Financials Contagious Gaming Inc.

Equities

CNS

CA2107373003

Software

Market Closed - Toronto S.E. 09:37:11 2024-05-02 am EDT 5-day change 1st Jan Change
0.005 CAD 0.00% Intraday chart for Contagious Gaming Inc. 0.00% 0.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3.221 1.473 0.5894 2.456 0.9446 0.235
Enterprise Value (EV) 1 2.894 1.841 1.352 2.722 1.91 1.467
P/E ratio -1.2 x -2.86 x -0.84 x -2.04 x -2.09 x -0.45 x
Yield - - - - - -
Capitalization / Revenue 11.5 x 3.72 x 6.73 x - - -
EV / Revenue 10.3 x 4.64 x 15.4 x - - -
EV / EBITDA -4.35 x - - - - -
EV / FCF -8.63 x -4.27 x -3.88 x -7.9 x -11.3 x -6.42 x
FCF Yield -11.6% -23.4% -25.8% -12.7% -8.83% -15.6%
Price to Book -7.5 x -1.49 x -0.38 x -1.49 x -0.45 x -0.1 x
Nbr of stocks (in thousands) 26,840 29,469 29,469 37,785 37,785 47,007
Reference price 2 0.1200 0.0500 0.0200 0.0650 0.0250 0.005000
Announcement Date 7/30/18 7/29/19 7/29/20 7/29/21 7/29/22 7/26/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 0.2806 0.3965 0.0875 - - -
EBITDA 1 -0.6645 - - - - -
EBIT 1 -0.7893 -0.5521 -0.5075 -0.5167 -0.4378 -0.447
Operating Margin -281.33% -139.23% -579.73% - - -
Earnings before Tax (EBT) 1 -1.212 -0.6315 -0.563 -0.9529 -0.453 -0.4711
Net income 1 -1.212 -0.515 -0.7004 -0.9529 -0.453 -0.4711
Net margin -431.91% -129.87% -800.12% - - -
EPS 2 -0.1002 -0.0175 -0.0238 -0.0318 -0.0120 -0.0110
Free Cash Flow 1 -0.3354 -0.4316 -0.3488 -0.3444 -0.1686 -0.2287
FCF margin -119.55% -108.84% -398.42% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/29/19 7/29/20 7/29/21 7/29/22 7/26/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.37 0.76 0.27 0.97 1.23
Net Cash position 1 0.33 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.34 -0.43 -0.35 -0.34 -0.17 -0.23
ROE (net income / shareholders' equity) 317% 120% 52.9% 68.2% 27% 22.8%
ROA (Net income/ Total Assets) -53.8% -44.5% -95.4% -316% -773% -932%
Assets 1 2.254 1.156 0.7343 0.302 0.0586 0.0506
Book Value Per Share 2 -0.0200 -0.0300 -0.0500 -0.0400 -0.0600 -0.0500
Cash Flow per Share 2 0.0300 0.0100 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/30/18 7/29/19 7/29/20 7/29/21 7/29/22 7/26/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CNS Stock
  4. Financials Contagious Gaming Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW