●
|
3Q21 EBITDA from direct operations reached US$ 39.5 million, compared to US$ 68.5 million reported in 3Q20. 9M21 EBITDA from direct operations reached US$ 141.6 million; an increase as compared to US$ 88.1 million for the 9M20.
|
●
|
3Q21 Adjusted EBITDA including associated companies reached US$ 183.7 million, compared to US$ 183.9 million in 3Q20. 9M21 Adjusted EBITDA including associates reached US$ 593.3 million; a significant increase as compared to US$ 298.5 million for the 9M20.
|
●
|
3Q21 net loss reached US$ 91.9 million, compared to a US$ 14.9 million net income for the same period in 2020. 9M21 net loss was US$ 39.3 million, compared to a US$ 68.9 million net loss in the 9M20. It is important note that net loss for the 3Q21 and 9M21 was impacted by a US$ 66.4 million Yanacocha impairment, corresponding to BVN's equity ownership position in this asset.
|
●
|
Aligned with the Company's strategy to focus primarily on exploration, 3Q21 exploration at operating units increased to US$ 17.1 million, compared to US$ 7.6 million in 3Q20. 9M21 exploration at operating units increased to US$ 40.9 million, compared to US$ 16.1 million in 9M20.
|
●
|
3Q21 capital expenditures were US$ 24.0 million, compared to US$ 12.9 million for the same period in 2020. 9M21 capital expenditures reached US$ 58.5 million, compared to US$ 35.2 million in 9M20.
|
●
|
Cost Applicable to Sales (CAS) for the 9M21 reflects a US$ 43.8 million impact due to COVID-19-related expenses.
|
●
|
Buenaventura's cash position reached US$ 287.9 million as of September 30, 2021.
|
●
|
Mining and ore processing activities were suspended at the Uchucchacua mine in line with Buenaventura's strategy to reduce costs and become cash neutral while enabling the Company to focus on underground exploration and optimize the current reserve exploitation sequence with a gradual operations re-start.
|
3Q21
|
3Q20
|
Var
|
9M21
|
9M20
|
Var
| |
Total Revenues
|
220.4
|
228.2
|
-3%
|
647.1
|
440.5
|
47%
|
Operating Income
|
-13.6
|
12.7
|
N.A.
|
-19.7
|
-64.8
|
70%
|
EBITDA Direct Operations
|
39.5
|
68.5
|
-42%
|
141.6
|
88.1
|
61%
|
EBITDA Including Affiliates
|
183.7
|
183.9
|
0%
|
593.3
|
298.5
|
99%
|
Net Income
|
-91.6
|
14.9
|
-714%
|
-39.3
|
-68.9
|
-43%
|
EPS
|
-0.36
|
0.06
|
-714%
|
-0.15
|
-0.27
|
-43%
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 2 of 25
|
Operating Revenues
|
Operating Highlights
|
3Q21
|
3Q20
|
%
|
9M21
|
9M20
|
%
|
Net Sales
(in millions of US$)
|
216.9
|
223.4
|
-3%
|
634.8
|
426.4
|
49%
|
Average Realized Gold Price (US$/oz) (1) (2) |
1,764
|
1,939
|
-9%
|
1,771
|
1,835
|
-3%
|
Average Realized Gold Price (US$/oz) Inc. Affiliates (2)(3) |
1,770
|
1,923
|
-8%
|
1,783
|
1,766
|
1%
|
Average Realized Silver Price (US$/oz) (1) (2) |
23.94
|
27.19
|
-12%
|
25.98
|
20.92
|
24%
|
Average Realized Lead Price (US$/MT) (1) (2) |
2,412
|
1,659
|
45%
|
2,249
|
1,620
|
39%
|
Average Realized
Zinc Price (US$/MT) (1) (2) |
3,048
|
2,349
|
30%
|
3,088
|
2,005
|
54%
|
Average Realized Copper Price (US$/MT) (1) (2) |
9,488
|
6,448
|
47%
|
9,553
|
5,875
|
63%
|
Volume Sold
|
3Q21
|
3Q20
|
%
|
9M21
|
9M20
|
%
|
Consolidated Gold Oz (1) |
40,633
|
42,462
|
-4%
|
100,396
|
87,537
|
15%
|
Gold Oz including Associated Companies (3) |
81,946
|
87,713
|
-7%
|
221,324
|
229,565
|
-4%
|
Consolidated Silver Oz (1) |
3,426,079
|
2,794,158
|
23%
|
10,107,830
|
7,264,405
|
39%
|
Consolidated Lead MT (1) |
5,918
|
9,493
|
-38%
|
17,435
|
20,850
|
-16%
|
Consolidated Zinc MT (1) |
11,114
|
20,347
|
-45%
|
34,396
|
40,402
|
-15%
|
Consolidated Copper MT (1) |
8,691
|
8,811
|
-1%
|
26,207
|
20,034
|
31%
|
(1)
|
Buenaventura Consolidated figure includes 100% of Buenaventura's operating units, 100% of La Zanja and 100% of El Brocal.
|
(2)
|
The realized price takes into account the adjustments of quotational periods.
|
(3)
|
Considers 100% of Buenaventura's operating units, 100% of La Zanja, 100% of El Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 3 of 25
|
Production and Operating Costs
|
Equity Production
|
3Q21
|
3Q20
|
%
|
9M21
|
9M20
|
%
|
Gold Oz Direct Operations(1) |
39,927
|
36,115
|
11%
|
97,385
|
90,071
|
8%
|
Gold Oz including Associated(2) Companies
|
80,263
|
81,595
|
-2%
|
216,551
|
232,776
|
-7%
|
Silver Oz Direct Operations(1) |
3,315,672
|
2,437,019
|
36%
|
9,744,092
|
7,442,716
|
31%
|
Silver Oz including Associated Companies
|
3,556,937
|
2,975,584
|
20%
|
10,574,783
|
8,780,896
|
20%
|
Lead MT
|
5,614
|
7,331
|
-23%
|
16,203
|
17,617
|
-8%
|
Zinc MT
|
10,810
|
15,904
|
-32%
|
32,136
|
32,768
|
-2%
|
Copper MT Direct Operations(1) |
5,618
|
5,667
|
-1%
|
16,958
|
13,193
|
29%
|
Copper MT including Associated Companies(3) |
25,665
|
24,996
|
3%
|
74,581
|
66,362
|
12%
|
Consolidated Production
|
3Q21
|
3Q20
|
%
|
9M21
|
9M20
|
%
|
Gold Oz(4) |
44,796
|
39,797
|
13%
|
109,023
|
98,690
|
10%
|
Silver Oz(4) |
3,898,613
|
3,021,550
|
29%
|
11,574,925
|
8,397,762
|
38%
|
Lead MT(4) |
6,676
|
10,487
|
-36%
|
19,175
|
23,723
|
-19%
|
Zinc MT(4) |
14,254
|
24,497
|
-42%
|
42,839
|
48,859
|
-12%
|
Copper MT(4) |
9,146
|
9,211
|
-1%
|
27,606
|
21,430
|
29%
|
(1)
|
Buenaventura's Direct Operations includes 100% of Buenaventura's operating units, 53.06% of La Zanja and 61.43% of El Brocal.
|
(2)
|
Based on 100% of Buenaventura´s operating units, 53.06% of La Zanja, 61.43% of el Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
|
(3)
|
Based on 100% of Buenaventura´s operating units, 61.43% of el Brocal and 19.58% of Cerro Verde.
|
(4)
|
Based on 100% of Buenaventura's operating units, 100% of La Zanja and 100% of El Brocal.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 4 of 25
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
Oz
|
17,837
|
16,108
|
11%
|
51,148
|
47,778
|
7%
|
Silver
|
Oz
|
509,836
|
395,913
|
29%
|
1,227,151
|
1,191,454
|
3%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
US$/Oz
|
973
|
821
|
18%
|
922
|
910
|
1%
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
Oz
|
15,547
|
15,096
|
3%
|
30,663
|
30,869
|
-1%
|
Silver
|
Oz
|
4,716
|
2,774
|
70%
|
7,539
|
6,655
|
13%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
US$/Oz
|
1,147
|
754
|
52%
|
1,476
|
820
|
80%
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
Oz
|
5,967
|
5,087
|
17%
|
14,322
|
11,411
|
26%
|
Silver
|
Oz
|
24,011
|
29,728
|
-19%
|
71,573
|
57,558
|
24%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
US$/Oz
|
1,763
|
1,689
|
4%
|
1,716
|
1,706
|
1%
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 5 of 25
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
Oz
|
29,597
|
26,473
|
12%
|
86,107
|
62,517
|
38%
|
Silver
|
Oz
|
159,072
|
187,379
|
-15%
|
526,393
|
454,337
|
16%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Gold
|
US$/Oz
|
973
|
800
|
22%
|
1,213
|
884
|
37%
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Silver
|
Oz
|
1,220,393
|
790,313
|
54%
|
3,732,391
|
3,725,784
|
0%
|
Zinc
|
MT
|
1,928
|
928
|
108%
|
6,203
|
3,750
|
65%
|
Lead
|
MT
|
1,830
|
756
|
142%
|
4,836
|
3,782
|
28%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Silver
|
US$/Oz
|
25.98
|
27.65
|
-6%
|
27.84
|
19.46
|
43%
|
●
|
Workforce optimization in order to reduce fixed costs (estimated between US$ 2.0M and US$ 5.0M per year).
|
●
|
Decreased COVID-19-related expenses (estimated between US$ 12.0M and US$ 15.0M in 2022).
|
●
|
Re-evaluation of existing contracts to renegotiate, reconcile and streamline the Company's contractor base (estimated between US$7.0M and US$9.0M per year).
