Market Closed -
Euronext Lisbonne
11:36:56 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
9.7
EUR
|
+0.62%
|
|
-0.10%
|
+6.13%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,197
|
1,503
|
1,543
|
1,500
|
1,160
|
1,290
|
1,290
|
-
|
Enterprise Value (EV)
1 |
1,336
|
1,664
|
1,654
|
1,548
|
1,289
|
1,216
|
1,440
|
1,386
|
P/E ratio
|
15.5
x
|
20
x
|
24
x
|
20.1
x
|
11.8
x
|
13.7
x
|
14.3
x
|
12.4
x
|
Yield
|
3%
|
2.39%
|
1.59%
|
1.77%
|
-
|
3.01%
|
3.06%
|
3.2%
|
Capitalization / Revenue
|
1.57
x
|
1.92
x
|
2.08
x
|
1.79
x
|
1.14
x
|
1.23
x
|
1.24
x
|
1.19
x
|
EV / Revenue
|
1.75
x
|
2.13
x
|
2.23
x
|
1.85
x
|
1.26
x
|
1.23
x
|
1.39
x
|
1.28
x
|
EV / EBITDA
|
9.97
x
|
13.3
x
|
13.5
x
|
11.5
x
|
7.86
x
|
6.87
x
|
7.74
x
|
6.71
x
|
EV / FCF
|
834
x
|
56.3
x
|
22
x
|
13.3
x
|
-306
x
|
-49.4
x
|
11.9
x
|
12.7
x
|
FCF Yield
|
0.12%
|
1.78%
|
4.55%
|
7.49%
|
-0.33%
|
-2.02%
|
8.38%
|
7.87%
|
Price to Book
|
2.56
x
|
2.95
x
|
2.81
x
|
2.52
x
|
1.74
x
|
1.7
x
|
1.58
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
133,000
|
133,000
|
133,000
|
133,000
|
133,000
|
133,000
|
133,000
|
-
|
Reference price
2 |
9.000
|
11.30
|
11.60
|
11.28
|
8.720
|
9.700
|
9.700
|
9.700
|
Announcement Date
|
2/26/19
|
3/9/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
763.1
|
781.1
|
740.1
|
837.8
|
1,021
|
985.5
|
1,036
|
1,085
|
EBITDA
1 |
134
|
124.7
|
122.5
|
134.4
|
164
|
177
|
186.1
|
206.5
|
EBIT
1 |
102.7
|
89.5
|
85.96
|
93.66
|
115.3
|
125.1
|
134.3
|
153.2
|
Operating Margin
|
13.46%
|
11.46%
|
11.62%
|
11.18%
|
11.29%
|
12.69%
|
12.96%
|
14.11%
|
Earnings before Tax (EBT)
1 |
102
|
91.4
|
80.1
|
101.5
|
116.6
|
121
|
132.2
|
150.1
|
Net income
1 |
77.39
|
74.9
|
64.33
|
74.76
|
98.39
|
88.9
|
89.62
|
105.2
|
Net margin
|
10.14%
|
9.59%
|
8.69%
|
8.92%
|
9.63%
|
9.02%
|
8.65%
|
9.69%
|
EPS
2 |
0.5820
|
0.5640
|
0.4840
|
0.5620
|
0.7400
|
0.6680
|
0.6783
|
0.7850
|
Free Cash Flow
1 |
1.602
|
29.58
|
75.28
|
116
|
-4.218
|
-30.56
|
120.7
|
109
|
FCF margin
|
0.21%
|
3.79%
|
10.17%
|
13.85%
|
-0.41%
|
-3.1%
|
11.65%
|
10.04%
|
FCF Conversion (EBITDA)
|
1.2%
|
23.72%
|
61.45%
|
86.32%
|
-
|
-
|
64.89%
|
52.79%
|
FCF Conversion (Net income)
|
2.07%
|
39.49%
|
117.03%
|
155.19%
|
-
|
-
|
134.72%
|
103.68%
|
Dividend per Share
2 |
0.2700
|
0.2700
|
0.1850
|
0.2000
|
-
|
0.2920
|
0.2967
|
0.3100
|
Announcement Date
|
2/26/19
|
3/9/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
412.2
|
233.7
|
433.3
|
203.8
|
