The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our financial statements and
related notes appearing elsewhere in this Quarterly Report on Form 10-Q for the
three and six months ended June 30, 2021, or the Quarterly Report, and our
consolidated financial statements and related notes and other financial
information in our Annual Report on Form 10-K for the year ended December 31,
2020. Some of the information contained in this discussion and analysis or set
forth elsewhere in this Quarterly Report, such as statements regarding our
plans, objectives, expectations, intentions, and projections, includes
forward-looking statements that involve risks and uncertainties. As a result of
many factors, including those factors set forth in the ''Risk Factors'' section
of this Quarterly Report, our actual results could differ materially from the
results described in, or implied by, these forward-looking statements.

                                    Overview

We are a clinical-stage biopharmaceutical company focused on pioneering the
development of exosome-based therapeutics, a new class of medicines with the
potential to transform the treatment of a wide spectrum of diseases with high
unmet medical need. Exosomes have evolved as intercellular transfer mechanisms
for complex, biologically active macromolecules and have emerged in recent years
as a compelling potential drug delivery vehicle. By leveraging our deep
understanding of exosome biology, we have developed our engineering and
manufacturing platform, or engEx Platform, to expand upon the innate properties
of exosomes to design, engineer and manufacture novel exosome therapeutics. We
have utilized our engEx Platform to generate a deep pipeline of engineered
exosomes, or engEx exosomes, aimed at treating a broad range of diseases,
including oncology, neuro-oncology, neuromuscular disease and infectious disease
and rare disease.

In September 2020, we initiated clinical trials for our lead engEx product
candidates, exoSTING and exoIL-12, which are being developed to address solid
tumors. To our knowledge, exoSTING and exoIL-12 are the first engineered
exosomes to enter clinical development. In December 2020 and February 2021, we
reported positive results from Part A of our Phase 1 clinical trial of exoIL-12
in healthy human volunteers. In this randomized, placebo controlled,
double-blind study, exoIL-12 demonstrated a favorable safety and tolerability
profile, with no local or systemic treatment-related adverse events and no
detectable systemic exposure of IL-12. Results also confirmed retention of IL-12
at the injection site and prolonged pharmacodynamic effects. These results in
healthy volunteers, which are consistent with our preclinical observations,
provide validation of our engEx Platform and one of the founding principles of
Codiak-that engineered exosomes can offer the opportunity to tailor therapeutic
payloads to provide an active biological response while at the same time
limiting unwanted side effects. We also have multiple preclinical and discovery
programs of our engEx exosomes that we are advancing either independently or
through our strategic collaborations with Jazz Pharmaceuticals Ireland Limited,
or Jazz, and Sarepta Therapeutics, Inc., or Sarepta.

We were incorporated and commenced operations in 2015. Since inception, we have
devoted substantially all of our resources to developing our engEx Platform, our
engEx product candidates and engEx exosomes, clinical and preclinical
candidates; building our intellectual property portfolio, process development
and manufacturing function; business planning; raising capital and providing
general and administrative support for these operations. To date, we have
financed our operations primarily with proceeds from sales of our common stock
and redeemable convertible preferred stock, and our term loan facility with
Hercules Capital, Inc., or Hercules, and our collaborations with Jazz and
Sarepta. As of June 30, 2021, we raised an aggregate of $168.2 million through
the issuance of our redeemable convertible preferred stock, net of issuance
costs, $24.6 million from our term loan facility with Hercules, net of issuance
costs, and received $66.0 million in payments from our collaborations with Jazz
and Sarepta. On October 16, 2020, we completed our initial public offering, or
IPO, pursuant to which we issued and sold 5,500,000 shares of our common stock
at a public offering price of $15.00 per share, resulting in net proceeds of
$74.4 million, after deducting underwriting discounts and commissions and other
offering expenses. On February 17, 2021, we completed a follow-on public
offering, pursuant to which we issued and sold 3,162,500 shares of our common
stock (inclusive of the exercise of the underwriter's option to purchase 412,500
additional shares of common stock) at a public offering price of $21.00 per
share, resulting in aggregate net proceeds of $61.7 million, after deducting
underwriting discounts and commissions and other offering expenses.

                                       30

--------------------------------------------------------------------------------


We have not generated any revenue from product sales and do not expect to do so
for several years, and may never do so. We advanced our first two engEx product
candidates, exoSTING and exoIL-12, into clinical trials in September 2020. All
of our other engEx exosomes are still in preclinical development. Our ability to
generate product revenue sufficient to achieve profitability will depend heavily
on the successful development and eventual commercialization of one or more of
our engEx product candidates. Since our inception, we have incurred significant
losses, including net losses of $91.7 million and $78.0 million for the years
ended December 31, 2020 and 2019, respectively. During the six months ended
June 30, 2021, we incurred a net loss of $32.1 million. As of June 30, 2021, we
had an accumulated deficit of $320.2 million. We expect to incur substantial
additional losses in the future as we expand our research and development
activities. We anticipate that our expenses will increase significantly in
connection with our ongoing activities, as we:

• initiate and conduct clinical trials for exoSTING, exoIL-12 and any other

engEx product candidates we identify and choose to develop;

• continue our current research programs and preclinical development of

exoASO-STAT6 and our potential engEx product candidates;

• seek to identify additional research programs and additional engEx


         product candidates;


  • further develop and expand the capabilities of our engEx Platform;

• establish, operate and maintain in-house manufacturing capabilities,


         including of our own Phase 1/2 clinical manufacturing facility, and
         secure supply chain capacity sufficient to support our planned
         preclinical studies and early-stage clinical trials;


  • maintain, expand and protect our intellectual property portfolio;


      •  hire additional clinical, scientific, manufacturing and general and
         administrative personnel;

• acquire or in-license other biologically active molecules, potential


         engEx product candidates or technologies;


      •  seek regulatory approvals for any engEx product candidates that
         successfully complete clinical trials;


      •  establish a sales, marketing and distribution infrastructure to

commercialize any engEx products for which we may obtain regulatory


         approval;


      •  add operational, financial and management information systems and

personnel, including personnel to support our product development and any

future commercialization efforts, as well as to support our continued

operations as a public company; and

• take temporary precautionary measures to minimize the risk of COVID-19 to

our employees, contractors and those who may participate in our studies.




We do not anticipate generating revenue from product sales for the foreseeable
future, if ever, unless and until we successfully complete clinical development
and obtain marketing approvals for our engEx product candidates. In addition, if
we obtain marketing approval for any of our engEx product candidates, we expect
to incur significant commercialization expenses related to product
manufacturing, marketing, sales and distribution.

As a result, we will need substantial additional funding to support our
continuing operations and pursue our growth strategy. Until such time as we can
generate significant revenue from product sales, if ever, we expect to finance
our operations through the sale of equity, debt financings or other capital
sources, including collaborations with other companies or other strategic
transactions. We may be unable to raise additional funds or enter into such
other agreements or arrangements when needed on favorable terms, or at all. If
we fail to raise capital or enter into such agreements as, and when, needed, we
may have to significantly delay, scale back or discontinue the development and
commercialization of one or more of our engEx product candidates or delay our
pursuit of potential in-licenses or acquisitions.



Further, business interruptions resulting from the COVID-19 pandemic or similar
public health crises could cause a significant disruption in the development of
our engEx product candidates and our business operations. Securing the necessary
approvals for new drugs requires the expenditure of substantial time and
resources and any delay or failure to obtain such approvals could materially
adversely affect our development efforts. Because of the numerous risks and
uncertainties associated with product development, we are unable to predict the
timing or amount of increased expenses or when or if we will be able to achieve
or maintain profitability. Even if we are able to generate product sales, we may
not become profitable. If we fail to become profitable or are unable to sustain
profitability on a continuing basis, then we may be unable to continue our
operations at planned levels and be forced to reduce or terminate our
operations.

                                       31

--------------------------------------------------------------------------------


 We expect that our existing cash and cash equivalents as of June 30, 2021 of
$113.7 million will enable us to fund our operating expenses and capital
expenditure requirements through at least the next 12 months. We have based this
estimate on assumptions that may prove to be wrong and we could exhaust our
capital resources sooner than we expect. Our future viability beyond the next 12
months is dependent on our ability to raise additional capital to fund our
operations during that time frame. See ''-Liquidity and capital resources'' for
further information.

                         Financial operations overview

Revenue

We have not generated any revenue from product sales and do not expect to
generate any revenue from the sale of products for several years, if at all. If
our development efforts for our current or future engEx product candidates are
successful and result in marketing approval or additional collaboration or
license agreements with third parties, we may generate revenue in the future
from a combination of product sales or payments from current or additional
collaboration or license agreements.

In January 2019, we entered into a Collaboration and License Agreement with
Jazz, pursuant to which we granted Jazz an exclusive, worldwide, royalty-bearing
license to use our engEx Platform for the purposes of developing, manufacturing
and commercializing exosome therapeutic candidates directed at up to five
targets. In April 2021, we and Jazz mutually agreed to discontinue our work on
STAT3, one of five oncogene targets subject to the Collaboration and License
Agreement. On June 30, 2021, Jazz formally nominated the fifth collaboration
target, ahead of the contractual deadline of July 2, 2021. In June 2020, we
entered into a Research License and Option Agreement with Sarepta, pursuant to
which we are receiving funding to conduct collaborative research and provide
Sarepta with options to obtain exclusive licenses for exosome therapeutic
candidates directed at up to five targets. For the foreseeable future, we expect
substantially all of our revenue to be generated from our collaborations with
Jazz and Sarepta and any other collaboration and license agreements we may enter
into in the future. During the three months ended June 30, 2021, we recognized a
reduction to revenue of $0.5 million and net $11.1 million of revenue during the
six months ended June 30, 2021 related to our Collaboration and License
Agreement with Jazz. During the three and six months ended June 30, 2020 we
recognized $0.2 million and $0.3 million, respectively, of revenue under our
Collaboration and License Agreement with Jazz. As of June 30, 2021 and
December 31, 2020, we had $43.9 million and $55.0 million, respectively, of
deferred revenue with respect to our Collaboration and License Agreement with
Jazz. During the three and six months ended June 30, 2021, we recognized $1.4
million and $3.0 million of revenue related to the Sarepta Research Agreement.
During the three and six months ended June 30, 2020 there was no revenue
recognized under the Sarepta Research Agreement. As of June 30, 2021 and
December 31, 2020, we had $7.0 million and $7.7 million of deferred revenue in
connection with the Research License and Option Agreement with Sarepta.

Operating expenses

Research and development expense

The nature of our business and primary focus of our activities generate a significant amount of research and development costs. Research and development expenses represent costs incurred by us for the following:

• initiation and conduct of the clinical development of exoSTING in a Phase

1/2 clinical trial;

• initiation and conduct of the clinical development of exoIL-12 in a Phase


         1 clinical trial;


  • costs to develop our engEx Platform;

• discovery efforts leading to the selection and advancement of engEX


         product candidates for clinical development;


  • preclinical development costs for our programs; and


  • costs to develop our manufacturing technology and infrastructure.

The costs above comprise the following categories:

• personnel-related expenses, including salaries, benefits and stock-based

compensation expense;

• expenses incurred under agreements with third parties, such as contract

research organizations, or CROs, that conduct our preclinical studies;




                                       32

--------------------------------------------------------------------------------



  • licensing costs;


      •  costs of acquiring, developing and manufacturing materials for
         preclinical studies, including both internal manufacturing and
         third-party contract manufacturing organizations, or CMOs;


      •  costs of outside consultants and advisors, including their fees,
         stock-based compensation and related travel expenses;

• expenses incurred for the procurement of materials, laboratory supplies

and non-capital equipment used in the research and development process;

and

• facilities, depreciation, amortization and other direct and allocated

expenses incurred as a result of research and development activities.




Our primary focus of research and development since inception has been the
development of our engEx Platform and our pipeline of engEx product candidates,
including our initial product candidates, exoSTING and exoIL-12, and discovery
programs. Our research and development costs consist of personnel costs,
external costs, such as fees paid to CMOs, CROs, and consultants in connection
with our clinical and preclinical studies and experiments, and other internal
costs, including rent, depreciation, and other miscellaneous costs. We do not
allocate employee-related costs and other internal costs to specific research
and development programs because these costs are used across all programs under
development. We present external research and development costs for any
individual engEx product candidate when we advance that product candidate into
clinical trials. As exoSTING and exoIL-12 entered clinical trials in September
2020, we have presented our research and development costs for exoSTING and
exoIL-12 below.