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 6 of 25
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Silver
|
Oz
|
657,494
|
323,495
|
103%
|
1,876,596
|
1,010,224
|
86%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Silver
|
US$/Oz
|
16.79
|
11.10
|
51%
|
16.89
|
14.65
|
15%
|
Production
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Copper
|
MT
|
9,146
|
9,190
|
0%
|
27,606
|
21,356
|
29%
|
Zinc
|
MT
|
8,930
|
22,277
|
-60%
|
27,748
|
41,719
|
-33%
|
Silver
|
Oz
|
1,482,163
|
1,479,327
|
0%
|
4,659,676
|
2,406,087
|
94%
|
Cost Applicable to Sales
| |||||||
3Q21
|
3Q20
|
Var %
|
9M21
|
9M20
|
Var %
| ||
Copper
|
US$/MT
|
6,819
|
4,843
|
41%
|
6,304
|
5,022
|
26%
|
Zinc
|
US$/MT
|
1,814
|
1,807
|
0%
|
1,760
|
1,803
|
-2%
|
General and Administrative Expenses
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 7 of 25
|
Exploration in Non-Operating Areas
|
Net gain (loss) for currency exchange difference
|
Finance Costs
|
Share in Associated Companies
|
Share in the Result of Associates
(in millions of US$)
|
3Q21
|
3Q20
|
Var
|
9M21
|
9M20
|
Var
|
Cerro Verde
|
57.4
|
22.7
|
153%
|
158.6
|
24.3
|
553%
|
Yanacocha
|
-89.1
|
-1.7
|
5074%
|
-84.0
|
-10.1
|
N.A.
|
Coimolache
|
0.8
|
3.0
|
-74%
|
8.6
|
3.3
|
163%
|
Other minor
|
0.0
|
-0.3
|
N.A.
|
-0.6
|
-0.4
|
44%
|
Total
|
-30.9
|
23.5
|
-231%
|
82.4
|
16.8
|
390%
|
●
|
Full funds decision postponed to 2H22.
|
●
|
Investment of at least $500M in key activities including detailed-engineering, long-term acquisition, earth works and campsite through 2022.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 8 of 25
|
Note on Forward-Looking Statements
This press release and related conference call contain, in addition to historical information, forward-looking statements including statements related to the Company's ability to manage its business and liquidity during and after the COVID-19 pandemic, the impact of the COVID-19 pandemic on the Company's results of operations, including net revenues, earnings and cash flows, the Company's ability to reduce costs and capital spending in response to the COVID-19 pandemic if needed, the Company's balance sheet, liquidity and inventory position throughout and following the COVID-19 pandemic, the Company's prospects for financial performance, growth and achievement of its long-term growth algorithm following the COVID-19 pandemic, future dividends and share repurchases.
This press release may also contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company's, Yanacocha's and Cerro Verde's costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries' plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company's view with respect to the Company's, Yanacocha's and Cerro Verde's future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 9 of 25
|
Equity Participation in
Subsidiaries and Associates (as of September 30, 2021)
| ||
BVN
|
Operating
| |
Equity %
|
Mines / Business
| |
El Molle Verde S.A.C*
|
100.00
|
Trapiche Project
|
Minera La Zanja S.A*
|
53.06
|
La Zanja
|
Sociedad Minera El Brocal S.A.A*
|
61.43
|
Colquijirca and Marcapunta
|
Compañía Minera Coimolache S.A. **
|
40.10
|
Tantahuatay
|
Minera Yanacocha S.R.L. **
|
43.65
|
Yanacocha
|
Sociedad Minera Cerro Verde S.A.A **
|
19.58
|
Cerro Verde
|
Processadora Industrial Rio Seco S.A*
|
100.00
|
Rio Seco chemical plant
|
Consorcio Energético de Huancavelica S.A*
|
100.00
|
Energy - Huanza Hydroelectrical plant
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 10 of 25
|
3Q21
| ||||||||
Gold Production
|
14
|
17
| ||||||
Mining Unit
|
Operating Results
|
Unit
|
3Q21
|
3Q20
|
△%
|
9M21
|
9M20
|
△ %
|
Underground
| ||||||||
Tambomayo
|
Ore Milled
|
DMT
|
153,248
|
112,489
|
36%
|
415,997
|
359,553
|
16%
|
Ore Grade
|
Gr/MT
|
3.86
|
5.21
|
-26%
|
4.42
|
5.04
|
-12%
| |
Recovery Rate
|
%
|
93.68
|
85.53
|
10%
|
86.52
|
81.97
|
6%
| |
Ounces Produced
|
Oz
|
17,837
|
16,108
|
11%
|
51,148
|
47,778
|
7%
| |
Orcopampa
|
Ore Milled
|
DMT
|
78,474
|
28,386
|
176%
|
127,133
|
64,078
|
98%
|
Ore Grade
|
Gr/MT
|
6.01
|
17.01
|
-65%
|
7.61
|
15.31
|
-50%
| |
Recovery Rate
|
%
|
102.58
|
97.24
|
5%
|
98.62
|
97.37
|
1%
| |
Ounces Produced*
|
Oz
|
15,547
|
15,096
|
3%
|
30,663
|
30,869
|
-1%
| |
Open Pit
| ||||||||
La Zanja
|
Ounces Produced
|
Oz
|
5,967
|
5,087
|
17%
|
14,322
|
11,411
|
26%
|
Coimolache
|
Ounces Produced
|
Oz
|
29,597
|
26,473
|
12%
|
56,510
|
62,517
|
-10%
|
Silver Production
| ||||||||
Mining Unit
|
Operating Results
|
Unit
|
3Q21
|
3Q20
|
△%
|
9M21
|
9M20
|
△ %
|
Underground
| ||||||||
Tambomayo
|
Ore Milled
|
DMT
|
153,248
|
112,489
|
36%
|
415,997
|
359,553
|
16%
|
Ore Grade
|
Oz/MT
|
3.80
|
4.24
|
-10%
|
3.39
|
4.13
|
-18%
| |
Recovery Rate
|
%
|
87.48
|
83.07
|
5%
|
87.09
|
80.31
|
8%
| |
Ounces Produced
|
Oz
|
509,836
|
395,913
|
29%
|
1,227,151
|
1,191,454
|
3%
| |
Uchucchacua
|
Ore Milled
|
DMT
|
274,547
|
84,772
|
224%
|
757,945
|
402,544
|
88%
|
Ore Grade
|
Oz/MT
|
6.08
|
10.14
|
-40%
|
6.45
|
10.12
|
-36%
| |
Recovery Rate
|
%
|
74.18
|
91.97
|
-19%
|
76.35
|
91.50
|
-17%
| |
Ounces Produced
|
Oz
|
1,220,393
|
790,313
|
54%
|
3,732,391
|
3,725,784
|
0%
| |
Julcani
|
Ore Milled
|
DMT
|
35,400
|
12,114
|
192%
|
97,563
|
45,039
|
117%
|
Ore Grade
|
Oz/MT
|
18.52
|
22.95
|
-19%
|
19.31
|
21.94
|
-12%
| |
Recovery Rate
|
%
|
95.88
|
97.28
|
-1%
|
96.52
|
96.83
|
0%
| |
Ounces Produced*
|
Oz
|
657,494
|
323,495
|
103%
|
1,876,596
|
1,010,224
|
86%
| |
Marcapunta
|
Ore Milled
|
DMT
|
630,907
|
525,419
|
20%
|
1,787,377
|
1,187,428
|
51%
|
Ore Grade
|
Oz/MT
|
1.15
|
0.70
|
64%
|
0.99
|
0.70
|
40%
| |
Recovery Rate
|
%
|
56.66
|
72.61
|
-22%
|
53.41
|
68.50
|
-22%
| |
Ounces Produced
|
Oz
|
411,542
|
267,271
|
54%
|
941,667
|
572,945
|
64%
| |
Open Pit
| ||||||||
Tajo Norte Cu - Ag |
Ore Milled
|
DMT
|
70,604
|
-
|
-
|
293,752
|
-
|
-
|
Ore Grade
|
Oz/MT
|
4.07
|
-
|
-
|
4.64
|
-
|
-
| |
Recovery Rate
|
%
|
61.96
|
-
|
-
|
56.17
|
-
|
-
| |
Ounces Produced
|
Oz
|
178,261
|
-
|
-
|
765,016
|
-
|
-
| |
Tajo Norte Pb - Zn |
Ore Milled
|
DMT
|
623,106
|
919,572
|
-32%
|
1,782,831
|
2,009,589
|
-11%
|
Ore Grade
|
Oz/MT
|
2.17
|
1.78
|
22%
|
2.50
|
1.27
|
96%
| |
Recovery Rate
|
%
|
66.00
|
74.17
|
-11%
|
68.60
|
71.58
|
-4%
| |
Ounces Produced
|
Oz
|
892,360
|
1,212,056
|
-26%
|
2,952,992
|
1,833,143
|
61%
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 11 of 25
|
Zinc Production
| ||||||||
Mining Unit
|
Operating Results
|
Unit
|
3Q21
|
3Q20
|
△%
|
9M21
|
9M20
|
△ %
|
Underground
| ||||||||
Tambomayo
|
Ore Milled
|
DMT
|
153,248
|
112,489
|
36%
|
415,997
|
359,553
|
16%
|
Ore Grade
|
%
|
2.29
|
2.19
|
5%
|
2.58
|
1.81
|
42%
| |
Recovery Rate
|
%
|
96.76
|
52.51
|
84%
|
82.96
|
52.07
|
59%
| |
MT Produced
|
MT
|
3,397
|
1,292
|
163%
|
8,888
|
3,390
|
162%
| |
Uchucchacua
|
Ore Milled
|
DMT
|
274,547
|
84,772
|
224%
|
757,945
|
402,544
|
88%
|
Ore Grade
|
%
|
1.69
|
1.81
|
-7%
|
1.61
|
1.58
|
2%
| |
Recovery Rate
|
%
|
45.80
|
60.37
|
-24%
|
50.75
|
58.95
|
-14%
| |
MT Produced
|
MT
|
1,928
|
928
|
108%
|
6,203
|
3,750
|
65%
| |
Open Pit
| ||||||||
Tajo Norte Pb - Zn |
Ore Milled
|
DMT
|
623,106
|
919,572
|
-32%
|
1,782,831
|
2,009,589
|
-11%
|
Ore Grade
|
%
|
2.51
|
4.09
|
-38%
|
2.47
|
3.72
|
-34%
| |
Recovery Rate
|
%
|
