Financials Cloud Technologies S.A.

Equities

CLD

PLCLDTC00019

IT Services & Consulting

Market Closed - Warsaw S.E. 11:55:48 2024-04-26 am EDT 5-day change 1st Jan Change
74.4 PLN +3.91% Intraday chart for Cloud Technologies S.A. +24.00% +11.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 27.09 26.66 61.71 140.5 164.2 306
Enterprise Value (EV) 1 14.04 22.58 51.52 115.3 126.1 295.2
P/E ratio 31.4 x -5.64 x 104 x 15.4 x 13.5 x 38 x
Yield - - - - 2.92% 1.87%
Capitalization / Revenue 0.62 x 0.62 x 1.23 x 2.55 x 3.26 x 5.59 x
EV / Revenue 0.32 x 0.53 x 1.03 x 2.09 x 2.5 x 5.4 x
EV / EBITDA 43.2 x -6.32 x -111 x 12.8 x 7.82 x 15 x
EV / FCF -3.44 x -3.73 x 30.2 x 7.55 x 5.15 x -1,351 x
FCF Yield -29.1% -26.8% 3.31% 13.2% 19.4% -0.07%
Price to Book 0.43 x 0.45 x 1.04 x 1.85 x 1.8 x 3.88 x
Nbr of stocks (in thousands) 4,301 4,301 4,301 4,715 4,786 4,581
Reference price 2 6.300 6.200 14.35 29.80 34.30 66.80
Announcement Date 4/15/19 5/4/20 4/30/21 4/27/22 4/17/23 4/15/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 43.69 42.73 50.13 55.14 50.39 54.72
EBITDA 1 0.3248 -3.57 -0.4641 9.033 16.14 19.63
EBIT 1 0.0971 -3.728 -0.5393 6.918 13.17 13.21
Operating Margin 0.22% -8.73% -1.08% 12.55% 26.13% 24.14%
Earnings before Tax (EBT) 1 1.607 -4.919 0.1114 9.541 15.81 10.11
Net income 1 0.8641 -4.718 0.6372 9.117 12.77 8.779
Net margin 1.98% -11.04% 1.27% 16.53% 25.33% 16.04%
EPS 2 0.2009 -1.100 0.1385 1.930 2.550 1.756
Free Cash Flow 1 -4.082 -6.058 1.704 15.27 24.51 -0.2186
FCF margin -9.34% -14.18% 3.4% 27.7% 48.64% -0.4%
FCF Conversion (EBITDA) - - - 169.09% 151.88% -
FCF Conversion (Net income) - - 267.43% 167.53% 192.02% -
Dividend per Share - - - - 1.000 1.250
Announcement Date 4/15/19 5/4/20 4/30/21 4/27/22 4/17/23 4/15/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13.1 4.09 10.2 25.2 38 10.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.08 -6.06 1.7 15.3 24.5 -0.22
ROE (net income / shareholders' equity) 1.39% -7.78% 1.03% 13% 15.3% 10.5%
ROA (Net income/ Total Assets) 0.09% -3.23% -0.39% 4.23% 7.23% 7.67%
Assets 1 984.1 146 -165.3 215.7 176.6 114.5
Book Value Per Share 2 14.60 13.70 13.70 16.10 19.10 17.20
Cash Flow per Share 2 3.040 1.120 3.790 6.050 8.890 2.450
Capex 1 0.08 17.4 - - 0.68 0.69
Capex / Sales 0.19% 40.83% - - 1.34% 1.27%
Announcement Date 4/15/19 5/4/20 4/30/21 4/27/22 4/17/23 4/15/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CLD Stock
  4. Financials Cloud Technologies S.A.