The following table reflects our research and development expenses for each
period presented:



                                              THREE MONTHS ENDED           SIX MONTHS ENDED
                                                   JUNE 30,                    JUNE 30,
                                              2021          2020          2021          2020
                                                              (In thousands)
exoSTING                                   $    1,208     $     334     $   2,164     $   2,690
exoIL-12                                          604         1,148         1,379         2,505
engEx Platform                                  3,798         2,300         8,709         8,615
Personnel-related (including stock-based
compensation)                                   6,591         5,206        13,217        10,607
Other research and development expenses         3,218         2,634         6,500         5,596
Total research and development expenses    $   15,419     $  11,622     $  31,969     $  30,013


Research and development activities are central to our business model. Product
candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.
We expect that our research and development expenses will continue to increase
in the foreseeable future as we conduct clinical trials for our lead engEx
product candidates, exoSTING and exoIL-12, continue to discover and develop
additional engEx product candidates, continue to build manufacturing
capabilities, enhance our engEx Platform, expand into additional therapeutic
areas and incur expenses associated with hiring additional personnel to support
our research and development efforts.

At this time, we cannot reasonably estimate or know the nature, timing and
estimated costs of the efforts that will be necessary to complete the
development of, and obtain regulatory approval for, any of our engEx product
candidates. We are also unable to predict when, if ever, material net cash
inflows will commence from sales or licensing of our engEx product candidates.
This is due to the numerous risks and uncertainties associated with drug
development, including the uncertainty of:

• our ability to successfully develop, obtain regulatory approval for, and

then successfully commercialize, our engEx product candidates;

• our successful enrollment in and completion of clinical trials, including

our ability to generate positive data from any such clinical trials;

• the costs associated with the development of any additional development


      programs we identify in-house or acquire through collaborations;


  • our ability to add and retain key research and development personnel;


                                       33

--------------------------------------------------------------------------------

• our ability to establish an appropriate safety profile with IND-enabling

toxicology and other preclinical studies;

• our ability to discover, develop and utilize biomarkers to demonstrate

target engagement, pathway engagement and the impact on disease progression,


      as applicable, of our engEx product candidates;


    • our ability to establish and maintain agreements with third-party

manufacturers for clinical supply for our clinical trials and commercial

manufacturing, if our engEx product candidates are approved;

• our ability to maintain our collaborative arrangements with Jazz and Sarepta

and earn milestone payments thereunder;

• the terms and timing of any additional collaboration, license or other


      arrangement, including the terms and timing of any milestone payments
      thereunder;


    • our ability to obtain and maintain patent, trade secret and other

intellectual property protection and regulatory exclusivity for our engEx

product candidates if and when approved;

• our receipt of marketing approvals from applicable regulatory authorities;

and

• the continued acceptable safety profiles of any engEx product following

approval.

A change in any of these variables with respect to the development of any of our engEx product candidates would significantly change the costs, timing and viability associated with the development of that engEx product candidate.

General and administrative expense



General and administrative expenses consist primarily of salaries and other
related costs, including stock-based compensation, for personnel in our
executive, finance, business development and administrative functions. General
and administrative expenses also include legal fees relating to patent and
corporate matters; professional fees for accounting, auditing, tax and
administrative consulting services; insurance costs; administrative travel
expenses; and facility-related expenses, which include direct depreciation costs
and allocated expenses for rent and maintenance of facilities and other
operating costs. These costs relate to the operation of the business unrelated
to the research and development function or any individual program.

We anticipate that our general and administrative expenses will increase in the
future as we increase our headcount to support the expected growth in our
research and development activities and the potential commercialization of our
engEX product candidates, if approved. We also expect to incur increased
expenses associated with being a public company, including increased costs of
accounting, audit, legal, regulatory and tax-related services associated with
maintaining compliance with exchange listing and SEC requirements, director and
officer insurance costs and investor and public relations costs. We also expect
to incur additional intellectual property-related expenses as we file patent
applications to protect innovations arising from our research and development
activities.

Interest income

Interest income consists of interest income earned from our cash, cash equivalents and investments.

Interest expense

Interest expense consists of interest expense incurred from our term loan facility with Hercules.

Other income



Other income primarily consists of the sublease income under the sublease of a
portion of our 35 CambridgePark Drive office and laboratory space that commenced
in May 2020.

Income taxes

Since our inception in 2015, we have not recorded any US federal or state income
tax benefits for the net losses we have incurred in each year or our earned
research and development tax credits, due to our uncertainty of realizing a
benefit from those items. As of December 31, 2020, we had federal and state net
operating loss carryforwards of $137.6 million and $138.1 million, respectively,
which may be available to offset future taxable income. During the year ended
December 31, 2020, we generated a federal net operating loss of $101.2 million,
which has an indefinite carryforward period. The remaining $36.4 million of
federal net operating loss carryforwards and our state net operating loss
carryforwards as of December 31, 2020 would begin to expire in 2035. As of
December 31, 2020, we also had federal and state research and development tax
credit carryforwards of $8.3 million and $3.9 million, respectively, which may
be available to offset future income tax liabilities and which would begin to
expire in 2035 and 2031, respectively

                                       34

--------------------------------------------------------------------------------

During the three and six months ended June 30, 2021 and 2020, the Company recorded no income tax benefits for the net operating losses incurred or research and development tax credits earned in each interim period due to its uncertainty of realizing a benefit from those items.



In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic
Security Act, or the CARES Act, was signed into law in March 2020. The CARES Act
lifts certain deduction limitations originally imposed by the Tax Cuts and Jobs
Act of 2017, or the TCJA. Corporate taxpayers may carryback NOLs originating
during 2018 through 2020 for up to five years, which was not previously allowed
under the TCJA. The CARES Act also eliminates the 80% of taxable income
limitations by allowing corporate entities to fully utilize NOL carryforwards to
offset taxable income in 2018, 2019 or 2020. Taxpayers may generally deduct
interest up to the sum of 50% of adjusted taxable income plus business interest
income (30% limit under the TCJA) for tax years beginning January 1, 2019 and
2020. The CARES Act allows taxpayers with alternative minimum tax credits to
claim a refund in 2020 for the entire amount of the credits instead of
recovering the credits through refunds over a period of years, as originally
enacted by the TCJA.