57.01
|
59.28
|
-4%
|
60.85
|
55.82
|
9%
| |
MT Produced
|
MT
|
8,930
|
22,277
|
-60%
|
27,748
|
41,719
|
-33%
| |
Copper Production
| ||||||||
Mining Unit
|
Operating Results
|
Unit
|
3Q21
|
3Q20
|
△%
|
9M21
|
9M20
|
△ %
|
Underground
| ||||||||
Marcapunta
|
Ore Milled
|
DMT
|
630,907
|
525,419
|
20%
|
1,787,377
|
1,187,428
|
51%
|
Ore Grade
|
%
|
1.71
|
1.90
|
-10%
|
1.69
|
1.94
|
-13%
| |
Recovery Rate
|
%
|
80.94
|
91.86
|
-12%
|
84.27
|
92.63
|
-9%
| |
MT Produced
|
MT
|
8,711
|
9,190
|
-5%
|
25,495
|
21,356
|
19%
| |
Tajo Norte Cu - Ag |
Ore Milled
|
DMT
|
70,604
|
-
|
-
|
293,752
|
-
|
-
|
Ore Grade
|
%
|
0.94
|
-
|
-
|
0.99
|
-
|
-
| |
Recovery Rate
|
%
|
65.78
|
-
|
-
|
62.95
|
-
|
-
| |
MT Produced
|
MT
|
435
|
-
|
-
|
2,111
|
-
|
-
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 12 of 25
|
EBITDA RECONCILIATION
(in thousand US$)
| ||||
3Q21
|
3Q20
|
9M21
|
9M20
| |
Net Income
|
-94,428
|
19,450
|
-40,544
|
-80,031
|
Add / Substract:
|
133,899
|
49,007
|
182,133
|
168,152
|
Depreciation and Amortization in cost of sales
|
44,305
|
56,857
|
140,110
|
130,495
|
Provision (credit) for income tax, net
|
30,862
|
-23,488
|
-82,441
|
-16,836
|
Interest expense
|
26,667
|
7,410
|
48,560
|
23,130
|
Loss (gain) on currency exchange difference
|
5,091
|
-5,787
|
1,093
|
8,670
|
Provision of bonuses and compensations
|
2,529
|
2,541
|
8,756
|
10,569
|
Loss from discontinued operations
|
898
|
874
|
2,715
|
2,749
|
Workers' participation provision
|
31,914
|
776
|
40,861
|
3,891
|
Depreciation and amortization in administration expenses
|
104
|
1,468
|
2,384
|
4,280
|
Depreciation and Amortization in other, net
|
-8,217
|
8,021
|
15,744
|
2,980
|
Provision (reversal) for contingencies
|
26
|
26
|
80
|
77
|
Share in associated companies by the equity method, net
|
-489
|
-928
|
-4,243
|
-2,240
|
Write-off of fixed assets
|
145
|
1,237
|
-284
|
387
|
Impairment (reversal) of inventories
|
64
|
-
|
2,035
|
-
|
Interest income
|
-
|
-
|
6,763
|
-
|
EBITDA Buenaventura Direct Operations
|
39,471
|
68,457
|
141,589
|
88,121
|
EBITDA Yanacocha (43.65%)
|
12,402
|
29,800
|
84,485
|
67,373
|
EBITDA Cerro Verde (19.58%)
|
120,926
|
73,356
|
331,501
|
118,889
|
EBITDA Coimolache (40.095%)
|
10,928
|
12,245
|
35,733
|
24,083
|
EBITDA Buenaventura + All Associates
|
183,727
|
183,858
|
593,309
|
298,466
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 13 of 25
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 14 of 25
|
Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
| ||||||||||||||||
to consolidated Cost applicable to sales:
| ||||||||||||||||
For the 3 months ended September 30
|
For the 9 months ended September 30
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(in thousands of US$)
| ||||||||||||||||
Consolidated Cost of sales excluding depreciation and amortization
|
138,687
|
112,052
|
392,990
|
259,032
| ||||||||||||
Add:
| ||||||||||||||||
Consolidated Exploration in units in operation
|
17,056
|
7,598
|
40,901
|
16,063
| ||||||||||||
Consolidated Commercial deductions
|
47,864
|
56,429
|
146,626
|
126,430
| ||||||||||||
Consolidated Selling expenses
|
4,934
|
5,289
|
14,690
|
12,067
| ||||||||||||
Consolidated Cost applicable to sales
|
208,542
|
181,369
|
595,208
|
413,592
| ||||||||||||
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
| ||||||||||||||||
(by mine and mineral) to consolidated Cost of sales:
|
For the 3 months ended September 30
|
For the 9 months ended September 30
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
Cost of sales by mine and mineral | (in thousands of US$) | |||||||||||||||
Julcani, Gold
|
72
|
33
|
107
|
-52
| ||||||||||||
Julcani, Silver
|
7,398
|
2,213
|
21,847
|
9,951
| ||||||||||||
Julcani, Lead
|
115
|
26
|
320
|
144
| ||||||||||||
Julcani, Copper
|
19
|
6
|
50
|
26
| ||||||||||||
Orcopampa, Gold
|
14,137
|
11,284
|
37,452
|
21,104
| ||||||||||||
Orcopampa, Silver
|
57
|
32
|
143
|
54
| ||||||||||||
Orcopampa, Copper
|
0
|
0
|
0
|
0
| ||||||||||||
Uchucchacua, Gold
|
0
|
0
|
18
|
0
| ||||||||||||
Uchucchacua, Silver
|
19,547
|
17,614
|
64,218
|
47,276
| ||||||||||||
Uchucchacua, Lead
|
3,003
|
683
|
6,689
|
3,231
| ||||||||||||
Uchucchacua, Zinc
|
3,426
|
1,122
|
10,324
|
3,631
| ||||||||||||
Tambomayo, Gold
|
11,137
|
10,919
|
32,192
|
28,098
| ||||||||||||
Tambomayo, Silver
|
4,234
|
3,512
|
10,756
|
8,172
| ||||||||||||
Tambomayo, Zinc
|
1,687
|
891
|
7,830
|
1,925
| ||||||||||||
Tambomayo, Lead
|
2,788
|
575
|
4,851
|
2,227
| ||||||||||||
La Zanja, Gold
|
8,916
|
8,954
|
22,788
|
21,193
| ||||||||||||
La Zanja, Silver
|
601
|
820
|
1,985
|
1,811
| ||||||||||||
El Brocal, Gold
|
2,700
|
1,462
|
5,444
|
4,050
| ||||||||||||
El Brocal, Silver
|
12,320
|
10,423
|
35,392
|
16,713
| ||||||||||||
El Brocal, Lead
|
2,345
|
4,245
|
6,021
|
9,491
| ||||||||||||
El Brocal, Zinc
|
8,977
|
15,899
|
25,544
|
29,112
| ||||||||||||
El Brocal, Copper
|
33,164
|
20,355
|
88,679
|
48,400
| ||||||||||||
Other Small Units, Gold
| ||||||||||||||||
Other Small Units, Silver
| ||||||||||||||||
Other Small Units, Lead
| ||||||||||||||||
Other Small Units, Zinc
| ||||||||||||||||
Non Mining Units
|
2,043
|
984
|
10,338
|
2,475
| ||||||||||||
Consolidated Cost of sales, excluding depreciation and amortization
|
138,687
|
112,052
|
392,990
|
259,032
| ||||||||||||
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
| ||||||||||||||||
For the 3 months ended September 30
|
For the 9 months ended September 30
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
Exploration expenses in units in operation by mine and mineral | (in thousands of US$) | |||||||||||||||
Julcani, Gold
|
14
|
6
|
21
|
-9
| ||||||||||||
Julcani, Silver
|
1,466
|
391
|
4,325
|
1,774
| ||||||||||||
Julcani, Lead
|
23
|
5
|
63
|
26
| ||||||||||||
Julcani, Copper
|
4
|
1
|
10
|
5
| ||||||||||||
Orcopampa, Gold
|
3,574
|
1,345
|
7,817
|
2,855
| ||||||||||||
Orcopampa, Silver
|
14
|
4
|
30
|
7
| ||||||||||||
Orcopampa, Copper
|
0
|
0
|
0
|
0
| ||||||||||||
Uchucchacua, Gold
|
0
|
0
|
2
|
0
| ||||||||||||
Uchucchacua, Silver
|
2,598
|
1,008
|
7,543
|
3,287
| ||||||||||||
Uchucchacua, Lead
|
399
|
39
|
786
|
225
| ||||||||||||
Uchucchacua, Zinc
|
455
|
64
|
1,213
|
252
| ||||||||||||
Tambomayo, Gold
|
1,655
|
2,175
|
4,080
|
3,123
| ||||||||||||
Tambomayo, Silver
|
629
|
699
|
1,363
|
908
| ||||||||||||
Tambomayo, Lead
|
251
|
177
|
615
|
248
| ||||||||||||
Tambomayo, Zinc
|
414
|
114
|
992
|
214
| ||||||||||||
La Zanja, Gold
|
130
|
0
|
253
|
1
| ||||||||||||
La Zanja, Silver
|
9
|
0
|
22
|
0
| ||||||||||||
El Brocal, Gold
|
246
|
44
|
398
|
118
| ||||||||||||
El Brocal, Silver
|
1,122
|
312
|
2,585
|
488
| ||||||||||||
El Brocal, Lead
|
214
|
127
|
440
|
277
| ||||||||||||
El Brocal, Zinc
|
817
|
477
|
1,866
|
850
| ||||||||||||
El Brocal, Copper
|
3,020
|
610
|
6,477
|
1,414
| ||||||||||||
Non Mining Units
|
0
|
0
|
0
|
0
| ||||||||||||
Consolidated Exploration expenses in units in operation
|
17,056
|
7,598
|
40,901
|
16,063
| ||||||||||||
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 15 of 25
|
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
| ||||||||||||||||
to consolidated Commercial deductions:
| ||||||||||||||||
For the 3 months ended September 30
|
For the 9 months ended September 30
