Financials CMM Infraprojects Limited

Equities

CMMIPL

INE289S01013

Construction & Engineering

Market Closed - NSE India S.E. 07:58:32 2024-06-07 am EDT 5-day change 1st Jan Change
2.1 INR -2.33% Intraday chart for CMM Infraprojects Limited -10.64% -60.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021
Capitalization 1 902 145.8 90.12 77.58
Enterprise Value (EV) 1 1,268 636.3 492.2 487.1
P/E ratio 8.47 x 18.6 x 8.21 x 38.5 x
Yield - - - -
Capitalization / Revenue 0.39 x 0.15 x 0.13 x 0.15 x
EV / Revenue 0.54 x 0.65 x 0.7 x 0.94 x
EV / EBITDA 5.89 x 5.66 x 5.3 x 5.34 x
EV / FCF -16,345,801 x -7,053,025 x 9,704,940 x -50,202,311 x
FCF Yield -0% -0% 0% -0%
Price to Book 1.65 x 0.26 x 0.16 x 0.14 x
Nbr of stocks (in thousands) 15,673 15,673 15,673 15,673
Reference price 2 57.55 9.300 5.750 4.950
Announcement Date 9/24/18 9/7/19 9/4/20 9/3/21
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021
Net sales 1 2,019 2,333 983 703.3 519.3
EBITDA 1 99.41 215.4 112.4 92.9 91.27
EBIT 1 84.61 188.3 85.01 70.03 70.13
Operating Margin 4.19% 8.07% 8.65% 9.96% 13.5%
Earnings before Tax (EBT) 1 79.81 137.5 7.451 9.07 15.51
Net income 1 58.8 90.09 7.886 11.04 2.016
Net margin 2.91% 3.86% 0.8% 1.57% 0.39%
EPS 2 5.284 6.795 0.5000 0.7000 0.1286
Free Cash Flow - -77.58 -90.22 50.72 -9.703
FCF margin - -3.33% -9.18% 7.21% -1.87%
FCF Conversion (EBITDA) - - - 54.6% -
FCF Conversion (Net income) - - - 459.44% -
Dividend per Share - - - - -
Announcement Date 8/26/17 9/24/18 9/7/19 9/4/20 9/3/21
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021
Net Debt 1 342 366 491 402 410
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 3.444 x 1.699 x 4.363 x 4.329 x 4.487 x
Free Cash Flow - -77.6 -90.2 50.7 -9.7
ROE (net income / shareholders' equity) 23.9% 21.9% 1.43% 1.97% 0.36%
ROA (Net income/ Total Assets) 5.05% 9.55% 3.71% 3.15% 3.33%
Assets 1 1,165 943.2 212.3 350 60.56
Book Value Per Share 2 24.80 34.90 35.40 36.10 36.30
Cash Flow per Share 2 7.520 6.000 3.450 3.630 3.660
Capex - 5 9.04 0.08 -
Capex / Sales - 0.21% 0.92% 0.01% -
Announcement Date 8/26/17 9/24/18 9/7/19 9/4/20 9/3/21
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CMMIPL Stock
  4. Financials CMM Infraprojects Limited