% Intraday chart for Christina Lake Cannabis Corp. +28.57% +50.00%

Valuation

Fiscal Period: November 2020 2021 2022
Capitalization 1 42.51 34.77 13.09
Enterprise Value (EV) 1 48.34 42.36 17.7
P/E ratio -13.2 x -4.55 x -6.19 x
Yield - - -
Capitalization / Revenue - 9,568,688 x 1,299,230 x
EV / Revenue - 11,658,831 x 1,756,705 x
EV / EBITDA -309,757,885 x -8,954,203 x -19,446,400 x
EV / FCF -5,560,104 x -7,784,233 x -7,643,796,112 x
FCF Yield -0% -0% -0%
Price to Book 4.5 x 3.57 x 1.18 x
Nbr of stocks (in thousands) 90,440 115,891 130,872
Reference price 2 0.4700 0.3000 0.1000
Announcement Date 3/30/21 4/13/22 4/3/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net sales - - - - 3.633 10.07
EBITDA - - - -0.1561 -4.731 -0.91
EBIT 1 -0.1387 -0.575 -2.137 -0.2769 -5.038 -1.23
Operating Margin - - - - -138.66% -12.21%
Earnings before Tax (EBT) 1 -0.1769 -0.5845 -2.162 -2.853 -7.143 -2.028
Net income 1 -0.1769 -0.5845 -2.162 -2.853 -7.143 -2.028
Net margin - - - - -196.59% -20.13%
EPS 2 -0.0436 -0.0503 -0.0405 -0.0356 -0.0660 -0.0161
Free Cash Flow - -1.081 -3.881 -8.694 -5.442 -0.002315
FCF margin - - - - -149.77% -0.02%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/13/18 1/17/19 3/30/20 3/30/21 4/13/22 4/3/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 5.83 7.59 4.61
Net Cash position 1 0.01 1.31 0.74 - - -
Leverage (Debt/EBITDA) - - - -37.38 x -1.605 x -5.064 x
Free Cash Flow - -1.08 -3.88 -8.69 -5.44 -0
ROE (net income / shareholders' equity) 1,502% -52.1% -53.8% -37.4% -74.4% -19.4%
ROA (Net income/ Total Assets) - -30.7% -31.3% -1.44% -17.1% -4.06%
Assets 1 - 1.905 6.909 197.9 41.71 49.92
Book Value Per Share 2 -0 0.0600 0.0800 0.1000 0.0800 0.0900
Cash Flow per Share 2 0 0.0300 0.0100 0.0200 0.0100 0.0100
Capex - 0.86 4 4.78 1.23 0.79
Capex / Sales - - - - 33.83% 7.85%
Announcement Date 3/13/18 1/17/19 3/30/20 3/30/21 4/13/22 4/3/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CLC Stock
  4. Financials Christina Lake Cannabis Corp.