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
Commercial Deductions in units in operation by mine and mineral | (in thousands of US$) | |||||||||||||||
Julcani, Gold
|
18
|
13
|
25
|
-3
| ||||||||||||
Julcani, Silver
|
1,190
|
522
|
3,342
|
1,565
| ||||||||||||
Julcani, Lead
|
18
|
5
|
49
|
22
| ||||||||||||
Julcani, Copper
|
2
|
2
|
7
|
5
| ||||||||||||
Mallay, Gold
|
0
|
0
| 0 | 0 | ||||||||||||
Mallay, Silver
|
0
|
0
|
0
|
0
| ||||||||||||
Mallay, Lead
|
0
|
0
|
0
|
0
| ||||||||||||
Mallay, Zinc
|
0
|
0
|
0
|
0
| ||||||||||||
Orcopampa, Gold
|
127
|
104
|
211
|
192
| ||||||||||||
Orcopampa, Silver
|
1
|
8
|
4
|
9
| ||||||||||||
Orcopampa, Copper
|
0
|
0
| 0 | 0 | ||||||||||||
Uchucchacua, Gold
|
0
|
0
| 2 | 1 | ||||||||||||
Uchucchacua, Silver
|
5,954
|
5,006
|
19,733
|
13,759
| ||||||||||||
Uchucchacua, Lead
|
750
|
104
|
1,616
|
816
| ||||||||||||
Uchucchacua, Zinc
|
1,889
|
197
|
7,862
|
1,560
| ||||||||||||
Tambomayo, Gold
|
1,920
|
887
|
5,155
|
3,122
| ||||||||||||
Tambomayo, Silver
|
848
|
864
|
2,094
|
2,361
| ||||||||||||
Tambomayo, Lead
|
280
|
173
|
817
|
671
| ||||||||||||
Tambomayo, Zinc
|
1,260
|
610
|
3,658
|
2,049
| ||||||||||||
La Zanja, Gold
|
39
|
47
|
96
|
347
| ||||||||||||
La Zanja, Silver
|
3
|
4
|
14
|
18
| ||||||||||||
El Brocal, Gold
|
1,815
|
1,520
|
4,150
|
4,114
| ||||||||||||
El Brocal, Silver
|
5,756
|
7,317
|
17,383
|
11,580
| ||||||||||||
El Brocal, Lead
|
883
|
2,251
|
2,446
|
5,367
| ||||||||||||
El Brocal, Zinc
|
3,262
|
16,306
|
11,952
|
30,831
| ||||||||||||
El Brocal, Copper
|
21,848
|
20,489
|
66,012
|
48,044
| ||||||||||||
Non Mining Units
|
0
|
0
|
0
|
0
| ||||||||||||
Consolidated Commercial deductions in units in operation
|
47,864
|
56,429
|
146,626
|
126,430
|
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
| ||||||||||||||||
Selling expenses:
| ||||||||||||||||
For the 3 months ended September 30
|
For the 9 months ended September 30
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
Selling expenses by mine and mineral | (in thousands of US$) | |||||||||||||||
Julcani, Gold
|
1
|
1
|
2
|
-1
| ||||||||||||
Julcani, Silver
|
130
|
85
|
364
|
234
| ||||||||||||
Julcani, Lead
|
2
|
1
|
5
|
3
| ||||||||||||
Julcani, Copper
|
0
|
0
|
1
|
1
| ||||||||||||
Orcopampa, Gold
|
112
|
202
|
233
|
324
| ||||||||||||
Orcopampa, Silver
|
0
|
1
|
1
|
1
| ||||||||||||
Orcopampa, Copper
|
0
|
0
|
0
| 0 | ||||||||||||
Uchucchacua, Gold
|
0
|
0
|
1
| 0 | ||||||||||||
Uchucchacua, Silver
|
663
|
580
|
2,132
|
1,845
| ||||||||||||
Uchucchacua, Lead
|
102
|
22
|
222
|
126
| ||||||||||||
Uchucchacua, Zinc
|
116
|
37
|
343
|
142
| ||||||||||||
Tambomayo, Gold
|
795
|
681
|
2,109
|
1,704
| ||||||||||||
Tambomayo, Silver
|
302
|
219
|
705
|
496
| ||||||||||||
Tambomayo, Lead
|
120
|
56
|
318
|
135
| ||||||||||||
Tambomayo, Zinc
|
199
|
36
|
513
|
117
| ||||||||||||
La Zanja, Gold
|
30
|
27
|
71
|
74
| ||||||||||||
La Zanja, Silver
|
2
|
3
|
6
|
6
| ||||||||||||
El Brocal, Gold
|
92
|
83
|
230
|
222
| ||||||||||||
El Brocal, Silver
|
421
|
592
|
1,493
|
915
| ||||||||||||
El Brocal, Lead
|
80
|
241
|
254
|
519
| ||||||||||||
El Brocal, Zinc
|
307
|
903
|
1,078
|
1,593
| ||||||||||||
El Brocal, Copper
|
1,134
|
1,156
|
3,741
|
2,649
| ||||||||||||
Non Mining Units
|
325
|
362
|
869
|
962
| ||||||||||||
Consolidated Selling expenses
|
4,934
|
5,289
|
14,690
|
12,067
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 16 of 25
|
JULCANI | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
72
|
7,398
|
115
|
-
|
19
|
7,605
|
33
|
2,213
|
26
|
-
|
6
|
2,278
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
14
|
1,466
|
23
|
-
|
4
|
1,507
|
6
|
391
|
5
|
-
|
1
|
402
|
Commercial Deductions (US$000)
|
18
|
1,190
|
18
|
-
|
2
|
1,229
|
13
|
522
|
5
|
-
|
2
|
542
|
Selling Expenses (US$000)
|
1
|
130.36
|
2.03
|
-
|
0
|
134
|
1
|
85
|
1
|
-
|
0
|
87
|
Cost Applicable to Sales (US$000)
|
106
|
10,185
|
158
|
-
|
26
|
10,475
|
53
|
3,210
|
37
|
-
|
9
|
3,309
|
Divide:
| ||||||||||||
Volume Sold
|
64
|
606,737
|
83
|
-
|
14
|
Not Applicable
|
70
|
289,258
|
58
|
-
|
13
|
Not Applicable
|
CAS
|
1,665
|
16.79
|
1,914
|
-
|
1,841
|
Not Applicable
|
756
|
11.10
|
632
|
-
|
743
|
Not Applicable
|
ORCOPAMPA | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
14,137
|
57
|
-
|
-
|
-
|
14,194
|
11,284
|
32
|
-
|
-
|
-
|
11,316
|
Add:
|
-
| |||||||||||
Exploration Expenses (US$000)
|
3,574
|
14
|
-
|
-
|
-
|
3,588
|
1,345
|
4
|
-
|
-
|
-
|
1,349
|
Commercial Deductions (US$000)
|
127
|
1
|
-
|
-
|
-
|
128
|
104
|
8
|
-
|
-
|
-
|
113
|
Selling Expenses (US$000)
|
112
|
0
|
-
|
-
|
-
|
112
|
202
|
1
|
-
|
-
|
-
|
203
|
Cost Applicable to Sales (US$000)
|
17,950
|
72
|
-
|
-
|
-
|
18,022
|
12,936
|
45
|
-
|
-
|
-
|
12,981
|
Divide:
| ||||||||||||
Volume Sold
|
15,646
|
4,709
|
-
|
-
|
-
|
Not Applicable
|
17,159
|
3,913
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,147
|
15.27
|
-
|
-
|
-
|
Not Applicable
|
754
|
11.43
|
-
|
-
|
-
|
Not Applicable
|
UCHUCCHACUA | ||||||||||||
3Q 2021
| 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
-
|
19,547
|
3,003
|
3,426
|
-
|
25,991
|
-
|
17,614
|
683
|
1,122
|
-
|
19,419
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
-
|
2,598
|
399
|
455
|
-
|
3,455
|
-
|
1,008
|
39
|
64
|
-
|
1,111
|
Commercial Deductions (US$000)
|
-
|
5,954
|
750
|
1,889
|
-
|
8,593
|
-
|
5,006
|
104
|
197
|
-
|
5,307
|
Selling Expenses (US$000)
|
-
|
663
|
102
|
116
|
-
|
881
|
-
|
580
|
22
|
37
|
-
|
639
|
Cost Applicable to Sales (US$000)
|
-
|
28,763
|
4,254
|
5,886
|
-
|
38,920
|
-
|
24,208
|
848
|
1,420
|
-
|
26,476
|
Divide:
|
-
| |||||||||||
Volume Sold
|
1,107,282
|
1,562
|
1,444
|
-
|
Not Applicable
|
-
|
875,489
|
738
|
699
|
-
|
Not Applicable
| |
CAS
|
-
|
25.98
|
2,723
|
4,077
|
-
|
No Applicable
|
-
|
27.65
|
1,149
|
2,032
|
-
|
No Applicable
|
TAMBOMAYO | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
11,137
|
4,234
|
1,687
|
2,788
|
-
|
19,847
|
10,919
|
3,512
|
891
|
575
|
-
|
15,897
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
1,655
|
629
|
251
|
414
|
-
|
2,950
|
2,175
|
699
|
177
|
114
|
-
|
3,166
|
Commercial Deductions (US$000)
|
1,920
|
848
|
280
|
1,260
|
-
|
4,308
|
887
|
864
|
173
|
610
|
-
|
2,534
|
Selling Expenses (US$000)
|
795
|
302
|
120
|
199
|
-
|
1,417
|
681
|
219
|
56
|
36
|
-
|
992
|
Cost Applicable to Sales (US$000)
|
15,507
|
6,013
|
2,339
|
4,662
|
-
|
28,521
|
14,662
|
5,295
|
1,297
|
1,335
|
-
|
22,589
|
Divide:
| ||||||||||||
Volume Sold
|
15,943
|
445,525
|
1,813
|
2,304
|
-
|
Not Applicable
|
17,849
|
406,946
|
1,680
|
1,058
|
-
|
Not Applicable
|
CAS
|
973
|
13.50
|
1,291
|
2,024
|
-
|
No Applicable
|
821
|
13.01
|
772
|
1,261
|
-
|
No Applicable
|
JULCANI | ||||||||||||
9M 2021 |
9M 2020
| |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
107
|
21,847
|
320
|
-
|
50
|
22,324
|
-52
|
9,951
|
144
|
-
|
26
|
10,069
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
21
|
4,325
|
63
|
-
|
10
|
4,419
|
-9
|
1,774
|
26
|
-
|
5
|
1,795
|
Commercial Deductions (US$000)
|
25
|
3,342
|
49
|
-
|
7
|
3,422
|
-3
|
1,565
|
22
|
-
|
5
|
1,590
|
Selling Expenses (US$000)
|
2
|
364
|
5
|
-
|
1
|
372
|
-1
|
234
|
3
|
-
|
1
|
237
|
Cost Applicable to Sales (US$000)
|
155
|
29,877
|
437
|
-
|
68
|