In addition, the CARES Act raises the corporate charitable deduction limit to
25% of taxable income and makes qualified improvement property generally
eligible for 15-year cost-recovery and 100% bonus depreciation. The enactment of
the CARES Act did not result in any adjustments to our income tax provision for
the three and six months ended June 30, 2021, or net deferred tax assets as of
June 30, 2021 since we have not recorded any US federal or state income tax
benefits for the net losses incurred in any period due to our uncertainty of
realizing a benefit from those items.

                             Results of operations

The following table summarizes our condensed consolidated statements of operations for each period presented (in thousands):



                               THREE MONTHS ENDED           SIX MONTHS ENDED
                                    JUNE 30,                    JUNE 30,
                               2021          2020          2021          2020
Revenue:
Collaboration revenue        $     890     $     187     $  14,081     $     321
Total revenue                      890           187        14,081           321
Operating expenses:
Research and development        15,419        11,622        31,969        30,013
General and administrative       6,937         4,358        13,525         8,591
Total operating expenses        22,356        15,980        45,494        38,604
Loss from operations           (21,466 )     (15,793 )     (31,413 )     (38,283 )
Other income (expense):
Interest expense                  (704 )        (294 )      (1,401 )        (589 )
Interest income                      9            19            14           242
Other income                       352           155           683           215
Total other expense, net          (343 )        (120 )        (704 )        (132 )
Net loss                     $ (21,809 )   $ (15,913 )   $ (32,117 )   $ (38,415 )

Comparison of the three months ended June 30, 2021 and 2020

Collaboration revenue



Collaboration revenue increased by $0.7 million from $0.2 million for the three
months ended June 30, 2020 to $0.9 million for the three months ended June 30,
2021. This increase is the result of $1.4 million of revenue under our Research
License and Option Agreement with Sarepta during the three months ended June 30,
2021. The increase in revenue driven by Sarepta during the three months ended
June 30, 2021, was partly offset by a $0.7 million decrease in revenue of
recognized under the Jazz Collaboration Agreement during the three months ended
June 30, 2021, when compared to the three months ended June 30, 2020. There was
no Sarepta related revenue recognized during the three months ended June 30,
2020 as the Research License and Option Agreement with Sarepta was signed during
June 2020.

                                       35

--------------------------------------------------------------------------------

Research and development expense



The following table summarizes our research and development expenses for the
three months ended June 30, 2021 and 2020, along with the changes in those items
(in thousands):

                                              THREE MONTHS ENDED         ABSOLUTE         PERCENTAGE
                                                   JUNE 30,              INCREASE          INCREASE
                                              2021          2020        (DECREASE)        (DECREASE)
exoSTING                                   $    1,208     $     334     $       874                262 %
exoIL-12                                          604         1,148            (544 )              -47 %
engEx Platform                                  3,798         2,300           1,498                 65 %
Personnel-related (including stock-based
compensation)                                   6,591         5,206           1,385                 27 %

Other research and development expenses 3,218 2,634

     584                 22 %

Total research and development expenses $ 15,419 $ 11,622 $


  3,797




Research and development expenses increased $3.8 million from $11.6 million for
the three months ended June 30, 2020 to $15.4 million for the three months ended
June 30, 2021.

The increase in research and development expenses was primarily attributable to the following:

$1.5 million increase in engEx Platform expenses driven by increased

laboratory expenses and contractor costs, partially offset by decreased

manufacturing expenses;

$1.4 million increase in personnel-related costs primarily driven by an


      increase in headcount to support increased research and development
      activities;

$0.9 million increase in exoSTING costs was driven by increased research,

clinical, and pre-clinical trial costs as the program entered the clinical

stage in September 2020;

$0.6 million increase in other research and development costs, including


      rent, depreciation, and other miscellaneous costs, primarily due to
      occupying our new facilities; and

$0.5 million offsetting decrease in exoIL-12 related expenses driven by

decreased pre-clinical and manufacturing costs, offset by increased clinical

trial costs as the program entered the clinical stage in September 2020.

General and administrative expense



The following table summarizes our general and administrative expenses for the
three months ended June 30, 2021 and 2020, along with the changes in those items
(in thousands):

                                              THREE MONTHS ENDED          ABSOLUTE         PERCENTAGE
                                                   JUNE 30,               INCREASE          INCREASE
                                              2021           2020        (DECREASE)        (DECREASE)
Professional fees                          $    1,122      $   1,514     $      (392 )              -26 %
Personnel-related (including stock-based
compensation)                                   3,970          2,211           1,759                 80 %
Facility-related and other general and
administrative expenses                         1,845            633           1,212                191 %
Total general and administrative
expenses                                   $    6,937      $   4,358     $     2,579




General and administrative expenses increased $2.6 million from $4.4 million for
the three months ended June 30, 2020 to $6.9 million for the three months ended
June 30, 2021.

The increase in general and administrative expenses was primarily attributable to the following:

$1.8 million increase in personnel-related costs primarily driven by an

increase in general and administrative headcount to support our overall

growth and our transition to becoming a public company;

$1.2 million increase in facility-related and other general business

expenses primarily driven by increased corporate insurance costs of being a

public company; and

$0.4 million offsetting decrease in professional fees for intellectual


      property and business development.


                                       36

--------------------------------------------------------------------------------





Interest income

There was an immaterial change of less than $0.1 million in interest income
between the three months ended June 30, 2020 and the three months ended June 30,
2021. All of our investments were matured as of April 2020. As of June 30, 2021,
we did not hold any investments.

Interest expense



Interest expense increased $0.4 million from $0.3 million for the three months
ended June 30, 2020 to $0.7 million for three months ended June 30, 2021. The
increase was driven by an additional draw down of $15.0 million in July 2020
under our term loan facility with Hercules.

