CORAZON MINING LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.009 AUD | -10.00% |
|
-10.00% | -40.00% |
| Apr. 26 | Corazon Mining Completes Second Phase of Drilling at Fraser Lake Complex; Shares Down 10% | MT |
| Apr. 02 | Corazon Mining Finds Copper-Gold Target at Mt Gilmore Project; Shares Jump 10% | MT |
Valuation
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11.39 | 3.45 | 4.82 | 7.107 | 10.99 | 9.155 |
| Enterprise Value (EV) 1 | 9.009 | 3.036 | 4.28 | 6.469 | 3.064 | 6.664 |
| P/E ratio | -4.85 x | -1.37 x | -2.28 x | -7.54 x | -6.92 x | -13.6 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -5.4 x | -1.62 x | -3.1 x | - | -4.69 x | -16.1 x |
| EV / FCF | -6.3 x | -2.55 x | -3.57 x | -2.29 x | -0.65 x | -1.32 x |
| FCF Yield | -15.9% | -39.1% | -28% | -43.6% | -154% | -76% |
| Price to Book | 2.2 x | 1.11 x | 1.18 x | 1.03 x | 0.61 x | 0.53 x |
| Nbr of stocks (in thousands) | 63,264 | 69,034 | 120,495 | 203,054 | 610,331 | 610,331 |
| Reference price 2 | 0.1800 | 0.0500 | 0.0400 | 0.0350 | 0.0180 | 0.0150 |
| Announcement Date | 9/14/18 | 9/20/19 | 9/24/20 | 9/24/21 | 9/12/22 | 9/8/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.669 | -1.877 | -1.382 | - | -0.653 | -0.414 |
| EBIT 1 | -1.674 | -1.882 | -1.387 | -0.5222 | -1.292 | -0.4529 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2.066 | -2.353 | -1.778 | -0.8301 | -1.57 | -0.6729 |
| Net income 1 | -2.066 | -2.353 | -1.778 | -0.8301 | -1.57 | -0.6729 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0371 | -0.0365 | -0.0176 | -0.004641 | -0.002600 | -0.001102 |
| Free Cash Flow 1 | -1.429 | -1.188 | -1.199 | -2.822 | -4.711 | -5.062 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/14/18 | 9/20/19 | 9/24/20 | 9/24/21 | 9/12/22 | 9/8/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 2.38 | 0.41 | 0.54 | 0.64 | 7.92 | 2.49 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.43 | -1.19 | -1.2 | -2.82 | -4.71 | -5.06 |
| ROE (net income / shareholders' equity) | -56.4% | -56.8% | -49.5% | -15.1% | -12.7% | -3.83% |
| ROA (Net income/ Total Assets) | -24.6% | -24.8% | -20.6% | -5.6% | -6.29% | -1.55% |
| Assets 1 | 8.385 | 9.483 | 8.62 | 14.83 | 24.95 | 43.48 |
| Book Value Per Share 2 | 0.0800 | 0.0400 | 0.0300 | 0.0300 | 0.0300 | 0.0300 |
| Cash Flow per Share 2 | 0.0400 | 0.0100 | 0 | 0 | 0.0100 | 0 |
| Capex 1 | 0.02 | 0 | - | 2.29 | 4.44 | 4.49 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/14/18 | 9/20/19 | 9/24/20 | 9/24/21 | 9/12/22 | 9/8/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -40.00% | 3.61M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +48.73% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- CZN Stock
- Financials Corazon Mining Limited
