COPPERCORP RESOURCES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.075 CAD | -6.25% |
|
-6.25% | -37.50% |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 11.92 | 10.32 |
| Enterprise Value (EV) 1 | 5.026 | 4.795 |
| P/E ratio | -2.82 x | -2.97 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -1,194,350 x | -1,621,344 x |
| EV / FCF | -2,815,046 x | -2,653,013 x |
| FCF Yield | -0% | -0% |
| Price to Book | 1.56 x | 1.38 x |
| Nbr of stocks (in thousands) | 66,225 | 85,996 |
| Reference price 2 | 0.1800 | 0.1200 |
| Announcement Date | 4/19/23 | 4/24/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | -4.456 | -4.208 | -2.958 |
| EBIT 1 | -0.161 | -4.461 | -4.227 | -3.032 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.1697 | -4.63 | -4.207 | -2.73 |
| Net income 1 | -0.1697 | -4.63 | -4.207 | -2.73 |
| Net margin | - | - | - | - |
| EPS 2 | -0.0121 | -0.0906 | -0.0639 | -0.0404 |
| Free Cash Flow | - | -0.909 | -1.785 | -1.808 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 9/20/21 | 4/28/22 | 4/19/23 | 4/24/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 6.15 | 5.87 | 6.89 | 5.52 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.91 | -1.79 | -1.81 |
| ROE (net income / shareholders' equity) | - | -69.6% | -58.9% | -39.4% |
| ROA (Net income/ Total Assets) | - | -41% | -35.4% | -26.1% |
| Assets 1 | - | 11.3 | 11.88 | 10.48 |
| Book Value Per Share 2 | 0.1500 | 0.1200 | 0.1200 | 0.0900 |
| Cash Flow per Share 2 | 0.1400 | 0.1100 | 0.1100 | 0.0800 |
| Capex | - | 0.05 | 0.04 | 0.04 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 9/20/21 | 4/28/22 | 4/19/23 | 4/24/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -37.50% | 4.71M | |
| +44.66% | 42.35B | |
| +34.27% | 27.69B | |
| +4.52% | 13.35B | |
| +68.39% | 11.03B | |
| +22.87% | 7.04B | |
| +19.23% | 6.98B | |
| +13.85% | 6.9B | |
| +59.53% | 5.66B | |
| +42.85% | 4.53B |
- Stock Market
- Equities
- CPER Stock
- Financials CopperCorp Resources Inc.