Other income



Other income increased by $0.2 million from $0.2 million for the three months
ended June 30, 2020 to $0.4 million for three months ended June 30, 2021. The
increase in other income was driven by rental income received from our sublease
beginning in the second quarter of 2020.

Comparison of the six months ended June 30, 2021 and 2020

Collaboration revenue



Collaboration revenue increased by $13.8 million from $0.3 million for the six
months ended June 30, 2020 to $14.1 million for the six months ended June 30,
2021. This increase was primarily due to an increase of $10.8 million of revenue
recognized under the Jazz Collaboration Agreement when compared to the six
months ended June 30, 2020. An additional $3.0 million of revenue was recognized
during the six months ended June 30, 2021, related to our Sarepta Research
License and Option Agreement that was signed during June 2020. There was no
revenue recognized under our Sarepta Research License and Option Agreement
during the six months ended June 2020.

Research and development expense



The following table summarizes our research and development expenses for the six
months ended June 30, 2021 and 2020, along with the changes in those items (in
thousands):

                                              SIX MONTHS ENDED           ABSOLUTE         PERCENTAGE
                                                  JUNE 30,               INCREASE          INCREASE
                                             2021          2020         (DECREASE)        (DECREASE)
exoSTING                                   $   2,164     $   2,690     $       (526 )              -20 %
exoIL-12                                       1,379         2,505           (1,126 )              -45 %
engEx Platform                                 8,709         8,615               94                  1 %
Personnel-related (including stock-based
compensation)                                 13,217        10,607            2,610                 25 %

Other research and development expenses 6,500 5,596

     904                 16 %

Total research and development expenses $ 31,969 $ 30,013 $


  1,956



Research and development expenses increased $2.0 million from $30.0 million for six months ended June 30, 2020 to $32.0 million for the six months ended June 30, 2021.

The increase in research and development expenses was primarily attributable to the following:

$2.6 million increase in personnel-related costs primarily driven by an


      increase in headcount to support increased research and development
      activities;

$0.9 million increase in other research and development costs, including


      rent, depreciation, and other miscellaneous costs, primarily due to
      occupying our new facilities;

$0.1 million increase in engEx Platform expenses driven by increased

laboratory and contractor costs, partially offset by decreased manufacturing


      costs;


    • $0.5 million decrease in exoSTING related costs driven by decreased

manufacturing and pre-clinical costs, offset by increased clinical trial

costs as the program entered the clinical stage in September 2020; and

$1.1 million decrease in exoIL-12 expenses driven by lower manufacturing and


      pre-clinical costs, partially offset by increased clinical costs as the
      program entered the clinical stage in September 2020.


                                       37

--------------------------------------------------------------------------------

General and administrative expense



The following table summarizes our general and administrative expenses for the
six months ended June 30, 2021 and 2020, along with the changes in those items
(in thousands):

                                               SIX MONTHS ENDED          ABSOLUTE         PERCENTAGE
                                                   JUNE 30,              INCREASE          INCREASE
                                              2021          2020        (DECREASE)        (DECREASE)
Personnel-related (including stock-based
compensation)                              $    7,236     $   4,878     $     2,358                 48 %
Facility-related and other general and
administrative expenses                         3,874         1,401           2,473                177 %
Professional fees                               2,415         2,312             103                  4 %
Total general and administrative
expenses                                   $   13,525     $   8,591     $     4,934




General and administrative expenses increased $4.9 million from $8.6 million for
the six months ended June 30, 2020 to $13.5 million for the six months ended
June 30, 2021.

The increase in general and administrative expenses was primarily attributable to the following:

$2.5 million increase in facility-related and other general business

expenses primarily driven by increased corporate insurance costs of being a

public company;

$2.4 million increase in personnel-related costs primarily driven by an

increase in general and administrative headcount to support our overall

growth and our transition to becoming a public company; and

$0.1 million increase in professional fees driven primarily by increases in

legal and accounting services incurred in connection with being a public


      company.


Interest income

Interest income decreased $0.2 million from $0.2 million for the six months
ended June 30, 2020 to less than $0.1 million for the six months ended June 30,
2021. The decrease in interest income was primarily driven by the maturity of
all our investments in April 2020. As of June 30, 2021, we did not hold any
investments.

Interest expense



Interest expense increased $0.8 million from $0.6 million for the six months
ended June 30, 2020 to $1.4 million for the six months ended June 30, 2021. The
increase was driven by an additional draw down of $15.0 million in July 2020
under our term loan facility with Hercules.

Other income



Other income increased by $0.5 million from $0.2 million for the six months
ended June 30, 2020 to $0.7 million for the six months ended June 30, 2021. The
increase in other income was driven by rental income received from our sublease
beginning in the second quarter of 2020, partially offset by a reduction in the
amortization of purchased premiums and discounts associated with our investments
during the six months ended June 30, 2021, as a result of the maturity of all of
our investments in April 2020.

                                       38

--------------------------------------------------------------------------------



                        Liquidity and capital resources

Sources of liquidity

Since our inception, we have incurred significant losses in each period and on
an aggregate basis. We have not yet commercialized any of our engEx product
candidates, which are in various phases of early-stage and clinical development,
and we do not expect to generate revenue from sales of any products for several
years, if at all. We have funded our operations through June 30, 2021 with
aggregate net proceeds of $168.2 million from sales of our redeemable
convertible preferred stock, $24.6 million from our term loan facility with
Hercules, net of issuance costs, and $66.0 million received from our
collaborations with Jazz and Sarepta. On October 16, 2020, we completed our IPO
for net proceeds of $74.4 million, after deducting underwriting discounts and
commissions and other offering expenses. On February 17, 2021, we completed a
follow-on public offering for net proceeds of $61.7 million, after deducting
underwriting discounts and commissions and other offering expenses. As of
June 30, 2021, we had cash and cash equivalents of $113.7 million.

