Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.005 CAD | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.221 | 1.473 | 0.5894 | 2.456 | 0.9446 | 0.235 |
Enterprise Value (EV) 1 | 2.894 | 1.841 | 1.352 | 2.722 | 1.91 | 1.467 |
P/E ratio | -1.2 x | -2.86 x | -0.84 x | -2.04 x | -2.09 x | -0.45 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 11.5 x | 3.72 x | 6.73 x | - | - | - |
EV / Revenue | 10.3 x | 4.64 x | 15.4 x | - | - | - |
EV / EBITDA | -4.35 x | - | - | - | - | - |
EV / FCF | -8.63 x | -4.27 x | -3.88 x | -7.9 x | -11.3 x | -6.42 x |
FCF Yield | -11.6% | -23.4% | -25.8% | -12.7% | -8.83% | -15.6% |
Price to Book | -7.5 x | -1.49 x | -0.38 x | -1.49 x | -0.45 x | -0.1 x |
Nbr of stocks (in thousands) | 26,840 | 29,469 | 29,469 | 37,785 | 37,785 | 47,007 |
Reference price 2 | 0.1200 | 0.0500 | 0.0200 | 0.0650 | 0.0250 | 0.005000 |
Announcement Date | 7/30/18 | 7/29/19 | 7/29/20 | 7/29/21 | 7/29/22 | 7/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.2806 | 0.3965 | 0.0875 | - | - | - |
EBITDA 1 | -0.6645 | - | - | - | - | - |
EBIT 1 | -0.7893 | -0.5521 | -0.5075 | -0.5167 | -0.4378 | -0.447 |
Operating Margin | -281.33% | -139.23% | -579.73% | - | - | - |
Earnings before Tax (EBT) 1 | -1.212 | -0.6315 | -0.563 | -0.9529 | -0.453 | -0.4711 |
Net income 1 | -1.212 | -0.515 | -0.7004 | -0.9529 | -0.453 | -0.4711 |
Net margin | -431.91% | -129.87% | -800.12% | - | - | - |
EPS 2 | -0.1002 | -0.0175 | -0.0238 | -0.0318 | -0.0120 | -0.0110 |
Free Cash Flow 1 | -0.3354 | -0.4316 | -0.3488 | -0.3444 | -0.1686 | -0.2287 |
FCF margin | -119.55% | -108.84% | -398.42% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/30/18 | 7/29/19 | 7/29/20 | 7/29/21 | 7/29/22 | 7/26/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.37 | 0.76 | 0.27 | 0.97 | 1.23 |
Net Cash position 1 | 0.33 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.34 | -0.43 | -0.35 | -0.34 | -0.17 | -0.23 |
ROE (net income / shareholders' equity) | 317% | 120% | 52.9% | 68.2% | 27% | 22.8% |
ROA (Net income/ Total Assets) | -53.8% | -44.5% | -95.4% | -316% | -773% | -932% |
Assets 1 | 2.254 | 1.156 | 0.7343 | 0.302 | 0.0586 | 0.0506 |
Book Value Per Share 2 | -0.0200 | -0.0300 | -0.0500 | -0.0400 | -0.0600 | -0.0500 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 7/30/18 | 7/29/19 | 7/29/20 | 7/29/21 | 7/29/22 | 7/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 344K | |
-17.27% | 218B | |
-9.47% | 67.86B | |
-5.44% | 55.36B | |
-11.00% | 46.03B | |
+4.61% | 41.53B | |
-4.57% | 34.64B | |
-11.38% | 27.89B | |
+92.85% | 24.73B | |
+1.86% | 21.05B |
- Stock Market
- Equities
- CNS Stock
- Financials Contagious Gaming Inc.