30,536
|
-66
|
13,525
|
195
|
-
|
37
|
13,691
|
Divide:
| ||||||||||||
Volume Sold
|
119
|
1,768,507
|
286
|
-
|
46
|
Not Applicable
|
70
|
922,903
|
179
|
-
|
19
|
No Aplicable
|
CAS
|
1,301
|
16.89
|
1,524
|
-
|
1,461
|
No Applicable
|
-
|
14.65
|
1,093
|
-
|
1,939
|
No Applicable
|
ORCOPAMPA | ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
37,452
|
143
|
-
|
-
|
-
|
37,596
|
21,104
|
54
|
-
|
-
|
-
|
21,158
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
7,817
|
30
|
-
|
-
|
-
|
7,847
|
2,855
|
7
|
-
|
-
|
-
|
2,862
|
Commercial Deductions (US$000)
|
211
|
4
|
-
|
-
|
-
|
215
|
192
|
9
|
-
|
-
|
-
|
201
|
Selling Expenses (US$000)
|
233
|
1
|
-
|
-
|
-
|
234
|
324
|
1
|
-
|
-
|
-
|
325
|
Cost Applicable to Sales (US$000)
|
45,714
|
178
|
-
|
-
|
-
|
45,892
|
24,475
|
71
|
-
|
-
|
-
|
24,546
|
Divide:
| ||||||||||||
Volume Sold
|
30,962
|
8,105
|
-
|
-
|
-
|
Not Applicable
|
29,849
|
6,497
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,476
|
21.93
|
-
|
-
|
-
|
No Applicable
|
820
|
10.92
|
-
|
-
|
-
|
No Applicable
|
UCHUCCHACUA | ||||||||||||
9M 2021
| 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
18
|
64,218
|
6,689
|
10,324
|
-
|
81,249
|
-
|
47,276
|
3,231
|
3,631
|
-
|
54,138
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
2
|
7,543
|
786
|
1,213
|
-
|
9,544
|
-
|
3,287
|
225
|
252
|
-
|
3,764
|
Commercial Deductions (US$000)
|
2
|
19,733
|
1,616
|
7,862
|
-
|
29,213
|
1
|
13,759
|
816
|
1,560
|
-
|
16,136
|
Selling Expenses (US$000)
|
1
|
2,132
|
222
|
343
|
-
|
2,698
|
-
|
1,845
|
126
|
142
|
-
|
2,113
|
Cost Applicable to Sales (US$000)
|
23
|
93,627
|
9,314
|
19,741
|
-
|
122,704
|
1
|
66,167
|
4,398
|
5,585
|
-
|
76,151
|
Divide:
| ||||||||||||
Volume Sold
|
5
|
3,363,154
|
4,025
|
4,667
|
-
|
Not Applicable
|
-
|
3,399,834
|
3,113
|
2,939
|
-
|
Not Applicable
|
CAS
|
4,156
|
27.84
|
2,314
|
4,230
|
-
|
No Applicable
|
-
|
19.46
|
1,413
|
1,900
|
-
|
No Applicable
|
TAMBOMAYO | ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
32,192
|
10,756
|
4,851
|
7,830
|
-
|
55,630
|
28,098
|
8,172
|
2,227
|
1,925
|
-
|
40,422
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
4,080
|
1,363
|
615
|
992
|
-
|
7,050
|
3,123
|
908
|
248
|
214
|
-
|
4,493
|
Commercial Deductions (US$000)
|
5,155
|
2,094
|
817
|
3,658
|
-
|
11,724
|
3,122
|
2,361
|
671
|
2,049
|
-
|
8,202
|
Selling Expenses (US$000)
|
2,109
|
705
|
318
|
513
|
-
|
3,645
|
1,704
|
496
|
135
|
117
|
-
|
2,452
|
Cost Applicable to Sales (US$000)
|
43,537
|
14,918
|
6,601
|
12,994
|
-
|
78,049
|
36,047
|
11,936
|
3,281
|
4,305
|
-
|
55,569
|
Divide:
| ||||||||||||
Volume Sold
|
47,225
|
1,082,844
|
5,827
|
6,754
|
-
|
Not Applicable
|
39,634
|
1,004,636
|
3,508
|
2,860
|
-
|
Not Applicable
|
CAS
|
922
|
13.78
|
1,133
|
1,924
|
-
|
No Applicable
|
910
|
11.88
|
935
|
1,505
|
-
|
Not Applicable
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 17 of 25
|
LA ZANJA | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
8,916
|
601
|
-
|
-
|
-
|
9,517
|
8,954
|
820
|
-
|
-
|
-
|
9,774
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
130
|
9
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial Deductions (US$000)
|
39
|
3
|
-
|
-
|
-
|
42
|
47
|
4
|
-
|
-
|
-
|
50
|
Selling Expenses (US$000)
|
30
|
2
|
-
|
-
|
-
|
32
|
27
|
3
|
-
|
-
|
-
|
30
|
Cost Applicable to Sales (US$000)
|
9,115
|
615
|
-
|
-
|
-
|
9,730
|
9,028
|
826
|
-
|
-
|
-
|
9,854
|
Divide:
| ||||||||||||
Volume Sold
|
5,169
|
26,683
|
-
|
-
|
-
|
Not Applicable
|
5,346
|
36,425
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,763
|
23.04
|
-
|
-
|
-
|
Not Applicable
|
1,689
|
22.68
|
-
|
-
|
-
|
Not Applicable
|
BROCAL | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
2,700
|
12,320
|
2,345
|
8,977
|
33,164
|
59,506
|
1,462
|
10,423
|
4,245
|
15,899
|
20,355
|
52,384
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
246
|
1,122
|
214
|
817
|
3,020
|
5,419
|
44
|
312
|
127
|
477
|
610
|
1,570
|
Commercial Deductions (US$000)
|
1,815
|
5,756
|
883
|
3,262
|
21,848
|
33,564
|
1,520
|
7,317
|
2,251
|
16,306
|
20,489
|
47,882
|
Selling Expenses (US$000)
|
92
|
421
|
80
|
307
|
1,134
|
2,034
|
83
|
592
|
241
|
903
|
1,156
|
2,976
|
Cost Applicable to Sales (US$000)
|
4,853
|
19,619
|
3,522
|
13,363
|
59,166
|
100,523
|
3,109
|
18,644
|
6,865
|
33,585
|
42,610
|
104,813
|
Divide:
| ||||||||||||
Volume Sold
|
3,806
|
1,235,143
|
2,461
|
7,367
|
8,677
|
Not Applicable
|
2,038
|
1,182,127
|
7,017
|
18,589
|
8,799
|
Not Applicable
|
CAS
|
1,275
|
15.88
|
1,431
|
1,814
|
6,819
|
Not Applicable
|
1,525
|
15.77
|
978
|
1,807
|
4,843
|
Not Applicable
|
NON MINING COMPANIES | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
2,043
|
-
|
-
|
-
|
-
|
-
|
984
|
Add:
| ||||||||||||
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
-
|
-
|
362
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
2,368
|
-
|
-
|
-
|
-
|
-
|
1,346
|
BUENAVENTURA CONSOLIDATED | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
36,963
|
44,157
|
7,150
|
15,191
|
33,184
|
138,702
|
32,652
|
34,614
|
5,845
|
17,596
|
20,361
|
112,052
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
5,620
|
5,839
|
886
|
1,687
|
3,024
|
17,058
|
3,569
|
2,414
|
348
|
655
|
611
|
7,598
|
Commercial Deductions (US$000)
|
3,919
|
13,752
|
1,932
|
6,410
|
21,851
|
47,864
|
2,571
|
13,722
|
2,533
|
17,113
|
20,491
|
56,429
|
Selling Expenses (US$000)
|
1,030
|
1,519
|
304
|
622
|
1,134
|
4,935
|
996
|
1,479
|
320
|
976
|
1,157
|
5,289
|
Cost Applicable to Sales (US$000)
|
47,532
|
65,267
|
10,273
|
23,910
|
59,192
|
208,559
|
39,789
|
52,228
|
9,047
|
36,340
|
42,620
|
181,369
|
Divide:
| ||||||||||||
Volume Sold
|
40,628
|
3,426,079
|
5,918
|
11,114
|
8,691
|
Not Applicable
|
42,462
|
2,794,158
|
9,493
|
20,347
|
8,811
|
Not Applicable
|
CAS
|
1,170
|
19.05
|
1,736
|
2,151
|
6,811
|
Not Applicable
|
937
|
18.69
|
953
|
1,786
|
4,837
|
Not Applicable
|
COIMOLACHE | ||||||||||||
3Q 2021 | 3Q 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
27,828
|
2,079
|
-
|
-
|
-
|
29,907
|
20,215.58
|
1,942
|
-
|
-
|
-
|
22,158
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
1,777
|
133
|
-
|
-
|
-
|
1,910
|
153.27
|
15
|
-
|
-
|
-
|
168
|
Commercial Deductions (US$000)
|
168
|
13
|
-
|
-
|
-
|
181
|
121
|
9
|
-
|
-
|
-
|
130
|
Selling Expenses (US$000)
|
300
|
22
|
-
|
-
|
-
|
322
|
239
|
23
|
-
|
-
|
-
|
262
|
Cost Applicable to Sales (US$000)
|
30,073
|
2,247
|
-
|
-
|
-
|
32,320
|
20,729
|
1,989
|
-
|
-
|
-
|
22,718
|
Divide:
| ||||||||||||
Volume Sold
|
30,893
|
169,499
|
-
|
-
|
-
|
Not Applicable
|
25,901
|
183,213
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
973
|
13.26
|
-
|
-
|
-
|
Not Applicable
|
800
|
10.86
|
-
|
-
|
-
|
Not Applicable
|
LA ZANJA | ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
22,788
|
1,985
|
-
|
-
|
-
|
24,774
|
21,193
|
1,811
|
-
|
-
|
-
|
23,004
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
253
|
22
|
-
|
-
|
-
|
275
|
1
|
0
|
-
|
-
|
-
|
1
|
Commercial Deductions (US$000)
|
96
|
14
|
-
|
-
|
-
|
110
|
347
|
18
|
-
|
-
|
-
|
365
|
Selling Expenses (US$000)
|
71
|
6
|
-
|
-
|
-
|
77
|
74
|
6
|
-
|
-
|
-
|
80
|
Cost Applicable to Sales (US$000)
|
23,208
|
2,027
|
-
|
-
|
-
|
25,236
|
21,615
|
1,835
|
-
|
-
|
-
|
23,450
|
Divide:
| ||||||||||||
Volume Sold
|
13,521
|
80,356
|
-
|
-
|
-
|
Not Applicable
|
12,673
|
94,704
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,716
|
25.23
|
-
|
-
|
-
|
No Applicable
|
1,706
|
19.38
|
-
|
-
|
-
|
Not Applicable
|
BROCAL | ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
5,444
|
35,392
|
6,021
|
25,544
|
88,679
|
161,080
|
4,050
|
16,713
|
9,491
|
29,112
|
48,400
|
107,766
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
398
|
2,585
|
440
|
1,866
|
6,477
|
11,766
|
118
|
488
|
277
|
850
|
1,413.83
|
3,148
|
Commercial Deductions (US$000)
|
4,150
|
17,383
|
2,446
|
11,952
|
66,012
|
101,943
|
4,114
|
11,580
|
5,367
|
30,831
|
48,044
|
99,936
|
Selling Expenses (US$000)
|
230
|
1,493
|
254
|
1,078
|
3,741
|
6,795
|
222
|
915
|
519
|
1,593
|
2,649
|
5,898
|
Cost Applicable to Sales (US$000)
|
10,221
|
56,853
|
9,161
|
40,439
|
164,909
|
281,584
|
8,504
|
29,695
|
15,654
|
62,388
|
100,507
|
216,748
|
Divide:
| ||||||||||||
Volume Sold
|
8,562
|
3,804,864
|
7,297
|
22,975
|
26,161
|
Not Applicable
|
5,310
|
1,835,831
|
14,050
|
34,603
|
20,015
|
Not Applicable
|
CAS
|
1,194
|
14.94
|
1,255
|
1,760
|
6,304
|
No Applicable
|
1,602
|
16.18
|
1,114
|
1,803
|
5,022
|
Not Applicable
|
NON MINING COMPANIES
| ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
10,338
|
-
|
-
|
-
|
-
|
-
|
2,475
|
Add:
|
-
|
-
| ||||||||||
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
869
|
-
|
-
|
-
|
-
|
-
|
962
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
11,207
|
-
|
-
|
-
|
-
|
-
|
3,437
|
BUENAVENTURA CONSOLIDATED | ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
98,003
|
134,342
|
17,881
|
43,698
|
88,729
|
392,990
|
74,393
|
83,976
|
15,093
|
34,669
|
48,426
|
259,032
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
12,571
|
15,868
|
1,904
|
4,071
|
6,487
|
40,901
|
6,088
|
6,465
|
775
|
1,317
|
1,419
|
16,063
|
Commercial Deductions (US$000)
|
9,639
|
42,569
|
4,928
|
23,472
|
66,019
|
146,626
|
7,773
|
29,292
|
6,876
|
34,440
|
48,049
|
126,430
|
Selling Expenses (US$000)
|
2,645
|
4,701
|
799
|
1,933
|
3,742
|
14,690
|
2,323
|
3,497
|
784
|
1,852
|
2,650
|
12,067
|
Cost Applicable to Sales (US$000)
|
122,858
|
197,480
|
25,512
|
73,174
|
164,977
|
595,208
|
90,576
|
123,230
|
23,528
|
72,278
|
100,543
|
413,592
|
Divide:
| ||||||||||||
Volume Sold
|
100,396
|
10,107,830
|
17,435
|
34,396
|
26,207
|
Not Applicable
|
87,537
|
7,264,405
|
20,850
|
40,402
|
20,034
|
Not Applicable
|
CAS
|
1,224
|
19.54
|
1,463
|
2,127
|
6,295
|
Not Applicable
|
1,035
|
16.96
|
1,128
|
1,789
|
5,019
|
Not Applicable
|
COIMOLACHE | ||||||||||||
9M 2021 | 9M 2020 | |||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
| |
Cost of Sales (without D&A) (US$000)
|
100,966
|
9,370
|
-
|
-
|
-
|
110,336
|
54,782
|
4,589
|
-
|
-
|
-
|
59,371
|
Add:
| ||||||||||||
Exploration Expenses (US$000)
|
4,978
|
462
|
-
|
-
|
-
|
5,440
|
961
|
81
|
-
|
-
|
-
|
1,042
|
Commercial Deductions (US$000)
|
675
|
112
|
-
|
-
|
-
|
787
|
460
|
46
|
-
|
-
|
-
|
506
|
Selling Expenses (US$000)
|
1,087
|
101
|
-
|
-
|
-
|
1,188
|
735
|
62
|
-
|
-
|
-
|
797
|
Cost Applicable to Sales (US$000)
|
107,705
|
10,045
|
-
|
-
|
-
|
117,751
|
56,939
|
4,778
|
-
|
-
|
-
|
61,716
|
Divide:
| ||||||||||||
Volume Sold
|
88,802
|
563,876
|
-
|
-
|
-
|
Not Applicable
|
64,428
|
474,143
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,213
|
17.81
|
-
|
-
|
-
|
No Applicable
|
884
|
10.08
|
-
|
-
|
-
|
Not Applicable
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 18 of 25
|
Buenaventura
| ||||||||||||||||||||||||||||||||
All-in Sustaining Cost for 3Q21
| ||||||||||||||||||||||||||||||||
Buenaventura1 |
La Zanja
|
Tantahuatay
|
Attributable 2 | |||||||||||||||||||||||||||||
3Q21
|
3Q21
|
3Q21
|
3Q21
| |||||||||||||||||||||||||||||
Au Ounces Sold BVN
| ||||||||||||||||||||||||||||||||
Au Ounces Sold Net
|
31,658
|
5,169
|
30,893
|
46,787
| ||||||||||||||||||||||||||||
3Q21
|
US$ 000'
|
US$ 000'
|
US$ 000'
| |||||||||||||||||||||||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
| ||||||||||||||||||||||||
Cost of Sales
|
73,657
|
2,327
|
10,307
|
1,994
|
29,907
|
968
|
91,117
|
1,947
| ||||||||||||||||||||||||
Exploration in Operating Units
|
11,499
|
363
|
140
|
27
|
1,910
|
62
|
12,339
|
264
| ||||||||||||||||||||||||
Royalties
|
2,073
|
65
|
0
|
0
|
0
|
0
|
2,073
|
44
| ||||||||||||||||||||||||
Comercial Deductions3 |
14,259
|
450
|
21
|
4
|
181
|
6
|
14,343
|
307
| ||||||||||||||||||||||||
Selling Expenses
|
2,732
|
86
|
32
|
6
|
322
|
10
|
2,878
|
62
| ||||||||||||||||||||||||
Administrative Expenses
|
9,603
|
303
|
718
|
139
|
971
|
31
|
10,373
|
222
| ||||||||||||||||||||||||
Other, net
|
5,395
|
170
|
563
|
109
|
276
|
9
|
5,804
|
124
| ||||||||||||||||||||||||
Sustaining Capex4 |
1,784
|
56
|
263
|
51
|
3,116
|
101
|
3,173
|
68
| ||||||||||||||||||||||||
By-product Credit
|
-70,837
|
-2,238
|
-570
|
-110
|
-4,055
|
-131
|
-72,765
|
-1,555
| ||||||||||||||||||||||||
All-in Sustaining Cost
|
50,165
|
1,585
|
11,473
|
2,220
|
32,628
|
1,056
|
69,335
|
1,482
| ||||||||||||||||||||||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
| ||||||||||||||||||||||||||||||||
Notes: | ||||||||||||||||||||||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
| ||||||||||||||||||||||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
| ||||||||||||||||||||||||||||||||
3. For all metals produced.
| ||||||||||||||||||||||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 19 of 25
|
Buenaventura
| ||||||||||||||||||||||||||||||||
All-in Sustaining Cost for 3Q20
| ||||||||||||||||||||||||||||||||
Buenaventura1 |
La Zanja
|
Tantahuatay
|
Attributable 2 | |||||||||||||||||||||||||||||
3Q20
|
3Q20
|
3Q20
|
3Q20
| |||||||||||||||||||||||||||||
Au Ounces Sold BVN
| ||||||||||||||||||||||||||||||||
Au Ounces bought from La Zanja
| ||||||||||||||||||||||||||||||||
Au Ounces Sold Net
|
35,078
|
5,346
|
25,901
|
48,299
| ||||||||||||||||||||||||||||
3Q20
|
US$ 000'
|
US$ 000'
|
US$ 000'
| |||||||||||||||||||||||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
| ||||||||||||||||||||||||
Cost of Sales
|
53,587
|
1,528
|
8,115
|
1,518
|
22,158
|
855
|
66,777
|
1,383
| ||||||||||||||||||||||||
Exploration in Operating Units
|
6,027
|
172
|
0
|
0
|
168
|
6
|
6,094
|
126
| ||||||||||||||||||||||||
Royalties
|
2,838
|
81
|
0
|
0
|
0
|
0
|
2,838
|
59
| ||||||||||||||||||||||||
Comercial Deductions3 |
8,496
|
242
|
50
|
9
|
130
|
5
|
8,575
|
178
| ||||||||||||||||||||||||
Selling Expenses
|
2,152
|
61
|
30
|
6
|
262
|
10
|
2,273
|
47
| ||||||||||||||||||||||||
Administrative Expenses
|
10,783
|
307
|
467
|
87
|
1,039
|
40
|
11,447
|
237
| ||||||||||||||||||||||||
Other, net
|
-1,771
|
-50
|
599
|
112
|
-134
|
-5
|
-1,507
|
-31
| ||||||||||||||||||||||||
Sustaining Capex4 |
735
|
21
|
80
|
15
|
5,290
|
204
|
2,899
|
60
| ||||||||||||||||||||||||
By-product Credit
|
-53,298
|
-1,519
|
-974
|
-182
|
-4,802
|
-185
|
-55,741
|
-1,154
| ||||||||||||||||||||||||
All-in Sustaining Cost
|
29,549
|
842
|
8,368
|
1,565
|
24,112
|
931
|
43,657
|
904
| ||||||||||||||||||||||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
| ||||||||||||||||||||||||||||||||
Notes: | ||||||||||||||||||||||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