Hercules Loan Agreement



On September 30, 2019, or the Closing Date, we entered into a Loan and Security
Agreement, or the Loan Agreement, with Hercules pursuant to which a term loan in
an aggregate principal amount of up to $75.0 million, or the Term Loan Facility,
is available to us in four tranches, subject to certain terms and conditions.
The first tranche of $10.0 million was advanced to us on the Closing Date and an
additional $15.0 million under the first tranche was drawn down in July 2020.
Upon satisfaction of certain liquidity and clinical milestones, the second
tranche was available under the Term Loan Facility, which allowed us to borrow
an additional amount of up to $10.0 million through March 31, 2021. We did not
elect to borrow against the second $10.0 million tranche. Upon satisfaction of
certain additional clinical milestones, the third tranche was available under
the Term Loan Facility, which allowed us to borrow an additional amount up to
$10.0 million through June 30, 2021. As of June 30, 2021 we did not elect to
borrow against the third $10.0 million tranche. The fourth tranche, which allows
us to borrow an additional amount up to $30.0 million, will be available upon
Hercules' approval on or prior to December 15, 2021. As of June 30, 2021, there
was $25.0 million drawn and outstanding under the Term Loan Facility.

Advances under the Term Loan Facility bear interest at a rate equal to the
greater of (i) 9.00% plus the prime rate less 5.25% and (ii) 9.00%. We will make
interest only payments through November 1, 2022. Following the interest only
period, we will repay the principal balance and interest of the advances in
equal monthly installments through October 1, 2024.

We may prepay advances under the Loan Agreement, in whole or in part, at any
time subject to a prepayment charge equal to (i) 2.0% of amounts so prepaid, if
such prepayment occurs during the first year following the Closing Date; (ii)
1.5% of the amount so prepaid, if such prepayment occurs during the second year
following the Closing Date; and (iii) 1.0% of the amount so prepaid, if such
prepayment occurs after the second year following the Closing Date.

Upon prepayment or repayment of all or any of the term loans under the Term Loan
Facility, we will pay, in addition to any prepayment premium, an end of term
charge of 5.5% of the aggregate funded amount under the Term Loan Facility. With
respect to the total outstanding principal under the first tranche, an end of
term charge of $1.4 million will be payable upon any prepayment or repayment. To
the extent that we are provided additional advances under the Term Loan
Facility, the 5.5% end of term charge will be applied to any such additional
amounts.

The Term Loan Facility is secured by a lien on substantially all of our assets,
other than our intellectual property. We have agreed to not pledge or grant a
security interest on our intellectual property to any third party. The Term Loan
Facility also contains customary covenants and representations, including a
liquidity covenant whereby we are obligated to maintain, in an account covered
by Hercules' account control agreement, an amount equal to the lesser of: (i)
110% of the amount of our obligations under the Term Loan Facility and (ii) our
then existing cash and cash equivalents; a financial reporting covenant; and
limitations on dividends, indebtedness, collateral, investments, distributions,
transfers, mergers or acquisitions, taxes, corporate changes, deposit accounts,
and subsidiaries.

The events of default under the Loan Agreement include, without limitation, and
subject to customary grace periods, the following: (i) any failure by us to make
any payments of principal or interest under the Loan Agreement, (ii) any breach
or default in the performance of any covenant under the Loan Agreement, (iii)
the occurrence of a material adverse effect, (iv) any making of false or
misleading representations or warranties in any material respect, (v) our
insolvency or bankruptcy, (vi) certain attachments or judgments on our assets or
(vii) the occurrence of any material default under certain of our agreements or
obligations involving indebtedness. If an event of default occurs, Hercules is
entitled to take enforcement action, including acceleration of amounts due under
the Loan Agreement.

                                       39

--------------------------------------------------------------------------------

Historical cash flows



The following table provides information regarding our cash flows for each
period presented:



                                                                SIX MONTHS ENDED
                                                                    JUNE 30,
                                                               2021          2020
                                                                 (In thousands)
Net cash provided by (used in):
Operating activities                                         $ (37,320 )   $ (14,450 )
Investing activities                                            (2,365 )      54,977
Financing activities                                            64,451           104

Net increase in cash, cash equivalents and restricted cash $ 24,766 $ 40,631





Operating activities

The cash used in operating activities resulted primarily from our net losses
adjusted for non-cash charges and changes in components of operating assets and
liabilities, which are generally attributable to timing of payments, and the
related effect on certain account balances, operational and strategic decisions
and contracts to which we may be a party.

During the six months ended June 30, 2021, operating activities used $37.3
million of cash, primarily due to a net loss of $32.1 million, partially offset
by non-cash charges of $5.0 million for stock-based compensation, $2.8 million
for depreciation and amortization, and $0.3 million for non-cash interest
expense. Additionally, changes in our operating assets and liabilities primarily
consisted of a $11.8 million decrease in deferred revenue, a $0.5 million net
decrease in accounts payable and accrued expenses, a $0.4 million decrease in
our operating lease right-of-use assets, a $0.9 million net increase in prepaid
expenses and other current assets, and a $0.4 million decrease in our operating
lease liabilities. The change in our deferred revenue was due to activity under
our Collaboration and License Agreement with Jazz.

During the six months ended June 30, 2020, operating activities used $14.5
million of cash, primarily due to a net loss of $38.4 million, partially offset
by non-cash charges of $3.1 million for stock-based compensation, $2.0 million
for depreciation, $0.7 million for amortization of our operating right-of-use
asset and $0.1 million for non-cash interest. Additionally, changes in our
operating assets and liabilities primarily consisted of a $10.1 million increase
in our operating lease liabilities, a $9.7 million increase in deferred revenue
and a $3.2 million decrease in prepaid expenses and other current assets,
partially offset by a $5.0 million decrease in accounts payable and accrued
expenses. The net change in our prepaid expenses, accounts payable and accrued
expenses was due to the timing of payments. The change in our deferred revenue
was due to proceeds from our license and option agreement with Sarepta.

Investing activities



During the six months ended June 30, 2021, net cash used in investing activities
was $2.4 million for purchases of property and equipment. During the six months
ended June 30, 2020, net cash provided by investing activities was $55.0
million, consisting of maturities of short-term investments of $73.1 million,
partially offset by $18.1 million for purchases of property and equipment.

Financing activities



During the six months ended June 30, 2021, net cash provided by financing
activities was $64.5 million, driven by our follow-on public offering, completed
on February 17, 2021, resulting in aggregate net proceeds of $61.7 million, and
$0.3 million resulting from the proceeds from the exercise of common stock
options. During the six months ended June 30, 2020, net cash provided by
financing activities was $0.1 million, consisting of proceeds from issuance of
stock in connection with the exercise of stock options.