200.7
|
-
|
263.5
|
282
|
545.5
|
244.8
|
231.1
|
259.9
|
279.4
|
539.3
|
223.9
|
222.3
|
EBITDA
1 |
68.3
|
45.15
|
77.27
|
33.04
|
24.09
|
-
|
44.09
|
53.99
|
98.08
|
33.08
|
32.79
|
47.9
|
55.87
|
103.8
|
36.03
|
37.2
|
EBIT
1 |
50.3
|
34.13
|
56.08
|
23.19
|
14.4
|
-
|
31.75
|
41.63
|
73.38
|
21.43
|
20.51
|
34.42
|
42.8
|
77.22
|
24.48
|
23.38
|
Operating Margin
|
12.2%
|
14.6%
|
12.94%
|
11.38%
|
7.17%
|
-
|
12.05%
|
14.76%
|
13.45%
|
8.76%
|
8.87%
|
13.25%
|
15.32%
|
14.32%
|
10.93%
|
10.52%
|
Earnings before Tax (EBT)
1 |
53.7
|
35.2
|
57.4
|
31.5
|
12.54
|
-
|
29.47
|
43.93
|
73.4
|
23.3
|
-
|
35.1
|
42.93
|
78
|
22.8
|
20.2
|
Net income
1 |
40.4
|
23.46
|
39.43
|
18.6
|
16.72
|
-
|
20.1
|
27.46
|
47.56
|
16.96
|
34.24
|
23.77
|
27.59
|
51.36
|
15.6
|
21.89
|
Net margin
|
9.8%
|
10.04%
|
9.1%
|
9.13%
|
8.33%
|
-
|
7.63%
|
9.74%
|
8.72%
|
6.93%
|
14.81%
|
9.15%
|
9.87%
|
9.52%
|
6.97%
|
9.85%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.1150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/1/19
|
8/3/21
|
8/3/21
|
11/4/21
|
2/24/22
|
2/24/22
|
5/3/22
|
8/2/22
|
8/2/22
|
11/7/22
|
2/23/23
|
5/8/23
|
8/2/23
|
8/2/23
|
11/2/23
|
2/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
139
|
161
|
111
|
48.1
|
129
|
220
|
150
|
95.9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.038
x
|
1.292
x
|
0.9036
x
|
0.3577
x
|
0.7867
x
|
1.274
x
|
0.8057
x
|
0.4643
x
|
Free Cash Flow
1 |
1.6
|
29.6
|
75.3
|
116
|
-4.22
|
-30.6
|
121
|
109
|
ROE (net income / shareholders' equity)
|
17.2%
|
15.6%
|
12.1%
|
13.1%
|
14.4%
|
11.7%
|
12.2%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
7.16%
|
8.37%
|
5.7%
|
6.5%
|
7.2%
|
Assets
1 |
-
|
-
|
-
|
1,043
|
1,175
|
1,441
|
1,379
|
1,460
|
Book Value Per Share
2 |
3.510
|
3.830
|
4.130
|
4.480
|
5.000
|
5.690
|
6.150
|
6.830
|
Cash Flow per Share
2 |
0.4000
|
0.6500
|
0.9000
|
1.190
|
0.7000
|
1.090
|
0.8700
|
1.000
|
Capex
1 |
57.9
|
58.8
|
44.8
|
41.6
|
97.1
|
83.2
|
50.4
|
49.4
|
Capex / Sales
|
7.59%
|
7.53%
|
6.05%
|
4.97%
|
9.51%
|
8.45%
|
4.86%
|
4.55%
|
Announcement Date
|
2/26/19
|
3/9/20
|
2/24/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
Average target price
11.81
EUR Spread / Average Target +21.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.13% | 1.38B | | +5.28% | 5.39B | | +6.04% | 3.39B | | -17.33% | 1.7B | | +17.95% | 1.19B | | -9.42% | 1.15B | | -7.86% | 748M | | -20.93% | 704M | | +5.20% | 532M | | -16.38% | 505M |
Wood Products
|