| ||||||||||||||||||||||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
| ||||||||||||||||||||||||||||||||
3. For all metals produced.
| ||||||||||||||||||||||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 20 of 25
|
All-in Sustaining Cost for 9M21
| ||||||||||||||||||||||||||||||||
Buenaventura1 |
La Zanja
|
Tantahuatay
|
Attributable 2 | |||||||||||||||||||||||||||||
9M21
|
9M21
|
9M21
|
9M21
| |||||||||||||||||||||||||||||
Au Ounces Sold Net
|
78,312
|
13,521
|
88,802
|
121,092
| ||||||||||||||||||||||||||||
9M21
|
9M21
|
9M21
|
9M21
| |||||||||||||||||||||||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
| ||||||||||||||||||||||||
Cost of Sales
|
215,754
|
2,755
|
31,368
|
2,320
|
80,429
|
906
|
264,646
|
2,185
| ||||||||||||||||||||||||
Exploration in Operating Units
|
28,859
|
369
|
276
|
20
|
3,530
|
40
|
30,421
|
251
| ||||||||||||||||||||||||
Royalties
|
4,377
|
56
|
0
|
0
|
0
|
0
|
4,377
|
36
| ||||||||||||||||||||||||
Comercial Deductions3 |
44,574
|
569
|
89
|
7
|
787
|
9
|
44,936
|
371
| ||||||||||||||||||||||||
Selling Expenses
|
7,454
|
95
|
77
|
6
|
866
|
10
|
7,842
|
65
| ||||||||||||||||||||||||
Administrative Expenses
|
29,612
|
378
|
2,176
|
161
|
2,926
|
33
|
31,940
|
264
| ||||||||||||||||||||||||
Other, net
|
7,147
|
91
|
197
|
15
|
620
|
7
|
7,500
|
62
| ||||||||||||||||||||||||
Sustaining Capex4 |
6,997
|
89
|
659
|
49
|
12,961
|
146
|
12,543
|
104
| ||||||||||||||||||||||||
By-product Credit
|
-217,043
|
-2,772
|
-2,051
|
-152
|
-14,634
|
-165
|
-223,998
|
-1,850
| ||||||||||||||||||||||||
All-in Sustaining Cost
|
127,731
|
1,631
|
32,791
|
2,425
|
87,485
|
985
|
180,207
|
1,488
| ||||||||||||||||||||||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
| ||||||||||||||||||||||||||||||||
Notes: | ||||||||||||||||||||||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
| ||||||||||||||||||||||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
| ||||||||||||||||||||||||||||||||
3. For all metals produced.
| ||||||||||||||||||||||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 21 of 25
|
All-in Sustaining Cost for 9M20
| ||||||||||||||||||||||||||||||||
Buenaventura1 |
La Zanja
|
Tantahuatay
|
Attributable 2 | |||||||||||||||||||||||||||||
9M20
|
9M20
|
9M20
|
9M20
| |||||||||||||||||||||||||||||
Au Ounces Sold Net
|
69,553
|
12,673
|
64,428
|
102,110
| ||||||||||||||||||||||||||||
9M20
|
9M20
|
9M20
|
9M20
| |||||||||||||||||||||||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
| ||||||||||||||||||||||||
Cost of Sales
|
140,876
|
2,025
|
20,234
|
1,597
|
59,371
|
922
|
175,417
|
1,718
| ||||||||||||||||||||||||
Exploration in Operating Units
|
12,913
|
186
|
1
|
0
|
1,042
|
16
|
13,331
|
131
| ||||||||||||||||||||||||
Royalties
|
4,471
|
64
|
0
|
0
|
0
|
0
|
4,471
|
44
| ||||||||||||||||||||||||
Comercial Deductions3 |
26,129
|
376
|
365
|
29
|
506
|
8
|
26,526
|
260
| ||||||||||||||||||||||||
Selling Expenses
|
5,584
|
80
|
80
|
6
|
797
|
12
|
5,946
|
58
| ||||||||||||||||||||||||
Administrative Expenses
|
31,838
|
458
|
1,492
|
118
|
3,172
|
49
|
33,901
|
332
| ||||||||||||||||||||||||
Other, net
|
-946
|
-14
|
882
|
70
|
108
|
2
|
-435
|
-4
| ||||||||||||||||||||||||
Sustaining Capex4 |
4,018
|
58
|
563
|
44
|
7,585
|
118
|
7,358
|
72
| ||||||||||||||||||||||||
By-product Credit
|
-130,339
|
-1,874
|
-1,983
|
-156
|
-9,530
|
-148
|
-135,213
|
-1,324
| ||||||||||||||||||||||||
All-in Sustaining Cost
|
94,543
|
1,359
|
21,634
|
1,707
|
63,052
|
979
|
131,303
|
1,286
| ||||||||||||||||||||||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
| ||||||||||||||||||||||||||||||||
Notes: | ||||||||||||||||||||||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
| ||||||||||||||||||||||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay
| ||||||||||||||||||||||||||||||||
3. For all metals produced.
| ||||||||||||||||||||||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 22 of 25
|
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
| ||||||||
Interim condensed consolidated statements of financial position
| ||||||||
As of September 30, 2021 and December 31, 2020
| ||||||||
2021
|
2020
| |||||||
Assets
|
US$(000)
|
US$(000)
| ||||||
Current assets
| ||||||||
Cash and cash equivalents
|
287,870
|
235,449
| ||||||
Trade and other receivables, net
|
210,277
|
230,830
| ||||||
Inventory, net
|
81,020
|
77,327
| ||||||
Income tax credit
|
10,433
|
19,837
| ||||||
Prepaid expenses
|
8,591
|
25,709
| ||||||
Hedge derivative financial instruments
|
3,187
|
-
| ||||||
601,378
|
589,152
| |||||||
Non-current assets
| ||||||||
Trade and other receivables, net
|
612,042
|
102,347
| ||||||
Inventories, net
|
18,586
|
23,637
| ||||||
Investment in associates and joint venture
|
1,524,262
|
1,488,775
| ||||||
Mining concessions, development costs, right-of-use, property, plant and equipment, net
|
1,569,174
|
1,650,361
| ||||||
Investment properties, net
|
171
|
186
| ||||||
Deferred income tax asset, net
|
76,650
|
73,850
| ||||||
Prepaid expenses
|
24,141
|
24,806
| ||||||
Other assets, net
|
25,548
|
26,503
| ||||||
3,850,574
|
3,390,465
| |||||||
Total assets
|
4,451,952
|
3,979,617
| ||||||
Liabilities and shareholders' equity, net
| ||||||||
Current liabilities
| ||||||||
Bank loans
|
50,000
|
65,793
| ||||||
Trade and other payables
|
197,552
|
196,140
| ||||||
Provisions and contingent liabilities
|
69,606
|
51,816
| ||||||
Income tax payable
|
1,566
|
3,162
| ||||||
Financial obligations
|
136,936
|
25,086
| ||||||
Hedge derivative financial instruments
|
1,550
|
18,439
| ||||||
457,210
|
360,436
| |||||||
Non-current liabilities
| ||||||||
Trade and other payables
|
1,630
|
2,742
| ||||||
Provisions and contingent liabilities
|
228,339
|
249,596
| ||||||
Financial obligations
|
927,938
|
506,567
| ||||||
Contingent consideration liability
|
23,068
|
22,100
| ||||||
Deferred income tax liabilities, net
|
45,636
|
38,319
| ||||||
1,226,611
|
819,324
| |||||||
Total liabilities
|
1,683,821
|
1,179,760
| ||||||
Shareholders' equity, net
| ||||||||
Capital stock
|
750,497
|
750,497
| ||||||
Investment shares
|
791
|
791
| ||||||
Additional paid-in capital
|
218,450
|
218,450
| ||||||
Legal reserve
|
163,194
|
163,194
| ||||||
Other reserves
|
269
|
269
| ||||||
Retained earnings
|
1,464,757
|
1,503,785
| ||||||
Other reserves of equity
|
(1,161
|
)
|
(9,526
|
)
| ||||
Shareholders' equity, net attributable to owners of the parent
|
2,596,797
|
2,627,460
| ||||||
Non-controlling interest
|
171,334
|
172,397
| ||||||
Total shareholders' equity, net
|
2,768,131
|
2,799,857
| ||||||
Total liabilities and shareholders' equity, net
|
4,451,952
|
3,979,617
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 23 of 25
|
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
| ||||||||||||||||
Interim consolidated statements of profit or loss (unaudited)
| ||||||||||||||||
As of September 30, 2021 and 2020
| ||||||||||||||||
For the three-month period
ended September 30,
|
For the nine-month period
ended September 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
Continuing operations
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
| ||||||||||||
Sales revenue
| ||||||||||||||||
Sales of goods
|
213,788
|
219,763
|
624,942
|
417,080
| ||||||||||||
Royalty income
|
3,439
|
4,757
|
12,305
|
14,042
| ||||||||||||
Sales of services
|
3,134
|
3,675
|
9,858
|
9,360
| ||||||||||||
Total sales revenue
|
220,361
|
228,195
|
647,105
|
440,482
| ||||||||||||
Operating costs
| ||||||||||||||||
Cost of sales of goods, excluding depreciation and amortization
|
(138,199
|
)
|
(112,035
|
)
|
(392,094
|
)
|
(258,012
|
)
| ||||||||
Unabsorbed cost due to production stoppage
|
-
|
(9,207
|
)
|
-
|
(27,924
|
)
| ||||||||||
Cost of sales of services, excluding depreciation and amortization
|
(503
|
)
|
(17
|
)
|
(896
|
)
|
(1,020
|
)
| ||||||||
Depreciation and amortization
|
(44,305
|
)
|
(56,857
|
)
|
(140,110
|
)
|
(130,495
|
)
| ||||||||
Exploration in operating units
|
(17,058
|
)
|
(7,598
|
)
|
(40,901
|
)
|
(16,063
|
)
| ||||||||
Mining royalties
|
(3,882
|
)
|
(4,560
|
)
|
(8,319
|
)
|
(8,135
|
)
| ||||||||
Total operating costs
|
(203,947
|
)
|
(190,274
|
)
|
(582,320
|
)
|
(441,649
|
)
| ||||||||
Gross profit (loss)
|
16,414
|
37,921
|
64,785
|
(1,167
|
)
| |||||||||||
Operating expenses, net
| ||||||||||||||||
Administrative expenses
|
(15,621
|
)
|
(16,808
|
)
|
(48,701
|
)
|
(49,843
|
)
| ||||||||
Selling expenses
|
(4,935
|
)
|
(5,289
|
)
|
(14,690
|
)
|
(12,067
|
)
| ||||||||
Exploration in non-operating areas
|
(3,530
|
)
|
(1,802
|
)
|
(7,228
|
)
|
(5,267
|
)
| ||||||||
Write -off of stripping activity asset
|
-
|
-
|
(6,763
|
)
|
-
| |||||||||||
Reversal for contingencies and others
|
(145
|
)
|
(1,237
|
)
|
284
|
(387
|
)
| |||||||||
Other, net
|
(5,770
|
)
|
(76
|
)
|
(7,366
|
)
|
3,905
| |||||||||
Total operating expenses, net
|
(30,001
|
)
|
(25,212
|
)
|
(84,464
|
)
|
(63,659
|
)
| ||||||||
Operating profit (loss)
|
(13,587
|
)
|
12,709
|
(19,679
|
)
|
(64,826
|
)
| |||||||||
Share in the results of associates and joint venture
|
(30,862
|
)
|
23,488
|
82,441
|
16,836
| |||||||||||
Financial income
|
489
|
928
|
4,243
|
2,240
| ||||||||||||
Financial costs
|
(26,667
|
)
|
(7,410
|
)
|
(48,560
|
)
|
(23,130
|
)
| ||||||||
Net loss from currency exchange difference
|
(31,914
|
)
|
(776
|
)
|
(40,861
|
)
|
(3,891
|
)
| ||||||||
Profit (loss) before income tax
|
(102,541
|
)
|
28,939
|
(22,416
|
)
|
(72,771
|
)
| |||||||||
Current income tax
|
(2,446
|
)
|
(3,230
|
)
|
(17,269
|
)
|
(6,337
|
)
| ||||||||
Deferred income tax
|
10,663
|
(4,791
|
)
|
1,525
|
3,357
| |||||||||||
8,217
|
(8,021
|
)
|
(15,744
|
)
|
(2,980
|
)
| ||||||||||
Profit (loss) from continuing operations
|
(94,324
|
)
|
20,918
|
(38,160
|
)
|
(75,751
|
)
| |||||||||
Discontinued operations
| ||||||||||||||||
Loss from discontinued operations attributable to equity holders of the parent
|
(104
|
)
|
(1,468
|
)
|
(2,384
|
)
|
(4,280
|
)
| ||||||||
Net profit (loss)
|
(94,428
|
)
|
19,450
|
(40,544
|
)
|
(80,031
|
)
| |||||||||
Attributable to:
| ||||||||||||||||
Equity holders of the parent
|
(91,852
|
)
|
14,912
|
(39,293
|
)
|
(68,918
|
)
| |||||||||
Non-controlling interest
|
(2,576
|
)
|
4,538
|
(1,251
|
)
|
(11,113
|
)
| |||||||||
(94,428
|
)
|
19,450
|
(40,544
|
)
|
(80,031
|
)
| ||||||||||
Basic and diluted profit (loss) per share attributable
| ||||||||||||||||
to equity holders of the parent, stated in U.S. dollars
|
(0.36
|
)
|
0.06
|
(0.15
|
)
|
(0.27
|
)
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 24 of 25
|
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
| ||||||||||||||||
Interim condensed consolidated statements of cash flows (unaudited)
| ||||||||||||||||
As of September 30, 2021 and December 31, 2020
| ||||||||||||||||
For the three-month period
ended September 30, 2021
|
For the nine-month period
ended September 30, 2021
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
| |||||||||||||
Operating activities
| ||||||||||||||||
Proceeds from sales
|
259,766
|
188,994
|
706,160
|
499,840
| ||||||||||||
Recovery from value added tax and other taxes
|
2,965
|
21,781
|
24,665
|
36,608
| ||||||||||||
Royalty received
|
5,095
|
4,199
|
13,978
|
16,694
| ||||||||||||
Proceeds from dividends from related parties
|
3,760
|
-
|
46,480
|
2,631
| ||||||||||||
Proceeds from dividends of financial investments
|
-
|
-
|
3,049
|
2,501
| ||||||||||||
Insurance collection
|
-
|
4,381
|
-
|
4,381
| ||||||||||||
Interest received
|
80
|
120
|
144
|
1,603
| ||||||||||||
Payments for tax litigation
|
(544,229
|
)
|
-
|
(552,639
|
)
|
-
| ||||||||||
Payments to suppliers and third-parties, and other net
|
(146,072
|
)
|
(81,267
|
)
|
(448,957
|
)
|
(309,796
|
)
| ||||||||
Payments to employees
|
(28,242
|
)
|
(32,513
|
)
|
(91,339
|
)
|
(98,067
|
)
| ||||||||
Payments of income taxes and royalties paid to Peruvian State
|
(12,037
|
)
|
(3,805
|
)
|
(24,917
|
)
|
(17,783
|
)
| ||||||||
Payments of interest
|
(3,317
|
)
|
(4,892
|
)
|
(10,655
|
)
|
(17,518
|
)
| ||||||||
Payment of mining royalties
|
(2,073
|
)
|
(2,838
|
)
|
(4,377
|
)
|
(4,471
|
)
| ||||||||
Net cash and cash equivalents provided by (used in) operating activities
|
(464,304
|
)
|
94,160
|
(338,408
|
)
|
116,623
| ||||||||||
Investing activities
| ||||||||||||||||
Proceeds from sale of property, plant and equipment
|
222
|
285
|
479
|
21,469
| ||||||||||||
Proceeds from sale of investments
|
-
|
-
|
3,640
|
-
| ||||||||||||
Acquisitions of development costs, property, plant and equipment
|
(23,884
|
)
|
(12,601
|
)
|
(58,200
|
)
|
(34,082
|
)
| ||||||||
Payments for acquisitions of other assets
|
(85
|
)
|
(305
|
)
|
(290
|
)
|
(1,111
|
)
| ||||||||
Acquisition of investment in associate
|
−
|
−
|
-
|
(13,453
|
)
| |||||||||||
Net cash and cash equivalents used in investing activities
|
(23,747
|
)
|
(12,621
|
)
|
(54,371
|
)
|
(27,177
|
)
| ||||||||
Financing activities
| ||||||||||||||||
Senior Notes bonds issue
|
540,096
|
-
|
540,096
|
-
| ||||||||||||
Proceeds of bank loans
|
50,000
|
10,811
|
50,000
|
18,019
| ||||||||||||
Payments of bank loans
|
(50,000
|
)
|
-
|
(65,793
|
)
|
(5,000
|
)
| |||||||||
Payments of financial obligations
|
(5,395
|
)
|
(15,180
|
)
|
(16,188
|
)
|
(29,210
|
)
| ||||||||
Dividends paid to non-controlling interest
|
(2,760
|
)
|
(2,660
|
)
|
(5,240
|
)
|
(3,940
|
)
| ||||||||
Increase of restricted time deposits
|
-
|
−
|
(29,117
|
)
|
−
| |||||||||||
Short-term and low value lease payments
|
(10,445
|
)
|
(3,508
|
)
|
(25,770
|
)
|
(10,903
|
)
| ||||||||
Payments of obligations for leases
|
(808
|
)
|
(1,455
|
)
|
(2,844
|
)
|
(3,857
|
)
| ||||||||
Decrease of restricted bank accounts
|
1
|
(244
|
)
|
56
|
215
| |||||||||||
Net cash and cash equivalents provided by (used in) in financing activities
|
520,689
|
(12,236
|
)
|
445,200
|
(34,676
|
)
| ||||||||||
Increase (decrease) in cash and cash equivalents during the period, net
|
32,638
|
69,303
|
52,421
|
54,770
| ||||||||||||
Cash and cash equivalents at the beginning of the period
|
255,232
|
195,513
|
235,449
|
210,046
| ||||||||||||
Cash and cash equivalents at period-end
|
287,870
|
264,816
|
287,870
|
264,816
|
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2021 Results
Page 25 of 25
|
For the three-month period ended September 30, 2021 |
For the nine-month period
ended September 30, 2021
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
| |||||||||||||
Reconciliation of net profit to cash and cash equivalents provided
| ||||||||||||||||
by operating activities
| ||||||||||||||||
Net profit (loss)
|
(94,428
|
)
|
19,450
|
(40,544
|
)
|
(80,031
|
)
| |||||||||
Plus (less):
| ||||||||||||||||
Depreciation and amortization in cost of sales
|
44,305
|
56,857
|
140,110
|
130,495
| ||||||||||||
Net loss (gain) from currency exchange difference
|
31,914
|
776
|
40,861
|
3,891
| ||||||||||||
Accretion expense of provision for closure of mining units and exploration projects
|
1,431
|
1,737
|
4,253
|
5,002
| ||||||||||||
Provision for estimated fair value of sales
|
11,551
|
1,101
|
22,952
|
2,260
| ||||||||||||
Fair value of provision for contingences liabilities
|
471
|
-
|
968
|
-
| ||||||||||||
Depreciation and amortization in other, net
|
26
|
26
|
80
|
77
| ||||||||||||
Bonus provision - executives & employes
|
2,529
|
2,541
|
8,756
|
10,569
| ||||||||||||
Write -off of stripping activity asset
|
-
|
-
|
6,763
|
-
| ||||||||||||
Depreciation and amortization in administration expenses
|
898
|
874
|
2,715
|
2,749
| ||||||||||||
Workers´ participation provision
|
64
|
-
|
2,035
|
-
| ||||||||||||
Net share in results of associates and joint venture
|
30,862
|
(23,488
|
)
|
(82,441
|
)
|
(16,836
|
)
| |||||||||
Reversal (provision) for impairment loss of inventories
|
5,091
|
(5,787
|
)
|
1,093
|
8,670
| |||||||||||
Deferred income tax expense (income)
|
(10,663
|
)
|
4,791
|
(1,525
|
)
|
(3,357
|
)
| |||||||||
Recovery (expense) for provision for contingencies
|
145
|
1,237
|
(284
|
)
|
387
| |||||||||||
Other minor
|
9,259
|
(427
|
)
|
6,674
|
(3,156
|
)
| ||||||||||
Net changes in operating assets and liabilities:
| ||||||||||||||||
Decrease (increase) in operating assets -
| ||||||||||||||||
Trade and other accounts receivable
|
33,111
|
(10,836
|
)
|
38,428
|
83,384
| |||||||||||
Inventories
|
3,427
|
16,002
|
2,451
|
(19,336
|
)
| |||||||||||
Income tax credit
|
(2,098
|
)
|
(889
|
)
|
9,404
|
14,542
| ||||||||||
Prepaid expenses
|
11,310
|
2,497
|
17,783
|
10,474
| ||||||||||||
Increase (decrease) in operating liabilities -
| ||||||||||||||||
Trade and other accounts payable
|
(297
|
)
|
30,599
|
(8,624
|
)
|
(13,464
|
)
| |||||||||
Provisions and contingent liabilities
|
(1,103
|
)
|
(3,904
|
)
|
(5,610
|
)
|
(21,467
|
)
| ||||||||
Income tax payable
|
(1,640
|
)
|
1,003
|
(1,596
|
)
|
(3,362
|
)
| |||||||||
Payments for tax litigation
|
(544,229
|
)
|
-
|
(552,639
|
)
|
-
| ||||||||||
Proceeds from dividends
|
3,760
|
-
|
49,529
|
5,132
| ||||||||||||
Net cash and cash equivalents provided by operating activities
|
(464,304
|
)
|
94,160
|
(338,408
|
)
|
116,623
|
Attachments
- Original document
- Permalink
Disclaimer
Compañia de Minas Buenaventura SAA published this content on 29 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 October 2021 16:31:06 UTC.