End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
16.11
CNY
|
-1.29%
|
|
+3.34%
|
-21.91%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
47,794
|
16,293
|
13,087
|
8,289
|
Enterprise Value (EV)
1 |
47,248
|
16,283
|
12,737
|
8,212
|
P/E ratio
|
72.5
x
|
46.1
x
|
67.9
x
|
51.6
x
|
Yield
|
0.21%
|
0.74%
|
0.38%
|
-
|
Capitalization / Revenue
|
34.1
x
|
17.9
x
|
18.4
x
|
11.1
x
|
EV / Revenue
|
33.7
x
|
17.9
x
|
17.9
x
|
11
x
|
EV / EBITDA
|
68.4
x
|
56.3
x
|
100
x
|
39.7
x
|
EV / FCF
|
168
x
|
-167
x
|
-276
x
|
-11.1
x
|
FCF Yield
|
0.6%
|
-0.6%
|
-0.36%
|
-9%
|
Price to Book
|
30.5
x
|
8.95
x
|
6.79
x
|
4.15
x
|
Nbr of stocks (in thousands)
|
401,797
|
401,797
|
401,797
|
401,803
|
Reference price
2 |
119.0
|
40.55
|
32.57
|
20.63
|
Announcement Date
|
4/15/21
|
4/26/22
|
4/27/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
362.7
|
387.2
|
1,401
|
908.7
|
712.1
|
746.9
|
EBITDA
1 |
68.74
|
76.17
|
690.8
|
289.4
|
127.3
|
207.1
|
EBIT
1 |
53.79
|
62.25
|
677.1
|
272.7
|
108.5
|
181.6
|
Operating Margin
|
14.83%
|
16.07%
|
48.32%
|
30.01%
|
15.24%
|
24.31%
|
Earnings before Tax (EBT)
1 |
69.35
|
81.91
|
715.5
|
408
|
219.4
|
186.1
|
Net income
1 |
62.03
|
73.78
|
613.4
|
352.4
|
196.2
|
165.8
|
Net margin
|
17.1%
|
19.05%
|
43.78%
|
38.78%
|
27.55%
|
22.19%
|
EPS
2 |
0.1700
|
0.2000
|
1.640
|
0.8800
|
0.4800
|
0.4000
|
Free Cash Flow
1 |
-10.99
|
67.86
|
281.4
|
-97.74
|
-46.16
|
-739.3
|
FCF margin
|
-3.03%
|
17.52%
|
20.08%
|
-10.76%
|
-6.48%
|
-98.98%
|
FCF Conversion (EBITDA)
|
-
|
89.08%
|
40.74%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
91.97%
|
45.88%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2500
|
0.3000
|
0.1250
|
-
|
Announcement Date
|
7/30/20
|
7/30/20
|
4/15/21
|
4/26/22
|
4/27/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
242
|
165
|
546
|
9.63
|
350
|
77.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-11
|
67.9
|
281
|
-97.7
|
-46.2
|
-739
|
ROE (net income / shareholders' equity)
|
13%
|
13.5%
|
57%
|
20.8%
|
10.5%
|
8.34%
|
ROA (Net income/ Total Assets)
|
5.95%
|
6.2%
|
30.5%
|
6.98%
|
2.08%
|
3.27%
|
Assets
1 |
1,042
|
1,190
|
2,013
|
5,052
|
9,431
|
5,072
|
Book Value Per Share
2 |
1.400
|
1.620
|
3.900
|
4.530
|
4.800
|
4.970
|
Cash Flow per Share
2 |
0.6600
|
0.5100
|
2.030
|
1.550
|
3.470
|
1.140
|
Capex
1 |
11.9
|
7.43
|
88.7
|
106
|
81.4
|
30.7
|
Capex / Sales
|
3.27%
|
1.92%
|
6.33%
|
11.7%
|
11.44%
|
4.12%
|
Announcement Date
|
7/30/20
|
7/30/20
|
4/15/21
|
4/26/22
|
4/27/23
|
4/24/24
|
|