Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
15.06
USD
|
+0.60%
|
|
+2.24%
|
+3.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,070
|
783.6
|
1,199
|
1,329
|
1,651
|
1,681
|
-
|
Enterprise Value (EV)
1 |
2,070
|
783.6
|
1,199
|
1,329
|
1,651
|
1,681
|
1,681
|
P/E ratio
|
10.9
x
|
14.6
x
|
-23.2
x
|
11.2
x
|
24.6
x
|
22.5
x
|
16.2
x
|
Yield
|
-
|
6.72%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.05
x
|
0.41
x
|
0.64
x
|
0.72
x
|
0.87
x
|
0.86
x
|
0.82
x
|
EV / Revenue
|
1.05
x
|
0.41
x
|
0.64
x
|
0.72
x
|
0.87
x
|
0.86
x
|
0.82
x
|
EV / EBITDA
|
-
|
1.94
x
|
2.98
x
|
4.21
x
|
5.31
x
|
5.41
x
|
4.88
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
119,096
|
119,634
|
120,285
|
114,981
|
113,605
|
111,633
|
-
|
Reference price
2 |
17.38
|
6.550
|
9.970
|
11.56
|
14.53
|
15.06
|
15.06
|
Announcement Date
|
2/20/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,981
|
1,905
|
1,863
|
1,845
|
1,897
|
1,954
|
2,044
|
EBITDA
1 |
-
|
404.8
|
402
|
315.7
|
311
|
310.6
|
344.6
|
EBIT
1 |
-
|
162.7
|
189.4
|
169.6
|
434.2
|
178.7
|
208.1
|
Operating Margin
|
-
|
8.54%
|
10.17%
|
9.19%
|
22.89%
|
9.14%
|
10.18%
|
Earnings before Tax (EBT)
1 |
-
|
59.72
|
86.1
|
165.3
|
95.82
|
105.7
|
140.1
|
Net income
1 |
-
|
54.16
|
-51.9
|
122.3
|
67.59
|
76.29
|
101.6
|
Net margin
|
-
|
2.84%
|
-2.79%
|
6.63%
|
3.56%
|
3.9%
|
4.97%
|
EPS
2 |
1.590
|
0.4500
|
-0.4300
|
1.030
|
0.5900
|
0.6700
|
0.9300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.4400
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
471.2
|
472.1
|
453
|
456.7
|
464.2
|
471.4
|
458
|
463.7
|
483.7
|
491.2
|
477.9
|
481.1
|
494.7
|
500.7
|
EBITDA
1 |
100.9
|
103.2
|
80.77
|
78.77
|
68.41
|
87.74
|
73.68
|
72.09
|
75.23
|
90.01
|
74.35
|
74.3
|
77.95
|
84
|
EBIT
1 |
59.23
|
64.82
|
45.23
|
42.02
|
30.38
|
52
|
39.74
|
37.45
|
37.22
|
122.7
|
39.47
|
40.42
|
46.86
|
52
|
Operating Margin
|
12.57%
|
13.73%
|
9.98%
|
9.2%
|
6.54%
|
11.03%
|
8.68%
|
8.08%
|
7.69%
|
24.97%
|
8.26%
|
8.4%
|
9.47%
|
10.38%
|
Earnings before Tax (EBT)
1 |
38.63
|
37.37
|
25.61
|
14.58
|
92.56
|
32.55
|
20.55
|
19.01
|
19.53
|
36.74
|
21.22
|
22.17
|
28.45
|
33.75
|
Net income
1 |
30.01
|
28.04
|
19
|
10.56
|
68.32
|
24.44
|
12.4
|
14.83
|
13.89
|
26.47
|
15.22
|
16.13
|
20.31
|
24.44
|
Net margin
|
6.37%
|
5.94%
|
4.2%
|
2.31%
|
14.72%
|
5.18%
|
2.71%
|
3.2%
|
2.87%
|
5.39%
|
3.18%
|
3.35%
|
4.1%
|
4.88%
|
EPS
2 |
0.2500
|
0.2300
|
0.1600
|
0.0900
|
0.5800
|
0.2100
|
0.1100
|
0.1300
|
0.1200
|
0.2300
|
0.1367
|
0.1400
|
0.1767
|
0.2133
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
2/9/22
|
5/4/22
|
8/2/22
|
11/2/22
|
2/8/23
|
5/3/23
|
8/7/23
|
11/6/23
|
2/7/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
Last Close Price
15.06
USD Average target price
18.5
USD Spread / Average Target +22.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.65% | 1.68B | | +10.55% | 67.6B | | +11.64% | 18.21B | | +21.03% | 13.41B | | +9.40% | 13.37B | | +16.53% | 9.94B | | -32.90% | 5.74B | | -10.98% | 5.57B | | -4.09% | 4.91B | | -4.83% | 4.87B |
Other Business Support Services
|