Plan of operation and future funding requirements



We expect our expenses to increase substantially in connection with our ongoing
research and development activities, particularly as we advance our clinical
trials of exoSTING and exoIL-12 and our preclinical activities for our engEx
development programs. In addition, we expect to incur additional costs
associated with operating as a public company. As a result, we expect to incur
substantial operating losses and negative operating cash flows for the
foreseeable future.

                                       40

--------------------------------------------------------------------------------


Based on our current operating plan, we expect our cash and cash equivalents as
of June 30, 2021, will enable us to fund our operating expenses and capital
expenditure requirements through at least the next 12 months. We have based this
estimate on assumptions that may prove to be wrong and we could exhaust our
capital resources sooner than we expect. Our future viability beyond the next 12
months is dependent on our ability to raise additional capital to fund our
operations during that time frame.

Because of the numerous risks and uncertainties associated with the development
of our engEx Platform, exoSTING, exoIL-12, exoASO-STAT6 and other engEx
development programs, and because the extent to which we may receive payments
under our existing collaboration agreements or enter into collaborations with
third parties for development of our product candidates is unknown, we may
incorrectly estimate the timing and amounts of increased capital outlays and
operating expenses associated with completing the research and development of
our product candidates. Our funding requirements and timing and amount of our
operating expenditures will depend on many factors, including, but not limited
to:

• the rate of progress in the development of our engEx Platform, engEx product

candidates and development programs;

• the scope, progress, results and costs of preclinical studies and clinical

trials for any engEx product candidates and development programs;

• the number and characteristics of programs and technologies that we develop

or may in-license;

• the costs and timing of future commercialization activities, including

manufacturing, marketing, sales and distribution, for any of our product

candidates for which we receive marketing approval;

• the costs necessary to obtain regulatory approvals, if any, for any approved

products in the US and other jurisdictions, and the costs of post-marketing

studies that could be required by regulatory authorities in jurisdictions


      where any such approval is obtained;


    • the costs and timing of preparing, filing and prosecuting patent

applications, maintaining and enforcing our intellectual property rights and


      defending any intellectual property-related claims;



• the continuation of our existing strategic collaborations and licensing

arrangements and entry into new collaborations and licensing arrangements;




  • the costs we incur in maintaining business operations;


  • the costs associated with being a public company;

• the revenue, if any, received from commercial sales of our engEx product


      candidates for which we receive marketing approval;


  • the effect of competing technological and market developments; and


    • the extent to which we acquire or invest in businesses, products and
      technologies, including entering into licensing or collaboration
      arrangements for product candidates.


Identifying potential product candidates and conducting preclinical studies and
clinical trials is a time consuming, expensive and uncertain process that takes
years to complete, and we may never generate the necessary data or results
required to obtain marketing approval and achieve product sales. In addition,
our engEx product candidates, if approved, may not achieve commercial success.
Our commercial revenues, if any, will be derived from sales of products that we
do not expect to be commercially available for many years, if ever. Accordingly,
we will need to obtain substantial additional funds to achieve our business
objectives.

Adequate additional funds may not be available to us on acceptable terms, or at
all. We do not currently have any committed external source of funds. To the
extent that we raise additional capital through the sale of equity or
convertible debt securities, the ownership interest of our existing stockholders
will be diluted, and the terms of these securities may include liquidation or
other preferences that adversely affect the rights of holders of our common
stock. Additional debt financing and preferred equity financing, if available,
may involve agreements that include covenants limiting or restricting our
ability to take specific actions, such as incurring debt, making capital
expenditures or declaring dividends and may require the issuance of warrants,
which could potentially result in dilution to the holders of our common stock.

If we raise additional funds through strategic collaborations or licensing
arrangements with third parties, we may have to relinquish valuable rights to
our technologies, future revenue streams, research programs, or product
candidates or grant licenses on terms that may not be favorable to us. If we are
unable to raise additional funds through equity or debt financings when needed,
we may be required to delay, limit or terminate our product development programs
or any future commercialization efforts or grant rights to develop and market
product candidates to third parties that we would otherwise prefer to develop
and market ourselves.

                                       41

--------------------------------------------------------------------------------


Commencing on May 18, 2020, we entered into a sublease for 23,280 square feet of
our leased space in Cambridge, Massachusetts. The term of the sublease is two
years with one option to extend for one year at the sublessee's option at a rate
equal to the greater of (i) an increase of 3% of the annual rent owed by the
sublessee in year two and (ii) market rent for the subleased premises. Cash
receipts under the sublease are expected to be approximately $1.3 million and
$0.5 million for the years ended December 31, 2021 and 2022, respectively,
excluding reimbursement for a ratable portion of operating expenses. We remain
jointly and severally liable under the terms of the head lease and therefore
present the cash payments, inclusive of our obligation under the head lease for
the subleased premises. As such, operating lease commitments do not include the
expected cash receipts under the sublease.

We have a license agreement with MDACC under which, pursuant to exclusive
license rights granted to us under certain patents owned or co-owned by MDACC,
we are obligated to pay milestone payments upon the achievement of development
and regulatory milestones and the execution of sublicenses for qualifying
products covered by rights granted under the agreement. MDACC is eligible to
receive, on a product-by-product basis, milestone payments upon the achievement
of development and regulatory milestones totaling up to $2.4 million for
diagnostic products and up to $9.5 million for therapeutic products. Under this
agreement, we may also be obligated to pay royalty payments on commercial
products, on a product-by-product basis. Due to the variable and contingent
nature of these payments, they are excluded from our contractual obligations as
they are not fixed and estimable. We may terminate the license for convenience
upon 180 days prior written notice to MDACC. The license automatically
terminates upon our bankruptcy, if we challenge the validity or enforceability
of any of the licensed patent rights, or our failure to make a number of
payments in a timely manner over a specified period of time. Additionally, MDACC
may terminate the license for our breach subject to certain specified cure
periods.

We have a license agreement with Kayla Therapeutics, pursuant to which we
obtained a co-exclusive worldwide, sublicensable license, under certain patent
rights and to related know-how and methods to research, develop, manufacture and
commercialize compounds and products covered by such patent rights in all
diagnostic, prophylactic and therapeutic uses. Such license rights include
certain exclusive rights to the STING agonist compound in our exoSTING product
candidate. Under the terms of the agreement, we are obligated to use
commercially reasonable efforts to develop and commercialize products under the
licensed patent rights, and are obligated to pay up to $100.0 million in cash
payments and up to $13.0 million payable in shares of our common stock upon the
achievement of specified clinical and regulatory milestones. The first milestone
was achieved upon the first dosing of exoSTING to the first subject in a Phase
1/2 clinical trial in September 2020. Upon the achievement of the milestone, the
Company was obligated to make a nonrefundable payment of $15.0 million in cash
and issue 177,318 shares of common stock to Kayla. The common stock was issued
as of the date of dosing, and the cash payment of $15.0 million and was paid in
October 2020. In addition, we are required to pay Kayla a percentage of the
payments that we receive from sublicensees of the rights licensed to us by
Kayla, excluding any royalties. The royalty term is determined on a
product-by-product and country-by-country basis and continues until the later of
(i) the expiration of the last valid claim of the licensed patent rights that
covers such product in such country, (ii) the loss or expiration of any period
of marketing exclusivity for such product in such country, or (iii) ten years
after the first commercial sale of such product in such country; provided that
if the royalty is payable when no valid claim covers a given product in a given
country, the royalty rate for sales of such product in such country is
decreased. We do not include these variable and contingent payments in the
consideration of our contractual obligations as they are not fixed and
estimable. We may terminate the license agreement on a licensed
compound-by-licensed compound basis and on a region-by region basis for any
reason upon 30 days prior written notice to Kayla. We or Kayla may terminate the
license agreement for the other's material breach that remains uncured for 60
days after receiving notice thereof.

We have agreements with certain vendors for various services, including services
related to preclinical operations and support, for which we are not
contractually able to terminate for convenience and avoid any and all future
obligations to the vendors. Certain agreements provide for termination rights
subject to termination fees or wind down costs. Under such agreements, we are
contractually obligated to make certain payments to vendors, mainly, to
reimburse them for their unrecoverable outlays incurred prior to cancellation.
The exact amounts of such obligations are dependent on the timing of
termination, and the exact terms of the relevant agreement and cannot be
reasonably estimated. We do not include these payments in the consideration of
our contractual obligations as they are not fixed and estimable.

                         Off-balance sheet arrangements

We did not have during the periods presented, and we do not currently have, any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

                                       42

--------------------------------------------------------------------------------


      Critical accounting policies and significant judgments and estimates

Our condensed consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States. The preparation
of these condensed consolidated financial statements requires the application of
appropriate technical accounting rules and guidance, as well as the use of
estimates. The application of these policies necessarily involves judgments
regarding future events. These estimates and judgments, in and of themselves,
could materially impact the condensed consolidated financial statements and
disclosures based on varying assumptions. The accounting policies discussed in
our Annual Report on Form 10-K for the fiscal year ended December 31, 2020,
filed with the SEC on March 17, 2021, or the Annual Report, are considered by
management to be the most important to an understanding of the consolidated
financial statements because of their significance to the portrayal of our
financial condition and results of operations. There have been no material
changes to that information disclosed in our Annual Report during the six months
ended June 30, 2021.

The full extent to which the COVID-19 pandemic will directly or indirectly
impact our business, results of operations and financial condition, including
expenses, clinical trials and research and development costs, will depend on
future developments that are highly uncertain, including as a result of new
information that may emerge concerning COVID-19 and the actions taken to contain
or treat COVID-19, as well as the economic impact on local, regional, national
and international markets. We have made estimates of the impact of COVID-19
within our financial statements and there may be changes to those estimates in
future periods. Actual results could differ from our estimates.

          Emerging growth company and smaller reporting company status

In April 2012, the Jumpstart Our Business Startups Act, or the JOBS Act, was
enacted. As an emerging growth company, or EGC, under the JOBS Act, we may delay
the adoption of certain accounting standards until such time as those standards
apply to private companies. Other exemptions and reduced reporting requirements
under the JOBS Act for EGCs include an exemption from the requirement to provide
an auditor's report on internal controls over financial reporting pursuant to
Section 404(b) of the Sarbanes-Oxley Act of 2002, an exemption from any
requirement that may be adopted by the Public Company Accounting Oversight Board
regarding mandatory audit firm rotation, and less extensive disclosure about our
executive compensation arrangements. We have elected to avail ourselves of the
exemption regarding the timing of the adoption of accounting standards and,
therefore, while we are an emerging growth company we will not be subject to new
or revised accounting standards at the same time that they become applicable to
other public companies that are not EGCs.

We will remain classified as an EGC until the earlier of: (i) the last day of
our first fiscal year in which we have total annual gross revenues of
$1.07 billion or more, (ii) the last day of the fiscal year following the fifth
anniversary of our IPO, (iii) the date on which we have issued more than
$1.0 billion of non-convertible debt instruments during the previous three
fiscal years, or (iv) the date on which we are deemed a "large accelerated
filer" under the rules of the SEC with at least $700.0 million of outstanding
equity securities held by non-affiliates.

We are also a "smaller reporting company" and may continue to be a smaller
reporting company if either (i) the market value of our stock held by
non-affiliates is less than $250 million or (ii) our annual revenue was less
than $100 million during the most recently completed fiscal year and the market
value of our stock held by non-affiliates is less than $700 million. If we are a
smaller reporting company at the time we cease to be an emerging growth company,
we may continue to rely on exemptions from certain disclosure requirements that
are available to smaller reporting companies. Specifically, as a smaller
reporting company we may choose to present only the two most recent fiscal years
of audited financial statements in our Annual Report and, similar to emerging
growth companies, smaller reporting companies have reduced disclosure
obligations regarding executive compensation.

                   Recently issued accounting pronouncements

We have reviewed all recently issued standards and have determined that, other
than as disclosed in Note 2 to our condensed consolidated financial statements
appearing elsewhere in this Quarterly Report on Form 10-Q, such standards will
not have a material impact on our financial statements or do not otherwise apply
to our operations.

                                       43

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses