The discussion contains forward-looking statements, which involve numerous
risks and uncertainties, including, but not limited to, those described in the
sections titled "Risk Factors" in Item 1A of our Annual Report on Form 10-K,
many of which risks are currently elevated by, and may or will continue to be
elevated by, the COVID-19 pandemic. This Management's Discussion and Analysis of
Financial Condition and Results of Operations should be read in conjunction with
the consolidated financial statements and related notes of Cowen Inc. included
elsewhere in this annual Report on Form 10-K. Actual results may differ
materially from those contained in any forward-looking statements.

Overview

Cowen Inc., a Delaware corporation formed in 2009, is a diversified financial
services firm that, together with its consolidated subsidiaries (collectively,
"Cowen" or the "Company"), provides investment banking, research, sales and
trading, prime brokerage, global clearing, securities financing, commission
management services and investment management through its two business segments:
the Operating Company ("Op Co") and the Asset Company ("Asset Co").

Operating Company



The Op Co segment consists of four divisions: the Cowen Investment Management
("CIM") division, the Investment Banking division, the Markets division (which
includes sales and trading, prime brokerage, global clearing, securities
financing and commission management services) and the Research division. The
Company refers to the Investment Banking division, the Markets division and the
Research division collectively as its investment banking businesses. Op Co's CIM
division includes advisers to investment funds (including private equity
structures and privately placed hedge funds), and registered funds. Op Co's
investment banking businesses offer industry focused investment banking for
growth-oriented companies including advisory and global capital markets
origination, domain knowledge-driven research, sales and trading platforms for
institutional investors, global clearing, commission management services and
also a comprehensive suite of prime brokerage services.

The CIM division is the Company's investment management business, which operates
primarily under the Cowen Investment Management name. CIM offers innovative
investment products and solutions across the liquidity spectrum to institutional
and private clients. The predecessor to this business was founded in 1994 and,
through one of its subsidiaries, has been registered with the SEC as an
investment adviser under the Investment Advisers Act of 1940, as amended (the
"Advisers Act") since 1997. The Company's investment management business offers
investors access to a number of strategies to meet their specific needs
including healthcare investing, sustainable investing, healthcare royalties,
merger arbitrage and activism. A portion of the Company's capital is invested
alongside the Company's investment management clients. The Company has also
invested capital in its insurance and reinsurance businesses.

Op Co's investment banking businesses include investment banking, research,
sales and trading, prime brokerage, global clearing and commission management
services provided primarily to companies and institutional investor clients.
Sectors covered by Op Co's investment banking business include healthcare,
technology, media and telecommunications, consumer, industrials, tech-enabled
and business services, and energy. We provide research and brokerage services to
over 6,000 domestic and international clients seeking to trade securities and
other financial instruments, principally in our sectors. The investment banking
businesses also offer a full-service suite of introduced prime brokerage
services targeting emerging private fund managers. Historically, we have focused
our investment banking efforts on small to mid-capitalization public companies
as well as private companies. From time to time, the Company invests in private
capital raising transactions of its investment banking clients.

Asset Company



The Asset Co segment consists of the Company's private investments, private real
estate investments and other legacy investment strategies. The focus of Asset Co
is to drive future monetization of the invested capital of the segment.

Certain Factors Impacting Our Business

Our Company's businesses and results of operations are impacted by the following factors:



•Underwriting, private placement and strategic/financial advisory fees. Our
revenues from investment banking are directly linked to the underwriting fees we
earn in equity and debt securities offerings in which the Company acts as an
underwriter, private placement fees earned in non-underwritten transactions,
sales commissions earned in at-the-market offerings and success fees earned in
connection with advising both buyers and sellers, principally in mergers and
acquisitions. As a result, the future performance of our investment banking
business will depend on, among other things, our ability to secure lead manager
and co-manager roles in clients' capital raising transactions as well as our
ability to secure mandates as a client's strategic financial advisor.

•Liquidity.  As a clearing broker-dealer in the U.S., we are subject to cash
deposit requirements with clearing organizations, brokers and banks that may be
large in relation to our total liquid assets.

                                       33

--------------------------------------------------------------------------------

Table of Contents



•Equity research fees. Equity research fees are paid to the Company for
providing access to equity research. The Company also permits institutional
customers to allocate a portion of their commissions to pay for research
products and other services provided by third parties. Our ability to generate
revenues relating to our equity research depends on the quality of our research
and its relevance to our institutional customers and other clients.

•Principal transactions. Principal transactions revenue includes net trading
gains and losses from the Company's market-making activities and net trading
gains and losses on inventory and other Company positions. In certain cases, the
Company provides liquidity to clients buying or selling blocks of shares of
listed stocks without previously identifying the other side of the trade at
execution, which subjects the Company to market risk.

•Commissions. Our commission revenues depend for the most part on our customers'
trading volumes and on the notional value of the non-U.S. securities traded by
our customers.

•Investment performance. Our revenues from incentive income and carried interest
allocations are linked to the performance of the investment funds and accounts
that we manage. Performance also affects assets under management because it
influences investors' decisions to invest assets in, or withdraw assets from,
the investment funds and accounts managed by us.

•Fee and allocation rates. Our management fee revenues are linked to the
management fee rates we charge as a percentage of contributed and invested
capital. Our incentive income revenues are linked to the rates we charge as a
percentage of performance-driven asset growth. Our incentive allocations are
generally subject to "high-water marks," whereby incentive income is generally
earned by us only to the extent that the net asset value of an investment fund
at the end of a measurement period exceeds the highest net asset value as of the
end of the earlier measurement period for which we earned incentive income. Our
incentive allocations, in some cases, are subject to performance hurdles.
Additionally, our revenues from management fees are directly linked to assets
under management. Positive performance in our legacy funds increases assets
under management which results in higher management fees.

•Investment performance of our own capital.  We invest our own capital and the
performance of such invested capital affects our revenues.  Investment income in
the investment bank business includes gains and losses generated by the capital
the Company invests in private capital raising transactions of its investment
banking clients.  Our revenues from investment income are linked to the
performance of the underlying investments.

External Factors Impacting Our Business



Our financial performance is highly dependent on the environment in which our
businesses operate. We believe a favorable business environment is characterized
by many factors, including a stable geopolitical climate, transparent financial
markets, low inflation, low interest rates, low unemployment, strong business
profitability and high business and investor confidence. Unfavorable or
uncertain economic or market conditions can be caused by declines in economic
growth, business activity or investor or business confidence, limitations on the
availability (or increases in the cost of) credit and capital, increases in
inflation or interest rates, exchange rate volatility, unfavorable global asset
allocation trends, outbreaks of hostilities or other geopolitical instability,
corporate, political or other scandals that reduce investor confidence in the
capital markets, global health crisis, such as the ongoing COVID-19 pandemic, or
a combination of these or other factors. Until the COVID-19 pandemic subsides,
we could experience reduced levels in certain of our investment banking
activities, reduced revenues from incentive income in our investment management
business and reduced investment income. Our businesses and profitability have
been and may continue to be adversely affected by market conditions in many
ways, including the following:

•Our investment bank business has been, and may continue to be, adversely
affected by market conditions. Increased competition continues to affect our
investment banking and capital markets businesses. The same factors also affect
trading volumes in secondary financial markets, which affect our brokerage
business. Commission rates, market volatility, increased competition from larger
financial firms and other factors also affect our brokerage revenues and may
cause these revenues to vary from period to period.

•Our investment management business can be adversely affected by unanticipated
levels of requested redemptions. We experienced significant levels of requested
redemptions during the 2008 financial crisis and, while the environment for
investing in investment management products has since improved, it is possible
that we could intermittently experience redemptions above historical levels,
regardless of investment fund performance.

•Our investment bank business focuses primarily on small to mid-capitalization
and private companies in specific industry sectors. These sectors may experience
growth or downturns independent of general economic and market conditions, or
may face market conditions that are disproportionately better or worse than
those impacting the economy and markets generally. In addition, increased
government regulation has had, and may continue to have, a disproportionate
effect on capital formation by smaller companies. Therefore, our investment bank
business could be affected differently than overall market trends.

                                       34

--------------------------------------------------------------------------------

Table of Contents

Our businesses, by their nature, do not produce predictable earnings. Our results in any period can be materially affected by conditions in global financial markets and economic conditions generally. We are also subject to various legal and regulatory actions that impact our business and financial results.

Basis of Presentation



The consolidated financial statements of the Company in this Form 10-K are
prepared in accordance with Generally Accepted Accounting Principles in the
United States ("US GAAP") as promulgated by the Financial Accounting Standards
Board ("FASB") through Accounting Standards Codification (the "Accounting
Standards") as the source of authoritative accounting principles in the
preparation of financial statements and include the accounts of the Company, its
subsidiaries, and entities in which the Company has a controlling financial
interest or a substantive, controlling general partner interest. All material
intercompany transactions and balances have been eliminated in consolidation.
Certain fund entities that are consolidated in the consolidated financial
statements, are not subject to these consolidation provisions with respect to
their own investments pursuant to their specialized accounting.

The Company serves as the managing member/general partner and/or investment
manager to affiliated fund entities which it sponsors and manages. Certain of
these funds in which the Company has a substantive, controlling general partner
interest are consolidated with the Company pursuant to US GAAP as described
below (the "Consolidated Funds"). Consequently, the Company's consolidated
financial statements reflect the assets, liabilities, income and expenses of
these funds on a gross basis. The ownership interests in these funds which are
not owned by the Company are reflected as redeemable and nonredeemable
non-controlling interests in consolidated subsidiaries in the consolidated
financial statements appearing elsewhere in this Form 10-K. The management fees
and incentive income earned by the Company from these funds are eliminated in
consolidation.

During the first quarter of 2021, the Company changed the presentation of
certain income streams on its consolidated statements of operations by moving
the income streams from Other income - net gains (losses) on securities,
derivatives and other investments to Revenues. Additionally, the Company moved
proprietary trading gains and losses generated by the Company's broker-dealer
entities from Brokerage revenue to Investment income (loss) - securities
principal transactions, net. See Note 2 in our accompanying consolidated
financial statements.

The Company believes that these presentation changes provide a better
representation of the Company's operating results as it is used by management to
monitor the Company's financial performance and is consistent with industry
practice. The changes in presentation have no impact on net income and prior
period amounts have been recast to reflect such changes in presentation.

Acquisition



On December 16, 2021, the Company, through its indirect wholly owned subsidiary,
Cowen PC Acquisition LLC, completed its previously announced acquisition of
Portico Capital Advisors and certain assets and liabilities of its European
operations ("Portico"). Portico was a privately-held mergers and acquisitions
advisory firm focused on the software, data, and analytics sectors.

On February 26, 2021, the Company, through its indirect wholly owned subsidiary,
Cowen Malta Holdings Ltd., completed the acquisition of all of the outstanding
equity interests of Axeria Insurance Limited, an insurance company organized
under the laws of Malta whose principal business activity is to provide
insurance coverage to third parties. Axeria Insurance Limited was renamed Cowen
Insurance Company Ltd upon acquisition.

Expenses

The Company's expenses consist of compensation and benefits, insurance and reinsurance costs, general, administrative and other, and Consolidated Funds expenses.



•Compensation and Benefits. Compensation and benefits is comprised of salaries,
benefits, discretionary cash bonuses and equity-based compensation. Annual
incentive compensation is variable, and the amount paid is generally based on a
combination of employees' performance, their contribution to their business
segment, and the Company's performance. Generally, compensation and benefits
comprise a significant portion of total expenses, with annual incentive
compensation comprising a significant portion of total compensation and benefits
expenses.

•Insurance and Reinsurance claims, commissions and amortization of deferred
acquisition costs. Insurance and reinsurance-related expenses reflect loss and
claim reserves, acquisition costs and other expenses incurred with respect to
our insurance and reinsurance operations.

•Operating, General and Administrative. General, administrative and other
expenses are primarily related to professional services, occupancy and
equipment, business development expenses, communications, expenses associated
with our reinsurance business and other miscellaneous expenses. These expenses
may also include certain one-time charges and non-cash expenses.

                                       35

--------------------------------------------------------------------------------

Table of Contents



•Depreciation and Amortization. Depreciation and amortization is comprised of
depreciation expense for tangible assets and the amortization of intangible
assets. The depreciation of assets capitalized under finance leases is included
in depreciation and amortization expenses as well.

•Consolidated Funds Expenses. The Company's consolidated financial statements
reflect the expenses of the Consolidated Funds and the portion attributable to
other investors is allocated to a non-controlling interest.

Income Taxes

The taxable results of the Company's operations are subject to U.S. federal, state and local taxation as a corporation. The Company is also subject to foreign taxation on income it generates in certain countries.



The Company records deferred tax assets and liabilities for the future tax
benefit or expense that will result from differences between the carrying value
of its assets for income tax purposes and for financial reporting purposes, as
well as for operating or capital loss and tax credit carryovers. A valuation
allowance is recorded to bring the net deferred tax assets to a level that, in
management's view, is more likely than not to be realized in the foreseeable
future. This level will be estimated based on a number of factors, especially
the amount of net deferred tax assets of the Company that are actually expected
to be realized for tax purposes in the foreseeable future. Deferred tax
liabilities that cannot be realized in a similar future time period and thus
cannot offset the Company's deferred tax assets are not taken into account when
calculating the Company's net deferred tax assets.

Temporary Equity



Temporary equity consists of Redeemable 5.625% Series A cumulative perpetual
convertible preferred stock ("Series A Convertible Preferred Stock") and, in
years prior to December 31, 2020, redeemable non-controlling interests. The
Company has irrevocably elected to cash settle $1,000 of each conversion of any
share of the Series A Convertible Preferred Stock. As the holders can exercise
the conversion option on their shares at any time and require cash payment upon
conversion, the Company has classified the Series A Convertible Preferred Stock
preferred stock in temporary equity. Redeemable non-controlling interests
represented the pro rata share of the income or loss of the non-wholly owned
consolidated entities attributable to the other owners of such entities.
Non-controlling interest is redeemable when the holders have redemption features
that can be exercised at the option of the holder currently or contingent upon
the occurrence of future events. Therefore their ownership was classified as a
component of temporary equity.

Non-Redeemable Non-Controlling Interests



Non-controlling interests represent the pro rata share of the income or loss of
the non-wholly owned consolidated entities attributable to the other owners of
such entities. When non-controlling interest holders do not have redemption
features that can be exercised at the option of the holder currently or
contingent upon the occurrence of future events, their ownership has been
classified as a component of permanent equity. Ownership which has been
classified in permanent equity are non-controlling interests for which the
holder does not have the unilateral right to redeem its ownership interests.

Investment Fund Performance and Assets Under Management

For the year ended December 31, 2021, the Company's activist and merger arbitrage strategies had positive results. The Company's healthcare royalty strategy is now making allocations from the strategy's fourth fund. Our Healthcare Investments strategy is now deploying capital from its third fund, having made investments in 29 companies by the end of the year ended December 31, 2021, with a pipeline of opportunities ahead. Finally, our Sustainable Investments strategy is now deploying capital, with three investments made as of December 31, 2021, with a pipeline of opportunities ahead. The liquidation of certain multi-strategy hedge funds advised by the Company also continues.

As of December 31, 2021, the Company had assets under management of $15.8 billion.


      Strategy               Healthcare Investments           Healthcare Royalties             Activism              Merger Arbitrage           Sustainable Investments            Other (a)
                                                                                                   (dollars in millions)
AUM                                  $1,154                          $3,557                     $8,505                     $319                          $1,381                       $834
Team
Private Equity                         ü                               ü                                                                                   ü
Hedge Fund                                                                                        ü                         ü
Managed Account                                                        ü                          ü                         ü                              ü
UCITS                                                                                                                       ü
Other                                                                                                                                                                                  ü

(a) Other strategies include legacy funds and other private investment strategies.




                                       36

--------------------------------------------------------------------------------

Table of Contents

The Company's Invested Capital



The Company invests a significant portion of its capital base to help drive
results and facilitate the growth of the Op Co and Asset Co business segments.
Within Op Co, management allocates capital to three primary investment
categories: (i) broker-dealer capital and related trading strategies;
(ii) liquid alternative trading strategies; and (iii) public and private
healthcare strategies. Broker-dealer capital and related trading strategies
include capital investments in the Company's broker-dealers as well as
securities finance and special purpose acquisition company trading strategies to
grow liquidity and returns within operating businesses.  Much of the Company's
public and private healthcare strategies and liquid alternative trading
strategies portfolios are invested alongside the Company's investment management
clients. The Company's liquid alternative trading strategies include merger
arbitrage and activist fund strategies. In addition, from time to time, the
Company makes investments in private capital raising transactions of its
investment banking clients.

The Company allocates capital to Asset Co's private investments. Asset Co's private investments include the Company's investment in Italian wireless broadband provider Linkem, private equity funds Formation8 and Eclipse and legacy real estate investments.



As of December 31, 2021, the Company's invested capital amounted to a net value
of $856.0 million (supporting a long market value of $693.5 million),
representing approximately 84% of Cowen's stockholders' equity presented in
accordance with US GAAP. The table below presents the Company's invested equity
capital by strategy and as a percentage of Cowen's stockholders' equity as of
December 31, 2021. The total net values presented in the table below do not tie
to Cowen's consolidated statement of financial condition as of December 31, 2021
because they represent only some of the line items in the accompanying
consolidated statement of financial condition.

Strategy                                              Net Value             

% of Stockholders' Equity


                                                (dollars in millions)

Op Co


   Broker-dealer capital and related trading  $                 600.8                            59%
   Public and Private Healthcare                                 37.1                             4%
   Liquid Alternative Trading                                    83.8                             8%
   Other                                                         13.1                             1%
Asset Co
   Private Investments                                          121.2                            12%

Total                                                           856.0                            84%
Cowen Inc. Stockholders' Equity               $               1,015.9


The allocations shown in the table above will change over time.

Results of Operations



To provide comparative information of the Company's operating results for the
periods presented, a discussion of Economic Income (Loss) (which is a non-GAAP
measure) of our Op Co and Asset Co segments follows the discussion of our total
consolidated US GAAP results.
                                       37

--------------------------------------------------------------------------------
  Table of Contents
Year Ended December 31, 2021 Compared with Year Ended December 31, 2020

Consolidated Statements of Operations



                                                          Year Ended December 31,                            Period to Period
                                                          2021                  2020                 $ Change                 % Change
                                                                                    (dollars in thousands)
Revenues
Investment banking                                 $     1,067,162          $  769,486          $       297,676                       39  %
Brokerage                                                  585,162             524,361                   60,801                       12  %
Investment income (loss)
Securities principal transactions, net             122,110                  124,667             (2,557)                               (2) %
Portfolio fund principal transactions, net         338                      20,434              (20,096)                             (98) %
Carried interest allocations                       5,059                    59,250              (54,191)                             (91) %
Total investment income (loss)                             127,507             204,351                  (76,844)                     (38) %
Management fees                                             72,287              47,515                   24,772                       52  %
Incentive income                                             2,732                 592                    2,140                          NM
Interest and dividends                                     219,292             187,459                   31,833                       17  %

Insurance and reinsurance premiums                          39,631              30,147                    9,484                       31  %
Other revenues, net                                          5,211              10,503                   (5,292)                     (50) %
Consolidated Funds revenues                                 (6,185)            (18,488)                  12,303                      (67) %
Total revenues                                           2,112,799           1,755,926                  356,873                       20  %
Interest and dividends expense                             211,387             187,725                   23,662                       13  %
Total net revenues                                       1,901,412           1,568,201                  333,211                       21  %

Expenses


Employee compensation and benefits                       1,046,371             860,531                  185,840                       22  %
Insurance and reinsurance claims, commissions and
amortization of deferred acquisition costs                  33,938              33,905                       33                        -  %
Operating, general, administrative and other
expenses                                                   430,250             369,840                   60,410                       16  %
Depreciation and amortization expense                       19,004              22,677                   (3,673)                     (16) %

Consolidated Funds expenses                                    630               5,409                   (4,779)                     (88) %
Total expenses                                           1,530,193           1,292,362                  237,831                       18  %
Other income (loss)
Net gains (losses) on other investments                     35,494              18,879                   16,615                       88  %
Bargain purchase gain, net of tax                            3,855                   -                    3,855                          NM
Gain/(loss) on debt extinguishment                          (4,538)              2,719                   (7,257)                         NM

Total other income (loss)                                   34,811              21,598                   13,213                       61  %
Income (loss) before income taxes                          406,030             297,437                  108,593                       37  %
Income tax expense (benefit)                               102,039              90,373                   11,666                       13  %

Net income (loss)                                          303,991             207,064                   96,927                       47  %
Net income (loss) attributable to non-controlling
interests in consolidated subsidiaries and
investment funds                                             8,380              (9,299)                  17,679                     (190) %
Net income (loss) attributable to Cowen Inc.               295,611             216,363                   79,248                       37  %
Preferred stock dividends                                    6,792               6,792                        -                        -  %
Net income (loss) attributable to Cowen Inc.
common stockholders                                $       288,819          $  209,571          $        79,248                       38  %


Revenues

Investment Banking

Investment banking revenues increased $297.7 million to $1,067.2 million for the year ended December 31, 2021 compared with $769.5 million in the prior year period. During the year ended December 31, 2021, the Company completed 190 underwriting transactions, 159 strategic advisory transactions and 20 debt capital markets transactions. During the year ended December 31, 2020, the Company completed 165 underwriting transactions, 74 strategic advisory transactions and 12 debt capital markets transactions.


                                       38

--------------------------------------------------------------------------------

Table of Contents

Brokerage



Brokerage revenues increased $60.8 million to $585.2 million for the year ended
December 31, 2021 compared with $524.4 million in the prior year period. This
was attributable to an increase in Institutional Brokerage, primarily Cash,
Special Situations, and Non-Dollar commission revenue. Customer trading volumes
across the industry (according to Bloomberg) increased 4% for the year ended
December 31, 2021 compared to the prior year period.

Investment Income (loss)

Securities principal transactions, net



Securities principal transactions, net decreased $2.6 million to $122.1 million
for the year ended December 31, 2021 compared with $124.7 million in the prior
year period. The decrease in securities principal transactions, net was
primarily attributable to a decrease in our merchant banking investments as
prior period included a positive mark to market of our Nikola investment offset
partially by an increase in our swaps business as the Company added both
additional clients and increased activity with existing clients.

Portfolio fund principal transactions, net



Portfolio fund investment income (loss) decreased $20.1 million to $0.3 million
for the year ended December 31, 2021 compared with $20.4 million in the prior
year period. The decrease is primarily related to public positions in our
healthcare fund investments.

Carried interest allocations



Carried interest allocations decreased $54.2 million to $5.1 million for the
year ended December 31, 2021 compared with $59.3 million in the prior year
period. The primary driver of the decrease was a decrease in allocations from
our healthcare funds offset only partially from an increase in allocations from
our sustainable funds.

Management Fees

Management fees increased $24.8 million to $72.3 million for the year ended December 31, 2021 compared with $47.5 million in the prior year period. This increase is primarily related to our healthcare and sustainable investments businesses.

Incentive Income

Incentive income increased $2.1 million to $2.7 million for the year ended December 31, 2021. This increase was related to income earned in our Merger Fund. Due to revenue recognition standards, effective January 1, 2018, the Company recognizes the majority of incentive income allocated to the Company as carried interest allocations, included in investment income (loss).

Interest and Dividends



Interest and dividends increased $31.8 million to $219.3 million for the year
ended December 31, 2021 compared with $187.5 million in the prior year period.
Interest and dividends amounts are primarily attributable to securities finance
activity. The increase in the securities finance activity is due to higher
customer demand which has created more matched book opportunities for
international securities.

Insurance and Reinsurance Premiums



Insurance and reinsurance premiums increased $9.5 million to $39.6 million for
the year ended December 31, 2021 compared with $30.1 million in the prior year
period. This increase is driven by $8.8 million of premiums from the insurance
entity acquired in the first quarter of 2021 and a small increase from our
reinsurance entity.

Other Revenues, net

Other revenues decreased $5.3 million to $5.2 million for the year ended December 31, 2021 compared with $10.5 million in the prior year period. This primarily related to foreign currency exchange rate fluctuations from our non-USD transactions.

Consolidated Funds Revenues



Consolidated Funds revenues increased $12.3 million to a loss of $6.2 million
for the year ended December 31, 2021 compared with a loss of $18.5 million in
the prior year period. The increase is due to the losses in the prior period
related to the UCITS fund as the merger strategy experienced significant
challenges in Q1 2020. The UCITS fund was deconsolidated during the second
quarter of 2020. Losses remaining during the year ended 2021 are primarily
related to the Enterprise LP fund primarily driven by foreign revaluation of our
Linkem investment. We have offset this revaluation risk outside the fund with
foreign forwards. The amounts shown under Consolidated Funds reflect the
consolidated total performance for such investment funds, and the portion of
those gains or losses that are attributable to other investors is allocated to
non-controlling interests.


                                       39

--------------------------------------------------------------------------------

Table of Contents

Interest and Dividends Expense



Interest and dividends expense increased $23.7 million to $211.4 million for the
year ended December 31, 2021 compared with $187.7 million in the prior year
period. Interest and dividends amounts are primarily attributable to securities
finance activities. There was an increase in the securities finance activity due
to higher customer demand which has created more matched book opportunities for
international securities.

Expenses

Employee Compensation and Benefits



Employee compensation and benefits expenses increased $185.9 million to $1,046.4
million for the year ended December 31, 2021 compared with $860.5 million in the
prior year period. The increase is primarily due to $356.9 million higher total
revenues as well as an increase of $13.2 million in other income (loss) during
2021 as compared to 2020 and thus resulting in a higher compensation and
benefits accrual. The compensation to revenue ratio, including other income
(loss), was 49% for the year ended December 31, 2021, compared with 48% in the
prior year period.

Insurance and Reinsurance Claims and Commissions



Insurance and reinsurance-related expenses remained fairly flat at $33.9 million
for the year ended December 31, 2021 compared with the prior year period. An
increase of $6.5 million of such expenses from an acquired insurance company was
offset by a corresponding decrease in reinsurance-related expenses.

Operating, General, Administrative and Other Expenses



Operating, general, administrative and other expenses increased $60.5 million to
$430.3 million for the year ended December 31, 2021 compared with $369.8 million
in the prior year period. The increase is primarily related to higher brokerage
and trade execution costs due to higher brokerage and investment banking
revenues as well as an increase in professional, advisory and other fees.

Depreciation and Amortization Expenses



Depreciation and amortization expenses decreased $3.7 million to $19.0 million
for the year ended December 31, 2021 compared with $22.7 million in the prior
year period. The decrease is primarily related to certain intangible assets
being fully amortized in the first quarter of 2021.

Consolidated Funds Expenses



Consolidated Funds expenses decreased $4.8 million to $0.6 million for the year
ended December 31, 2021 compared with $5.4 million in the prior year period. The
decrease is due to the deconsolidation of one fund during 2021 and two in 2020.
The amounts shown under Consolidated Funds reflect the consolidated total
performance for such investment funds, and the portion of those gains or losses
that are attributable to other investors is allocated to non-controlling
interests.

Other Income (Loss)



Other income (loss) increased $13.2 million to $34.8 million for the year ended
December 31, 2021 compared with $21.6 million in the prior year period. The
increase in other income (loss), which primarily represents our equity method
investments, was primarily attributable to an impairment of $11.3 million
occurring in 2020 as well as an increase in performance in our activist
investments and also the bargain purchase gain on an acquisition from the first
quarter of 2021, offset partially by a loss on debt extinguishment.

Income Taxes



Income tax expense increased $11.6 million to $102.0 million for the year ended
December 31, 2021 compared with $90.4 million in the prior year period. This
change is primarily attributable to the increase in the Company's income before
income taxes in 2021 compared to 2020.

Net Income (Loss) Attributable to Non-controlling Interests



Net income (loss) attributable to non-controlling interests increased $17.7
million to $8.4 million for the year ended December 31, 2021 compared with a
loss of $9.3 million in the prior year period. The increase was primarily the
result losses in the first half of 2020 related to weaker performance in the
UCITS fund, which was deconsolidated during the second quarter of 2020 as well
as increased income allocated to the merchant SPVs. Non-controlling interests
represent the pro rata share of the income or loss of the non-wholly owned
consolidated entities attributable to the other owners of such entities.


                                       40

--------------------------------------------------------------------------------

Table of Contents

Preferred Stock Dividends



On May 19, 2015, the Company completed its offering of 120,750 shares of the
Company's 5.625% Series A cumulative perpetual convertible preferred stock. Each
share of the Series A Convertible Preferred Stock is entitled to dividends at a
rate of 5.625% per annum. The Company may, at its option, pay dividends in cash,
common stock or a combination thereof. The Company accrued $6.8 million
preferred stock dividends for the periods ended December 31, 2021, 2020, and
2019, respectively.

Year Ended December 31, 2020 Compared with the Year Ended December 31, 2019

Consolidated Statements of Operations


                                                         Year Ended December 31,                           Period to Period
                                                         2020                 2019                 $ Change                 % Change
                                                                                   (dollars in thousands)
Revenues
Investment banking                                 $     769,486          $  375,025          $       394,461                      105  %
Brokerage                                                524,361             389,047                  135,314                       35  %
Investment income (loss)
Securities principal transactions, net             124,667                39,289                       85,378                      217  %
Portfolio fund principal transactions, net         20,434                 12,060                        8,374                       69  %
Carried interest allocations                       59,250                 18,505                       40,745                      220  %
Investment income (loss)                                 204,351              69,854                  134,497                      193  %
Management fees                                           47,515              32,608                   14,907                       46  %
Incentive income                                             592               1,547                     (955)                     (62) %
Interest and dividends                                   187,459             174,913                   12,546                        7  %

Reinsurance premiums                                      30,147              46,335                  (16,188)                     (35) %
Other revenues, net                                       10,503               6,069                    4,434                       73  %
Consolidated Funds revenues                              (18,488)             68,172                  (86,660)                    (127) %
Total revenues                                         1,755,926           1,163,570                  592,356                       51  %
Interest and dividends expense                           187,725             168,628                   19,097                       11  %
Total net revenues                                     1,568,201             994,942                  573,259                       58  %

Expenses


Employee compensation and benefits                       860,531             535,772                  324,759                       61  %
Reinsurance claims, commissions and amortization
of deferred acquisition costs                             33,905              44,070                  (10,165)                     (23) %
Operating, general, administrative and other
expenses                                                 369,840             335,499                   34,341                       10  %
Depreciation and amortization expense                     22,677              20,460                    2,217                       11  %
Goodwill impairment                                            -               4,100                   (4,100)                         NM

Consolidated Funds expenses                                5,409               8,963                   (3,554)                     (40) %
Total expenses                                         1,292,362             948,864                  343,498                       36  %
Other income (loss)
Net gains (losses) on other investments                   18,879              24,645                   (5,766)                     (23) %

Gain/(loss) on debt extinguishment                         2,719                   -                    2,719                          NM

Total other income (loss)                                 21,598              24,645                   (3,047)                     (12) %
Income (loss) before income taxes                        297,437              70,723                  226,714                      321  %
Income tax expense (benefit)                              90,373              14,853                   75,520                      508  %
Net income (loss)                                        207,064              55,870                  151,194                      271  %
Net income (loss) attributable to non-controlling
interests in consolidated subsidiaries and
investment funds                                          (9,299)             31,239                  (40,538)                    (130) %
Net income (loss) attributable to Cowen Inc.             216,363              24,631                  191,732                      778  %
Preferred stock dividends                                  6,792               6,792                        -                        -  %
Net income (loss) attributable to Cowen Inc.
common stockholders                                $     209,571          $   17,839          $       191,732                    1,075  %


Revenues

Investment Banking

Investment banking revenues increased $394.5 million to $769.5 million for the year ended December 31, 2020 compared with $375.0 million in the prior year period. During the year ended December 31, 2020, the Company completed 165


                                       41

--------------------------------------------------------------------------------

Table of Contents

underwriting transactions, 74 strategic advisory transactions and 12 debt capital markets transactions. During the year ended December 31, 2019, the Company completed 126 underwriting transactions, 48 strategic advisory transactions and 14 debt capital markets transactions.

Brokerage



Brokerage revenues increased $135.4 million to $524.4 million for the year ended
December 31, 2020 compared with $389.0 million in the prior year period. This
was attributable to an increase in Institutional Brokerage, primarily Cash,
Options and Electronic Trading commission revenue and an increase in
Institutional Services, primarily Prime Brokerage. Customer trading volumes
across the industry (according to Bloomberg) increased 56% for the year ended
December 31, 2020 compared to the prior year period.

Investment Income (Loss)

Principal transactions, net



Principal transactions, net increased $85.3 million to $124.7 million for the
year ended December 31, 2020 compared with $39.3 million for the year ended
December 31, 2019. This was attributable to an increase in trading activity due
to new line of business within the Event Driven and Securities Finance
businesses and an increase in our swaps business as the Company added both
additional clients and increased activity with existing clients.

Portfolio fund investment income (loss)



Portfolio fund investment income (loss) increased $8.4 million to $20.4 million
for the year ended December 31, 2020 compared with $12.1 million in the prior
year period. The increase is primarily related to public positions in our
healthcare fund investments.

Carried interest allocations



Carried interest allocations increased $40.8 million to $59.3 million for the
year ended December 31, 2020 compared with $18.5 million in the prior year
period. The primary driver of the increase was an increase in allocations from
our healthcare funds.

Management Fees

Management fees increased $14.9 million to $47.5 million for the year ended
December 31, 2020 compared with $32.6 million in the prior year period. This
increase is primarily related to the healthcare royalty business, our healthcare
investments business and our sustainable investments business.

Incentive Income



Incentive income decreased $0.9 million to $0.6 million for the year ended
December 31, 2020 compared with $1.5 million in the prior year period. This
decrease is primarily related to the merger arbitrage business. Revenue
recognition standards, effective January 1, 2018, require the Company to
recognize the majority of incentive income allocated to the Company as net gains
(losses) on securities, derivatives and other investments or as incentive income
when the fees are no longer subject to reversal or are crystallized.

Interest and Dividends



Interest and dividends increased $12.6 million to $187.5 million for the year
ended December 31, 2020 compared with $174.9 million in the prior year period.
Interest and dividends amounts are primarily attributable to securities finance
activity. The increase in the securities finance activity is due to higher
customer demand which has created more matched book opportunities for
international securities.

Reinsurance Premiums



Reinsurance premiums decreased $16.2 million to $30.1 million for the year ended
December 31, 2020 compared with $46.3 million in the prior year period. This
decrease is because premiums from policies that were not renewed in 2020
outweighed premiums from new policies in 2020 and because of lower activity in
certain existing contracts due to COVID-19.

Other Revenues

Other revenues increased $4.4 million to $10.5 million for the year ended December 31, 2020 compared with $6.1 million in the prior year period.


                                       42

--------------------------------------------------------------------------------

Table of Contents

Consolidated Funds Revenues



Consolidated Funds revenues decreased $86.7 million to $18.5 million for the
year ended December 31, 2020 compared with $68.2 million in the prior year
period. The decrease was primarily driven by large gains in our Healthcare funds
in 2019 and was slightly up in 2020. The other driver was our UCITS fund which
was deconsoldiated in 2020.

Interest and Dividends Expenses



Interest and dividends expense increased $19.1 million to $187.7 million for the
year ended December 31, 2020 compared with $168.6 million in the prior year
period. Interest and dividends amounts are primarily attributable to securities
finance activities. There was an increase in the securities finance activity due
to higher customer demand which has created more matched book opportunities for
international securities.

Expenses

Employee Compensation and Benefits



Employee compensation and benefits expenses increased $324.7 million to $860.5
million for the year ended December 31, 2020 compared with $535.8 million in the
prior year period. The increase is primarily due to $573.9 million higher total
revenues as well as an increase of $15.4 million in other income (loss) during
2020 as compared to 2019 and thus resulting in a higher compensation and
benefits accrual. The compensation to revenue ratio, including other income
(loss), was 48% for the year ended December 31, 2020, compared with 45% in the
prior year period.

Reinsurance Claims Commissions



Reinsurance-related expenses decreased $10.2 million to $33.9 million for the
year ended December 31, 2020 compared with $44.1 million in the prior year
period. This decrease is due to fewer policies in force during 2020 compared to
2019 partially offset by a higher loss ratio.

Operating, General, Administrative and Other Expenses



Operating, general, administrative and other expenses increased $34.3 million to
$369.8 million for the year ended December 31, 2020 compared with $335.5 million
in the prior year period. The increase is primarily related to higher brokerage
and trade execution costs as well as higher underwriting fees, due to higher
brokerage and investment banking revenues, offset only partially by decreased
marketing and business development expenses and occupancy costs.

Depreciation and Amortization Expenses



Depreciation and amortization expenses increased $2.2 million to $22.7 million
for the year ended December 31, 2020 compared with $20.5 million in the prior
year period. The increase is primarily related to an increase in tangible and
intangible assets related to software purchases and recent acquisitions.

Consolidated Funds Expenses



Consolidated Funds expenses decreased $3.6 million to $5.4 million for the year
ended December 31, 2020 compared with $9.0 million in the prior year period. The
decrease is due to the deconsolidation of two consolidated funds during 2020.

Other Income (Loss)



Other income (loss) decreased $3.0 million to $21.6 million for the year ended
December 31, 2020 compared with $24.6 million in the prior year period. The
increase primarily relates to an increase in performance in the Company's own
invested capital, primarily Cowen Healthcare (the healthcare investment
strategy), and our activist strategy. The gains and losses shown under
Consolidated Funds reflect the consolidated total performance for such
investment funds, and the portion of those gains or losses that are attributable
to other investors is allocated to non-controlling interests.

Income Taxes



Income tax expense increased $75.5 million to $90.4 million for the year ended
December 31, 2020 compared with an income tax expense of $14.9 million in the
prior year period. This change is primarily attributable to the change in the
Company's income before income taxes for the respective periods.

Net Income (Loss) Attributable to Non-controlling Interests



Net income (loss) attributable to non-controlling interests decreased $40.5
million to a loss of $9.3 million for the year ended December 31, 2020 compared
with income of $31.2 million in the prior year period. The decrease was
primarily the result of a decrease in income earned from our Cowen Private fund
as 2019 had a large amount of positive realizations and the fund continues to
wind down into 2020. We also experienced weaker performance in the Merger Fund
and UCITS Fund prior to their

                                       43

--------------------------------------------------------------------------------

Table of Contents



deconsolidation in 2020. Non-controlling interests represent the pro rata share
of the income or loss of the non-wholly owned consolidated entities attributable
to the other owners of such entities.

Preferred Stock Dividends



On May 19, 2015, the Company completed its offering of 120,750 shares of the
Company's 5.625% Series A cumulative perpetual convertible preferred stock (the
"Series A Convertible Preferred Stock"). Each share of the Series A Convertible
Preferred Stock is entitled to dividends at a rate of 5.625% per annum. The
Company may, at its option, pay dividends in cash, common stock or a combination
thereof.

Segment Analysis, Economic Income (Loss) and related components

Economic Income (Loss) and related components



The Company presents supplemental financial measures that are not prepared in
accordance with US GAAP. These non-GAAP financial measures include (i) Pre-tax
Economic Income (Loss) (ii) Economic Income (Loss), (iii) Economic Operating
Income (Loss), (iv) Economic Proceeds and related components, (v) Net Economic
Proceeds and related components, (vi) Economic Expenses and related components
and (vii) related per share measures. The Company believes that these non-GAAP
financial measures, viewed in addition to, and not in lieu of, the Company's
reported US GAAP results, provide useful information to investors and analysts
regarding its performance and overall results of operations as it presents
investors and analysts with a supplemental operating view of the Company's
financials to help better inform their analysis of the Company's performance.

These Non-GAAP financial measures are an integral part of the Company's internal
reporting to measure the performance of its business segments, allocate capital
and other strategic decisions as well as assess the overall effectiveness of
senior management. The Company believes that presenting these non-GAAP measures
may provide expanded transparency into the Company's business operations, growth
opportunities and expense allocation decisions.

The Company's primary non-GAAP financial measures of profit or loss are Pre-tax
Economic Income (Loss), Economic Income (Loss) and Economic Operating Income
(Loss). Pre-tax Economic Income (Loss) is a pre-tax measure which (i) includes
management reclassifications which the Company believes provides additional
insight on the performance of the Company's core businesses and divisions; (ii)
eliminates the impact of consolidation for Consolidated Funds; and excludes
(iii) goodwill and intangible impairment, (iv) certain other transaction-related
adjustments and/or reorganization expenses, as well as (v) certain costs
associated with debt. Economic Income (Loss) is a similar measure, but after
tax, which includes the Company's income tax expense or benefit calculated on
Pre-tax Economic Income (Loss) once all currently available net operating losses
have been utilized (this occurred during tax year 2020) and is presented after
preferred stock dividends. Economic Operating Income (Loss) is a similar measure
to Economic Income (Loss), but before depreciation and amortization expenses.
The Company believes that these non-GAAP financial measures provide analysts and
investors transparency into the measures of profit and loss management uses to
evaluate the financial performance of and make operating decisions for the
segments including determining appropriate compensation levels. Additionally,
the measures provide investors and analysts with additional insight into the
activities of the Company's core businesses, taking into account, among other
things, the impact of minority investment stakes, securities borrowing and
lending activities and expenses from investment banking activities on US GAAP
reported results. The Company presents Pre-tax Economic Income (Loss) in
addition to Economic Income (Loss) and Economic Operating Income (Loss) to
provide insight to investors and analysts on how the Company manages its tax
position over time.

In addition to Pre-tax Economic Income (Loss), Economic Income (Loss) and
Economic Operating Income (Loss), the Company also presents Economic Proceeds,
Net Economic Proceeds, Economic Expenses, as well as their related components.
These measures include management reclassifications and the elimination of the
impact of the consolidation for Consolidated funds as described above. These
adjustments are meant to provide comparability to our peers as well as to
provide investors and analysts with transparency into how the Company manages
its operating businesses and how analysts and investors review and analyze the
Company's and its peers' similar lines of businesses. For example, among others,
within the Company's Op Co business segment, investors and analysts typically
review and analyze the performance of investment banking revenues net of
underwriting expenses and excluding the impact of reimbursable expenses.
Additionally, the performance of the Company's Markets business is typically
analyzed as a unit incorporating commissions, interest from securities financing
transactions and gains and losses from proprietary and facilitation trading. The
Company's investment management business performance is analyzed and reviewed by
investors and analysts through investment income, incentive income and
management fees. The presentation of Economic Proceeds, Net Economic Proceeds,
Economic Expenses as well as their related components align with these and other
examples of how the Company's business activities and performance are reviewed
by analysts and investors in addition to providing simplification related to
legacy businesses and investments for which the Company maintains long-term
monetization strategies. Additionally, the Company manages its operating
businesses to an Economic Compensation-to-Proceeds

                                       44

--------------------------------------------------------------------------------

Table of Contents

ratio. Presentation of Economic Compensation Expense and Economic Proceeds provides transparency in addition to the Company's US GAAP Compensation Expense.



Reconciliations to comparable US GAAP measures are presented along with the
Company's Non-GAAP financial measures. The non-GAAP measures presented herein
may not be comparable to similarly titled measures presented by other public
companies and are not identical to corresponding measures used in our various
agreements or public filings.

These Non-GAAP measures should not be considered in isolation or as a substitute
for revenue, expenses, income (loss) before income taxes, net income, operating
cash flows, investing and financing activities, or other income or cash flow
statement data prepared in accordance with US GAAP. As a result of the
adjustments made to arrive at these Non-GAAP measures described below, these
Non-GAAP measures have limitations in that they do not take into account certain
items included or excluded under US GAAP, including its consolidated funds.

For a reconciliation of US GAAP net income (loss) to Pre-tax Economic Income
(Loss), Economic Income (Loss) and Economic Operating Income (Loss) for the
periods presented and additional information regarding the reconciling
adjustments discussed above, see the following section "Reconciliation of US
GAAP (Unaudited) to Non-GAAP Measures".

The Company conducts its operations through two segments: Op Co and Asset Co.
The Company's principle sources of revenues included in Economic Income (Loss)
are derived from activities in the following business segments. The Op Co and
Asset Co segments do not conduct inter-segment transactions.

The Op Co segment generates revenue through several principal sources: investment banking revenue, brokerage revenue, management fees, incentive income, and investment income earned from the Company's own capital.

The Asset Co segment generates revenue through management fees, incentive income and investment income from the Company's own capital.

Year Ended December 31, 2021 Compared with Year Ended December 31, 2020



Total Economic Operating Income (Loss) was $326.4 million for the year ended
December 31, 2021, a decrease of $9.5 million compared to Economic Operating
Income (Loss) of $335.9 million in the prior year period. Total Economic Income
(Loss) was $312.2 million for the year ended December 31, 2021 compared to
Economic Income (Loss) of $313.2 million in the prior year period. Total Pre-tax
Economic Income (Loss) was $428.2 million for the year ended December 31, 2021,
an increase of $108.2 million compared to Pre-tax Economic Income (Loss) of
$320.0 million in the prior year period.

Economic Proceeds included in total Economic Income (Loss) were $1,890.6 million
for the year ended December 31, 2021, an increase of $334.3 million compared to
$1,556.3 million in the prior year period. This was primarily related to an
increase in investment banking, brokerage revenues and management fees only
partially offset by a decrease in investment income (loss) and incentive income.

                                       45

--------------------------------------------------------------------------------


  Table of Contents

                           Operating Company Segment

Economic Proceeds
                                                           Year Ended December 31,                         Total Period-to-Period
                                                          2021                  2020                    $ Change                  % Change
                                                                                      (dollars in thousands)
Economic Proceeds
Investment banking                                   $  1,025,688          $   729,180          $             296,508                   41  %
Brokerage                                                 728,525              652,647                         75,878                   12  %
Management fees                                            79,255               58,154                         21,101                   36  %
Incentive income (loss)                                    34,579               83,435                        (48,856)                 (59) %
Investment income (loss)                                    8,542               37,786                        (29,244)                 (77) %
Other income (loss) economic proceeds                       7,942                  775                          7,167                  925  %
Total: Economic Proceeds                                1,884,531            1,561,977                        322,554                   21  %
Economic Interest Expense                                  23,914               24,519                           (605)                  (2) %
Net Economic Proceeds                                $  1,860,617          $ 1,537,458          $             323,159                   21  %

Economic Proceeds The Op Co segment economic proceeds included in Economic Income (Loss) were $1,884.5 million for the year ended December 31, 2021, an increase of $322.5 million compared to $1,562.0 million in the prior year period.



Investment Banking Economic Proceeds increased $296.5 million to $1,025.7
million for the year ended December 31, 2021 compared with $729.2 million in the
prior year period. During the year ended December 31, 2021, the Company
completed 190 underwriting transactions, 159 strategic advisory transactions and
20 debt capital markets transactions. During the year ended December 31, 2020,
the Company completed 165 underwriting transactions, 74 strategic advisory
transactions and 12 debt capital markets transactions.

Brokerage Economic Proceeds increased $75.9 million to $728.5 million for the
year ended December 31, 2021, compared with $652.6 million in the prior year
period. This was attributable to an increase in Institutional Brokerage,
primarily Cash, Special Situations, and Non-Dollar commission revenue. Customer
trading volumes across the industry (according to Bloomberg) increased 4% for
the year ended December 31, 2021 compared to the prior year period.

Management Fees Economic Proceeds for the segment increased $21.1 million to
$79.3 million for the year ended December 31, 2021 compared with $58.2 million
in the prior year period. This increase in management fees was primarily related
to an increase in management fees from the Cowen Healthcare investments and
Cowen Sustainable funds.

Incentive Income (Loss) Economic Proceeds for the segment decreased $48.8 million to $34.6 million for the year ended December 31, 2021 compared with income of $83.4 million in the prior year period. This decrease was primarily related to a decrease in performance fees from our healthcare investments funds.



Investment Income (Loss) Economic Proceeds for the segment decreased $29.3
million to $8.5 million for the year ended December 31, 2021 compared with $37.8
million in the prior year period. The decrease primarily relates to a decrease
in performance investments across most of our strategies including healthcare,
merchant banking and portfolio hedge.

Other Income (Loss) Economic Proceeds for the segment increased $7.1 million to
$7.9 million for the year ended December 31, 2021 compared with income of $0.8
million in the prior year period. The increase comes from a higher insurance
result due to the acquisition of an insurance business in the first quarter of
the year.

Economic Interest Expenses were $23.9 million for the year ended December 31,
2021, a decrease of $0.6 million compared with $24.5 million in the prior year
period.

Net Economic Proceeds were $1,860.6 million for the year ended December 31, 2021, an increase of $323.1 million compared with $1,537.5 million in the prior year period.





                                       46

--------------------------------------------------------------------------------

  Table of Contents
Economic Expenses
                                                                 Year Ended December 31,                         Total Period-to-Period
                                                                2021                  2020                    $ Change                  % Change
Economic Expenses                                                                           (dollars in thousands)

Employee compensation and benefits                         $  1,046,730          $   860,753          $             185,977                   22  %
Non-Compensation Expense                                        359,577              312,173                         47,404                   15  %
Depreciation & Amortization                                      18,982               22,655                         (3,673)                 (16) %
Non-Controlling Interest                                          5,314                6,892                         (1,578)                 (23) %
Total: Economic Expenses                                   $  1,430,603          $ 1,202,473          $             228,130                   19  %

Economic Expenses were $1,430.6 million for the year ended December 31, 2021, an increase of $228.1 million compared with $1,202.5 million in the prior year period.



Economic Compensation Expenses were $1,046.7 million compared to $860.8 million
in the prior year period. The increase was due to higher revenues. The economic
compensation-to-proceeds ratio increased to 55.5% compared to 55% in the prior
year period.

Economic Non-compensation Expenses Fixed non-compensation expense increased
$18.4 million to $160.1 million for the year ended December 31, 2021 compared
with $141.7 million in the prior year period. The increase primarily related to
an increase in professional and advisory fees and communication costs. Variable
non-compensation expenses which primarily are comprised of expenses that are
incurred as a direct result of the processing and soliciting of revenue
generating activities, increased $29.0 million to $199.5 million for the year
ended December 31, 2021 compared with $170.5 million in the prior year period.
The increase is related to increased brokerage and trade execution costs and
increased variable professional and advisory fees, which includes employment
agency fees and legal fees directly related to revenues.

Economic Depreciation and Amortization Expenses decreased to $19.0 million for
the year ended December 31, 2021 compared with $22.7 million in the prior year
period. The decrease is primarily related to certain intangible assets being
fully amortized in the first quarter of 2021.

Economic Non-controlling interests decreased by $1.6 million to $5.3 million for
the year ended December 31, 2021 compared with $6.9 million in the prior year
period. Non-controlling interest represents the portion of the net income or
loss attributable to certain non-wholly owned subsidiaries that is allocated to
our partners in those subsidiaries.

Economic Income and Economic Operating Income



                                                               Year Ended December 31,                          Total Period-to-Period
                                                               2021                   2020                   $ Change                  % Change
                                                                                         (dollars in thousands)

Pre-tax Economic Income (Loss)                         $     430,014              $ 334,985          $              95,029                   28  %
Economic income tax expense *                                109,654                      -                        109,654                      NM
Preferred stock dividends                                      5,841                  5,604                            237                    4  %
Economic Income (Loss) *                                     314,519                329,381                        (14,862)                  (5) %

Add back: Depreciation and amortization expense, net of taxes

                                                      14,142                 22,655                         (8,513)                 (38) %
Economic Operating Income (Loss)                       $     328,661              $ 352,036          $             (23,375)                  (7) %


* Economic Income (Loss) is presented net of associated taxes starting in the first quarter of 2021. The Company has utilized all available federal net operating losses not subject to limitation during 2020.



Preferred Stock Dividends. On May 19, 2015, the Company completed its offering
of 120,750 shares of the Company's 5.625% Series A cumulative perpetual
convertible preferred stock (the "Series A Convertible Preferred Stock"). Each
share of the Series A Convertible Preferred Stock is entitled to dividends at a
rate of 5.625% per annum. The Company may, at its option, pay dividends in cash,
common stock or a combination thereof.

                                       47

--------------------------------------------------------------------------------


  Table of Contents

                                Asset Co Segment
                                                       Year Ended December 31,                        Total Period-to-Period
                                                       2021                2020                   $ Change                   % Change
Economic Proceeds                                                          

(dollars in thousands)



Management fees                                   $     1,200          $     946          $                 254                     27  %
Incentive income (loss)                                (1,153)             1,927                         (3,080)                  (160) %
Investment income (loss)                                6,014             (8,564)                        14,578                    170  %
Other income (loss) economic proceeds                      (2)                 5                             (7)                  (140) %
Total: Economic Proceeds                                6,059             (5,686)                        11,745                   (207) %
Economic Interest Expense                               3,779              5,123                         (1,344)                   (26) %
Net Economic Proceeds                             $     2,280          $ (10,809)         $              13,089                   (121) %


Economic Proceeds The Asset Co segment proceeds included in Economic Income
(Loss) were $6.1 million for the year ended December 31, 2021, an increase of
$11.8 million compared with negative proceeds (due to losses) of $5.7 million in
the prior year period.

Management Fees Economic Proceeds for the segment increased $0.3 million to $1.2
million for the year ended December 31, 2021 compared with $0.9 million in the
prior year period. This increase was related to an increase in management fees
from the Company's multi-strategy business.

Incentive Income (Loss) Economic Proceeds for the segment decreased $3.1 million
to a loss of $1.2 million for the year ended December 31, 2021 compared with
income of $1.9 million in the prior year period. This decrease was related to a
decrease in performance fees from the Company's multi-strategy business.

Investment Income (Loss) Economic Proceeds for the segment increased $14.6
million to $6.0 million for the year ended December 31, 2021, compared with a
loss of $8.6 million in the prior year period. The increase primarily relates to
an impairment of an equity method investment during 2020 and increased
performance of our multi-strategy funds in 2021.

Economic Interest Expenses were $3.8 million for the year ended December 31,
2021, a decrease of $1.3 million compared with $5.1 million in the prior year
period.

Net Economic Proceeds for the segment were proceeds of $2.3 million for the year
ended December 31, 2021, an increase of $13.1 million compared with negative
proceeds (due to losses) of $10.8 million in the prior year period.

Economic Expenses

                                                             Year Ended December 31,                            Total Period-to-Period
                                                             2021                2020                      $ Change                       % Change
                                                                                            (dollars in thousands)

Economic Expenses
Employee compensation and benefits                      $      3,871          $  3,767          $               104                               3  %
Non-Compensation Expense                                         187               350                         (163)                            (47) %
Depreciation & Amortization                                       22                22                            -                               -  %

Total: Economic Expenses                                $      4,080          $  4,139          $               (59)                             (1) %


Economic Expenses were $4.1 million for the year ended December 31, 2021, a decrease of $(0.1) million compared to $4.1 million in the prior year period.



Economic Compensation Expenses were $3.9 million for the year ended December 31,
2021, an increase of $0.1 million compared to $3.8 million in the prior year
period. The increase was due to higher revenues related to investment income
(loss).

Economic Non-compensation Expenses Fixed non-compensation expense decreased $0.2
million for the year ended December 31, 2021 compared with the prior year
period. The decrease is primarily related to decreased professional, advisory
and other fees. Variable non-compensation expenses, which remained consistent
for the year ended December 31, 2021 compared with the prior year period, are
comprised of expenses that are incurred as a direct result of the processing and
soliciting of revenue generating activities.

                                       48

--------------------------------------------------------------------------------

Table of Contents



Economic Depreciation and Amortization Expenses remained consistent for the year
ended December 31, 2021 compared to the prior year period and relates to costs
allocated from general company assets.

Economic Income and Economic Operating Income


                                                            Year Ended December 31,                           Total Period-to-Period
                                                            2021                   2020                   $ Change                   % Change
                                                                                       (dollars in thousands)

Pre-tax Economic Income (Loss)                      $     (1,800)              $ (14,948)         $              13,148                    (88) %
Economic income tax expense *                               (460)                      -                           (460)                       NM
Preferred stock dividends                                    951                   1,188                           (237)                   (20) %
Economic Income (Loss) *                                  (2,291)                (16,136)                        13,845                    (86) %
Add back: Depreciation and amortization expense,
net of taxes                                                  16                      22                             (6)                   (27) %
Economic Operating Income (Loss)                    $     (2,275)              $ (16,114)         $              13,839                    (86) %


* Economic Income (Loss) is presented net of associated taxes starting in the first quarter of 2021. The Company has utilized all available federal net operating losses not subject to limitation during 2020.



Preferred Stock Dividends. On May 19, 2015, the Company completed its offering
of 120,750 shares of the Company's 5.625% Series A cumulative perpetual
convertible preferred stock (the "Series A Convertible Preferred Stock"). Each
share of the Series A Convertible Preferred Stock is entitled to dividends at a
rate of 5.625% per annum. The Company may, at its option, pay dividends in cash,
common stock or a combination thereof.

Year Ended December 31, 2020 Compared with Year Ended December 30, 2019



Total Economic Operating Income (Loss) (which is Economic Income (Loss) was
$335.9 million for the year ended December 31, 2020, an increase of $271.8
million compared to Economic Operating Income (Loss) of $64.1 million in the
prior year period. Total Economic Income (Loss) was $313.2 million for the year
ended December 31, 2020, an increase of $269.5 million compared to Economic
Income (Loss) of $43.7 million in the prior year period.

Proceeds included in total Economic Income (Loss) were $1,556.3 million for the
year ended December 31, 2020, an increase of $616.5 million compared to $939.8
million in the prior year period. This was primarily related to an increase in
investment banking and incentive income offset partially by a decrease in
brokerage income.

                           Operating Company Segment

Economic Proceeds
                                                           Year Ended December 31,                         Total Period-to-Period
                                                           2020                  2019                   $ Change                  % Change
                                                                                      (dollars in thousands)
Economic Proceeds
Investment banking                                   $      729,180          $ 351,085          $             378,095                  108  %
Brokerage                                                   652,647            459,143                        193,504                   42  %
Management fees                                              58,154             40,321                         17,833                   44  %
Incentive income (loss)                                      83,435             44,600                         38,835                   87  %
Investment income (loss)                                     37,786             32,614                          5,172                   16  %
Other income (loss) economic proceeds                           775              5,785                         (5,010)                 (87) %
Total: Economic Proceeds                                  1,561,977            933,548                        628,429                   67  %
Economic Interest Expense                                    24,519             22,576                          1,943                    9  %
Net Economic Proceeds                                $    1,537,458          $ 910,972          $             626,486                   69  %

Economic Proceeds The Op Co segment Economic Proceeds included in Economic Income (Loss) were $1,562.0 million for the year ended December 31, 2020, an increase of $628.5 million compared to $933.5 million in the prior year period.



Investment Banking Economic Proceeds increased $378.1 million to $729.2 million
for the year ended December 31, 2020 compared with $351.1 million in the prior
year period. During the year ended December 31, 2020, the Company completed 165
underwriting transactions, 74 strategic advisory transactions and 12 debt
capital markets transactions. During the year ended December 31, 2019, the
Company completed 126 underwriting transactions, 48 strategic advisory
transactions and 14 debt capital markets transactions.

                                       49

--------------------------------------------------------------------------------

Table of Contents



Brokerage Economic Proceeds increased $193.5 million to $652.6 million for the
year ended December 31, 2020, compared with $459.1 million in the prior year
period. This was attributable to an increase in Institutional Brokerage,
primarily Special Situations and electronic trading commission revenue and an
increase in Institutional Services, primarily Prime Brokerage. Customer trading
volumes across the industry (according to Bloomberg) increased 56% for the year
ended December 31, 2020 compared to the prior year period.

Management Fees Economic Proceeds for the segment increased $17.9 million to
$58.2 million for the year ended December 31, 2020 compared with $40.3 million
in the prior year period. This increase is primarily related to the healthcare
royalty business and our healthcare investments business.

Incentive Income (Loss) Economic Proceeds for the segment increased $38.8
million to $83.4 million for the year ended December 31, 2020 compared with
$44.6 million in the prior year period. This increase was primarily related to
an increase in performance fees from our healthcare investments businesses and
our activist strategy.

Investment Income (Loss) Economic Proceeds for the segment increased $5.2 million to $37.8 million for the year ended December 31, 2020 compared with income of $32.6 million in the prior year period. The increase primarily relates to an increase in performance by our merchant banking investments, namely electric truck maker Nikola Corporation, merchant banking and our activist investments. The liquid strategy increases were partially offset by the impairment of our Surfside real estate investment.



Other Income (Loss) Economic Proceeds for the segment decreased $5.0 million to
$0.8 million for the year ended December 31, 2020 compared with $5.8 million in
the prior year period. This decrease is because premiums from policies that were
not renewed in 2020 outweighed premiums from new policies in 2020 and because of
lower activity in certain existing contracts due to COVID-19.

Economic Interest Expenses were $24.5 million for the year ended December 31,
2020, an increase of $1.9 million compared to $22.6 million in the prior year
period.

Net Economic Proceeds were $1,537.5 million for the year ended, an increase of $626.5 million compared to $911.0 million in the prior year period.



Economic Expenses
                                                                 Year Ended December 31,                         Total Period-to-Period
                                                                 2020                  2019                   $ Change                  % Change
                                                                                            (dollars in thousands)

Economic Expenses
Employee compensation and benefits                         $      860,753          $ 532,468          $             328,285                   62  %
Non-Compensation Expense                                          312,173            294,614                         17,559                    6  %
Depreciation & Amortization                                        22,655             20,403                          2,252                   11  %
Non-Controlling Interest                                            6,892              4,796                          2,096                   44  %
Total: Economic Expenses                                   $    1,202,473          $ 852,281          $             350,192                   41  %


Economic Expenses were $1,202.5 million for the year ended December 31, 2020, an increase $350.2 million compared to $852.3 million in the prior year period.



Economic Compensation Expenses expense was $860.8 million compared to $532.5
million in the prior year period. The increase was due to higher revenues offset
only partially by a lower economic compensation-to-proceeds ratio. The economic
compensation-to-proceeds ratio was 55%, a decrease from 57% in the prior year
period.

Economic Non-compensation Expenses Fixed non-compensation expenses decreased
$2.4 million to $141.7 million for the year ended December 31, 2020 compared
with $144.1 million in the prior year period. The increase is primarily related
to increased service, professional, advisory and other fees offset partially by
lower occupancy and equipment expenses. Variable non-compensation expense which
primarily are comprised of expenses that are incurred as a direct result of the
processing and soliciting of revenue generating activities, increased $20.0
million to $170.5 million for the year ended December 31, 2020 compared with
$150.5 million in the prior year period. The increase is related to increased
brokerage and trade execution costs partially offset by lower marketing and
business development costs.

                                       50

--------------------------------------------------------------------------------

Table of Contents



Economic Depreciation and Amortization Expenses increased to $22.7 million for
the year ended December 31, 2020 compared with $20.4 million in the prior year
period.

Economic Non-controlling interests increased by $2.1 million to $6.9 million for
the year ended December 31, 2020 compared with $4.8 million in the prior year
period. Non-controlling interest represents the portion of the net income or
loss attributable to certain non-wholly owned subsidiaries that is allocated to
our partners in those subsidiaries.

Economic Income and Economic Operating Income


                                                               Year Ended December 31,                           Total Period-to-Period
                                                               2020                    2019                   $ Change                  % Change
                                                                                          (dollars in thousands)

Economic Income (Loss)                                 $     329,381               $  53,257          $             276,124                  518  %
Add back: Depreciation and amortization expense               22,655                  20,403                          2,252                   11  %
Economic Operating Income (Loss)                       $     352,036               $  73,660          $             278,376                  378  %


* Economic Income (loss) is net of preferred stock dividends

Economic Income (Loss) was $329.4 million for the year ended December 31, 2020 compared with $53.3 million in the prior year period.

Economic Operating Income (Loss) was $352.0 million for the year ended December 31, 2020 compared with $73.7 million in the prior year period.



                                Asset Co Segment

Economic Proceeds
                                                        Year Ended December 31,                         Total Period-to-Period
                                                        2020                 2019                   $ Change                   % Change
Economic Proceeds                                                          

(dollars in thousands)



Management fees                                   $          946          $  1,976          $              (1,030)                   (52) %
Incentive income (loss)                                    1,927             1,132                            795                     70  %
Investment income (loss)                                  (8,564)            3,111                        (11,675)                  (375) %
Other income (loss) economic proceeds                          5                58                            (53)                   (91) %
Total: Economic Proceeds                                  (5,686)            6,277                        (11,963)                  (191) %
Economic Interest Expense                                  5,123             5,449                           (326)                    (6) %
Net Economic Proceeds                             $      (10,809)         $    828          $             (11,637)                (1,405) %



Economic Proceeds The Asset Co segment Economic Proceeds included in Economic
Income (Loss) were a loss of $5.7 million for the year ended December 31, 2020,
a decrease of $12.0 million compared with $6.3 million in the prior year.

Management fees Economic Proceeds for the segment decreased $1.1 million to $0.9
million for the year ended December 31, 2020 compared with $2.0 million in the
prior year period. This decrease in management fees was primarily related to a
decrease in management fees from the Company's real estate investments.

Incentive income Economic Proceeds for the segment increased $0.8 million to
$1.9 million for the year ended December 31, 2020 compared with income of $1.1
million in the prior year period. This increase was related to an increase in
performance fees from the Company's multi-strategy business.

Investment income Economic Proceeds for the segment decreased $11.7 million to a
loss of $8.6 million for the year ended December 31, 2020 compared with income
of $3.1 million in the prior year period. The decrease primarily relates to a
decrease in valuation of our legacy real estate investments.

Economic Interest Expenses were $5.1 million for the year ended December 31,
2020, a decrease of $0.3 million for the year ended December 31, 2020 compared
with $5.4 million in the prior year period.

Net Economic Proceeds were a loss of $10.8 million for the year ended December 31, 2020, a decrease of $11.6 million compared with income of $0.8 million in the prior year period.


                                       51

--------------------------------------------------------------------------------


  Table of Contents

Economic Expenses

                                                             Year Ended December 31,                        Total Period-to-Period
                                                             2020                2019                   $ Change                   % Change
                                                                                        (dollars in thousands)

Economic Expenses
Employee compensation and benefits                      $      3,767          $  5,070          $              (1,303)                   (26) %
Non-Compensation Expenses                                        350             3,924                         (3,574)                   (91) %
Depreciation & Amortization                                       22                36                            (14)                   (39) %

Total: Economic Expenses                                $      4,139          $  9,030          $              (4,891)                   (54) %


Economic Expenses were $4.1 million for the year ended December 31, 2020, a decrease of $4.9 million compared with $9.0 million in the prior year period.



Economic Compensation Expenses expense was $3.8 million compared to $5.1 million
in the prior year period. The decrease was due to lower revenues related to
investment income losses. This resulted in an economic compensation-to-proceeds
ratio of (66)%, a decrease from 81% in the prior year period.

Economic Non-compensation Expenses decreased $3.6 million to $0.3 million for
the year ended December 31, 2020 compared with $3.9 million in the prior year
period. The decrease is primarily related to decreased professional, advisory
and other fees and fees related to our real estate business. Variable
non-compensation expenses are comprised of expenses that are incurred as a
direct result of the processing and soliciting of revenue generating activities.

Economic Depreciation and Amortization Expenses remained fairly flat for the
year ended December 31, 2020 compared to December 31, 2019 and relates to costs
allocated from general company assets.

Economic Income and Economic Operating Income



                                                            Year Ended December 31,                           Total Period-to-Period
                                                            2020                   2019                   $ Change                   % Change
                                                                                       (dollars in thousands)

Economic Income (Loss)                              $     (16,136)              $ (9,560)         $              (6,576)                    69  %
Add back: Depreciation and amortization expense                22                     36                            (14)                   (39) %
Economic Operating Income (Loss)                    $     (16,114)              $ (9,524)         $              (6,590)                    69  %



* Economic Income (loss) is net of preferred stock dividends

Economic Income (Loss) was $(16.1) million for the year ended December 31, 2020 compared with $(9.6) million in the prior year period.

Economic Operating Income (Loss) was $(16.1) million for the year ended December 31, 2020 compared with $(9.5) million in the prior year period.


                                       52

--------------------------------------------------------------------------------

Table of Contents

Reconciliation of US GAAP to Non-GAAP Measures for the years ended December 31,


                              2021, 2020 and 2019

The following tables reconciles total US GAAP Revenues to total Economic Proceeds for the year ended December 31, 2021, 2020, and 2019:







                                                                                                                                                (unaudited)
                                                                                                                                       Year Ended December 31, 2021
(Dollar amounts in thousands)               Investment                              Investment                                    Incentive          Interest and                Reinsurance              Other            Consolidated Funds       Other Income
                                              Banking            Brokerage            Income             Management Fees            Income            Dividends                    Premiums           Revenues, net             Revenues               (Loss)               Total
Total US GAAP Revenues and Other
Income (Loss)                             $  1,067,162          $ 585,162

$ 127,507 $ 72,287 $ 2,732 $ 219,292

$      39,631          $     5,211          $        (6,185)         $   34,811          $ 2,147,610
Management Presentation
Reclassifications:
Underwriting expenses               a          (24,978)                 -                   -                         -                  -                    -                            -                    -                        -                   -              (24,978)
Reimbursable client expenses        b          (16,496)                 -                   -                         -                  -                    -                            -               (1,206)                       -                   -              (17,702)
Securities financing interest
expense                             c                -              8,006                   -                         -                  -             (153,928)                           -                    -                        -                   -             (145,922)
Fund start-up costs, distribution
and other fees                      d                -               (361)                  -                    (9,190)                 -                    -                            -               (2,633)                       -                   -              (12,184)
Certain equity method investments   e                -                  -                   -                    15,142             25,802                    -                            -                    -                        -             (32,261)               8,683
Carried interest                    f                -                  -              (5,059)                        -              5,486                    -                            -                    -                        -                   -                  427
Proprietary trading, interest and
dividends                           g                -             44,241             (92,900)                        -               (494)             (19,233)                           -                  875                        -              46,918              (20,593)
Insurance related activities
expenses                            h                -                  -                   -                         -                  -                    -                      (39,631)               5,693                        -                   -              (33,938)
Facilitation trading gains and
losses                              i                -             91,477             (11,034)                        -                  -              (46,131)                           -                    -                        -             (50,151)             (15,839)
Total Management Presentation
Reclassifications:                             (41,474)           143,363            (108,993)                    5,952             30,794             (219,292)                     (39,631)               2,729                        -             (35,494)            (262,046)
Fund Consolidated Reclassifications l                -                  -              (3,958)                    2,216               (100)                   -                            -                    -                    6,185                   -                4,343
Income Statement Adjustments:
Bargain purchase gain               n                -                  -                   -                         -                  -                    -                            -                    -                        -              (3,855)              (3,855)
Debt extinguishment loss            p                -                  -                   -                         -                  -                    -                            -                    -                        -               4,538                4,538
Total Income Statement Adjustments:                  -                  -                   -                         -                  -                    -                            -                    -                        -                 683                  683
Total Economic Proceeds                   $  1,025,688          $ 728,525          $   14,556          $         80,455          $  33,426          $         -                $           -          $     7,940          $             -          $        -          $ 1,890,590








                                       53

--------------------------------------------------------------------------------


  Table of Contents
                                                                                                                                     (unaudited)
                                                                                                                             Year Ended December 31, 2020
(Dollar amounts in thousands)           Investment                             Investment                                    Incentive             Interest and                Reinsurance              Other             Consolidated          Other Income
                                          Banking           Brokerage            Income             Management Fees            Income               Dividends                    Premiums           Revenues, net        Funds Revenues            (Loss)               Total
Total US GAAP Revenues and Other
Income (Loss)                          $  769,486          $ 524,361          $  204,351          $         47,515          $     592             $   187,459                $      30,147          $   10,503          $      (18,488)         $   21,598          $ 1,777,524
Management Presentation
Reclassifications:
Underwriting expenses            a        (22,565)                 -                   -                         -                  -                       -                            -                   -                       -                   -              (22,565)
Reimbursable client expenses     b        (17,741)                 -                   -                         -                  -                       -                            -              (1,099)                      -                   -              (18,840)
Securities financing interest
expense                          c              -             14,499                   -                         -                  -                (142,997)                           -                   -                       -                   -             (128,498)
Fund start-up costs,
distribution and other fees      d              -               (293)                  -                    (3,970)                 -                       -                            -              (2,529)                      -                   -               (6,792)
Certain equity method
investments                      e              -                  -                   -                    12,540             24,121                       -                            -                   -                       -             (28,347)               8,314
Carried interest                 f              -                  -             (61,367)                        -             60,649                       -                            -                   -                       -                   -                 (718)
Proprietary trading, interest
and dividends                    g              -             79,955            (102,381)                        -                  -                 (17,443)                           -              (2,346)                      -               9,468              (32,747)
Insurance related activities
expenses                         h              -                  -                   -                         -                  -                       -                      (30,147)             (3,759)                      -                   -              (33,906)
Facilitation trading gains and
losses                           i              -             34,125             (13,342)                        -                  -                 (27,019)                           -                   -                       -                   -               (6,236)
Total Management Presentation
Reclassifications:                        (40,306)           128,286            (177,090)                    8,570             84,770                (187,459)                     (30,147)             (9,733)                      -             (18,879)            (241,988)
Fund Consolidated
Reclassifications                l              -                  -               1,961                     3,015                  -                       -                            -                  10                  18,488                   -               23,474
Income Statement Adjustments:
Debt extinguishment loss                        -                  -                   -                         -                  -                       -                            -                   -                       -              (2,719)              (2,719)
Total Income Statement
Adjustments:                                    -                  -                   -                         -                  -                       -                            -                   -                       -              (2,719)              (2,719)
Total Economic Proceeds                $  729,180          $ 652,647          $   29,222          $         59,100          $  85,362             $         -                $           -          $      780          $            -          $        -          $ 1,556,291




                                       54

--------------------------------------------------------------------------------


  Table of Contents

                                                                                                                                         (unaudited)
                                                                                                                                Year Ended December 31, 2019
(Dollar amounts in thousands)              Investment                                                       Incentive           Investment           Interest and                      Reinsurance              Other            Consolidated Funds        Other Income
                                             Banking           Brokerage           Management Fees            Income              Income              Dividends                          Premiums           Revenues, net             Revenues              Gain/Loss              Total
Total US GAAP Revenues and Other
Income (Loss)                             $  375,025          $ 389,047          $         32,608          $   1,547          $     69,854          $   174,913                      $      46,335          $     6,069          $        68,172          $    24,645          $ 1,188,215
Management Presentation
Reclassifications:
Underwriting expenses               a        (15,067)                 -                         -                  -                     -                    -                                  -                    -                        -                    -              (15,067)
Reimbursable client expenses        b        (15,486)                 -                         -                  -                     -                    -                                  -               (1,147)                       -                    -              (16,633)
Securities financing interest
expense                             c              -             22,198                         -                  -                     -             (132,000)                                 -                    -                        -                    -             (109,802)
Fund start-up costs and
distribution fees                   d              -                  -                    (5,500)                 -                     -                    -                                  -               (1,123)                       -                    -               (6,623)
Certain equity method investments   e              -                  -                    12,919             19,975                     -                    -                                  -                    -                        -              (25,204)               7,690
Carried interest                    f              -                  -                         -             23,610               (24,046)                   -                                  -                    -                        -                    -                 (436)
Proprietary trading gains and
losses                              g              -             22,364                         -                  -               (13,054)             (24,068)                                 -                 (336)                       -                  559              (14,535)
Insurance related activities
expenses                            h              -                  -                         -                  -                     -                    -                            (46,335)               2,244                        -                    -              (44,091)
Facilitation trading gains and
losses                              i          6,613             25,534                         -                  -               (18,729)             (18,845)                                 -                    -                        -                    -               (5,427)
Total Management Presentation
Reclassifications:                           (23,940)            70,096                     7,419             43,585               (55,829)            (174,913)                           (46,335)                (362)                       -              (24,645)            (204,924)
Fund Consolidated Reclassifications l              -                  -                     2,270                600                21,700                    -                                  -                  136                  (68,172)                   -              (43,466)

Total Economic Proceeds                   $  351,085          $ 459,143          $         42,297          $  45,732          $     35,725          $         -                      $           -          $     5,843          $             -          $         -          $   939,825



The following table reconciles total US GAAP interest and dividends expense to
total Economic Interest Expense for the year ended December 31, 2021, 2020, and
2019:
                                                                                                           (unaudited)
                                                                                        Year Ended December 31,
(Dollar amounts in thousands)                                                                  2021               2020               2019
Total US GAAP Interest & Dividend Expense                                                  $ 211,387          $ 187,725          $ 168,628
Management Presentation Reclassifications:
Securities financing interest expense                c                                      (145,922)          (128,498)          (109,802)
Fund start-up costs, distribution and other fees     d                                        (2,257)                 -                  -
Proprietary trading gains and losses                 g                                       (12,515)           (18,850)           (21,076)
Facilitation trading gains and losses                i                                       (15,839)            (6,236)            (5,428)
Total Management Presentation Reclassifications:                                            (176,533)          (153,584)          (136,306)

Income Statement Adjustments:
Accelerated debt costs                               p                                        (5,557)                 -                  -
Amortization of discount/(premium) on debt           m                                        (1,604)            (4,499)            (4,297)
Total Income Statement Adjustments:                                                           (7,161)            (4,499)            (4,297)
Total Economic Interest Expense                                                            $  27,693          $  29,642          $  28,025




                                       55

--------------------------------------------------------------------------------

Table of Contents



The following tables reconcile total US GAAP Expenses and non-controlling
interests to total Economic Expenses for the year ended December 31, 2021, 2020,
and 2019:



                                                                                                                                   (unaudited)
                                                                              Year Ended December 31, 2021                                                                   Year Ended December 31, 2020
                                                                                                   Net income (loss)                                                                                              Net income (loss)
                                                                                                    attributable to                                                                                                attributable to
                                                                                                    non-controlling                                                                                                non-controlling
                                                                                                      interests in                                                                                                  interests in
                                                 Employee                                             consolidated                                                                                                  consolidated
                                             Compensation and         Non-compensation US           subsidiaries and                              Employee Compensation        Non-compensation US                subsidiaries and
(Dollar amounts in thousands)                    Benefits                GAAP Expenses              investment funds             Total                and Benefits                GAAP Expenses                   investment funds             Total
Total US GAAP                                $    1,046,371          $           483,822          $           8,380          $ 1,538,573          $          860,531          $           431,831                $         (9,299)         $ 1,283,063
Management Presentation
Reclassifications:
Underwriting expenses                  a                  -                      (24,978)                         -              (24,978)                          -                      (22,565)                              -              (22,565)
Reimbursable client expenses           b                  -                      (17,702)                         -              (17,702)                          -                      (18,840)                              -              (18,840)

Fund start-up costs, distribution and
other fees                             d                  -                       (9,927)                         -               (9,927)                          -                       (6,792)                              -               (6,792)
Certain equity method investments      e                  -                        8,683                          -                8,683                           -                        8,314                               -                8,314
Carried interest                       f                  -                          427                          -                  427                           -                         (718)                              -                 (718)
Proprietary trading, interest and
dividends                              g                  -                        5,275                    (13,353)              (8,078)                          -                        5,687                         (19,584)             (13,897)
Insurance related activities expenses  h                  -                      (33,938)                         -              (33,938)                          -                      (33,906)                              -              (33,906)

Associated partner/banker compensation j              5,621                       (5,621)                         -                    -                       5,377                       (5,377)                              -                    -
Management company non-Controlling
interest                               k             (1,391)                      (3,923)                     5,314                    -                      (1,388)                      (5,504)                          6,892                    -
Total Management Presentation
Reclassifications:                                    4,230                      (81,704)                    (8,039)             (85,513)                      3,989                      (79,701)                        (12,692)             (88,404)
Fund Consolidated Reclassifications    l                  -                         (630)                     4,973                4,343                           -                       (5,409)                         28,883               23,474
Income Statement Adjustments:
Acquisition related amounts            n                  -                       (6,593)                         -               (6,593)                          -                         (606)                              -                 (606)
Contingent liability adjustments       n                  -                      (15,118)                         -              (15,118)                          -                       (8,492)                              -               (8,492)
Goodwill and/or other impairment       r                  -                       (1,009)                         -               (1,009)                          -                       (2,423)                              -               (2,423)
Total Income Statement Adjustments:                       -                      (22,720)                         -              (22,720)                          -                      (11,521)                              -              (11,521)
Total Economic Expenses                      $    1,050,601          $           378,768          $           5,314          $ 1,434,683          $          864,520          $           335,200                $          6,892          $ 1,206,612




                                       56

--------------------------------------------------------------------------------


  Table of Contents
                                                                                                                                           (unaudited)
                                                               Year Ended December 31, 2019
                                                                                                                                                                      Net income (loss)
                                                                                                                                                                       attributable to
                                                                                                                                                                       non-controlling
                                                                                                                                                                        interests in
                                                                                                              Employee                                                  consolidated
                                                                                                          Compensation and         Non-compensation US                subsidiaries and
(Dollar amounts in thousands)                                                                                 Benefits                GAAP Expenses                   investment funds            Total
Total US GAAP                                                                                            $       535,772          $           413,092                $         31,239          $ 980,103
Management Presentation
Reclassifications:
Underwriting expenses                    a                                                                             -                      (15,067)                              -            (15,067)
Reimbursable client expenses             b                                                                             -                      (16,633)                              -            (16,633)

Fund start-up costs and distribution
fees                                     d                                                                             -                       (6,623)                              -             (6,623)
Certain equity method investments        e                                                                             -                        7,690                               -              7,690
Carried interest                         f                                                                             -                         (434)                              -               (434)
Proprietary trading gains and losses     g                                                                             -                        3,277                           3,264              6,541
Insurance related activities expenses    h                                                                             -                      (44,092)                              -            (44,092)

Associated partner/banker compensation   j                                                                         3,419                       (3,419)                              -                  -
Management company non-Controlling
interest                                 k                                                                        (1,653)                      (3,143)                          4,796                  -
Total Management Presentation
Reclassifications:                                                                                                 1,766                      (78,444)                          8,060            (68,618)
Fund Consolidated Reclassifications      l                                                                             -                       (8,963)                        (34,503)           (43,466)
Income Statement Adjustments:
Acquisition adjustments                  n                                                                             -                       (2,608)                              -             (2,608)
Goodwill and other impairment            r                                                                             -                       (4,100)                              -             (4,100)
Total Income Statement Adjustments:                                                                                    -                       (6,708)                              -             (6,708)
Total Economic Expenses                                                                                  $       537,538          $           318,977                $          4,796          $ 861,311


                                       57

--------------------------------------------------------------------------------
  Table of Contents
The following table reconciles US GAAP Net Income (loss) Attributable to Cowen
Inc. Common Stockholders to Pre-tax Economic Income (Loss), Economic Income
(loss), and Economic Operating Income (loss) for the year ended December 31,
2021, 2020, and 2019:
                                                                                                             (unaudited)
                                                                                        Year Ended December 31,
(Dollar amounts in thousands)                                                                2021                2020                2019

US GAAP Net income (loss) attributable to Cowen Inc. common stockholders

$ 288,819          $   209,571          $  17,839
           Income Statement Adjustments:
           US GAAP Income tax expense (benefit)            o                               102,039               90,373             14,853
           Amortization of discount (premium) on debt      m                                 1,604                4,499              4,297
           Goodwill and/or other impairment                r                                 1,009                2,423              4,100
           Debt extinguishment gain (loss) and/or
           accelerated debt costs                          p                                10,095               (2,719)                 -
           Bargain purchase gain                           n                                (3,855)                   -                  -
           Contingent liability adjustments                n                                15,118                8,492                  -
           Acquisition related amounts                     n                                 6,593                  606              2,608
           Preferred stock dividends                       q                                 6,792                6,792              6,792
           Pre-tax Economic Income (Loss)                                                  428,214              320,037             50,489
           Economic income tax expense *                                                  (109,194)                   -                  -
           Preferred stock dividends                                                        (6,792)              (6,792)            (6,792)
           Economic Income (Loss) *                                                      $ 312,228          $   313,245          $  43,697
           Add back: Depreciation and amortization
           expense, net of taxes                                                            14,158               22,677             20,439
           Economic Operating Income (Loss)                                              $ 326,386          $   335,922          $  64,136

* Economic Income (Loss) is presented net of associated taxes starting in the first quarter of 2021. The Company has utilized all available federal net operating losses not subject to limitation during 2020.


                                       58

--------------------------------------------------------------------------------

Table of Contents

Management Reclassifications


                  Management reclassification adjustments and fund 

consolidation reclassification


                  adjustments have no effect on Economic Operating Income 

(Loss). These adjustments are


                  reclassifications to change the location of certain line 

items.


a                 Underwriting expenses: Economic Proceeds presents 

investment banking revenues net of


                  underwriting expenses.
b                 Reimbursable client expenses: Economic Proceeds presents 

expenses reimbursed from


                  clients and affiliates within their respective expense 

category but is included as a


                  part of revenues under US GAAP.
c                 Securities financing interest expense: Brokerage within 

Economic Proceeds included net


                  securities borrowed and securities loaned activities 

which are shown gross in interest


                  income and interest expense for US GAAP.
d                 Fund start-up costs, distribution and other fees: 

Economic Proceeds and Economic


                  Interest Expense are net of fund start-up costs and 

distribution fees paid to agents and


                  other debt service costs.
e                 Certain equity method investments: Economic Proceeds and 

Economic Expenses recognize the


                  Company's proportionate share of management and incentive 

fees and associated share of


                  expenses on a gross basis for equity method investments 

within the activist business,


                  real estate operating entities and the healthcare royalty 

business. The Company applies


                  the equity method of accounting to these entities and 

accordingly the results from these


                  businesses are recorded within Other Income (Loss) for US 

GAAP.


f                 Carried interest: The Company applies an equity ownership 

model to carried interest


                  which is recorded in Investment income - Carried interest 

allocation for US GAAP. The


                  Company presents carried interest as Incentive Income Economic Proceeds.
g                 Proprietary trading, interest and dividends: Economic 

Proceeds presents interest and


                  dividends from the Company's proprietary trading in investment income.
h                 Insurance related activities expenses: Economic Proceeds 

presents underwriting income


                  from the Company's insurance and reinsurance related 

activities, net of expenses, within


                  other revenue. The costs are recorded within expenses for US GAAP reporting.
i                 Facilitation trading gains and losses: Economic Brokerage 

Proceeds presents gains and


                  losses on investments held as part of the Company's 

facilitation and trading business


                  within brokerage revenues as these investments are 

directly related to the markets


                  business activities while these are presented in 

Investment income - Securities


                  principal transactions, net for US GAAP reporting.
j                 Associated partner/banker compensation reclassification: 

Economic Compensation Expense


                  presents certain payments to associated banking partners 

as compensation rather than


                  non-compensation expenses.
k                 Management company non-controlling interest: Economic 

Expenses non-controlling interest


                  represents only operating entities that are not wholly 

owned by the Company. The Company


                  also presents non-controlling interests within total 

expenses for Economic Income


                  (Loss).
Fund Consolidation Reclassifications
l                 The impacts of consolidation and the related elimination 

entries of the Consolidated


                  Funds are not included in Economic Income (Loss). 

Adjustments to reconcile to US GAAP


                  Net Income (Loss) included elimination of incentive 

income and management fees earned


                  from the Consolidated Funds and addition of investment 

fund expenses excluding


                  management fees paid, investment fund revenues and investment income (loss).
Income Statement Adjustments
m                 Pre-tax Economic Income (Loss) excludes the amortization of discount (premium) on debt.
n                 Pre-tax Economic Income (Loss) excludes acquisition 

related adjustments (including


                  bargain purchase gain and contingent liability adjustments).
o                 Pre-tax Economic Income (Loss) excludes US GAAP income taxes.
p                 Pre-tax Economic Income (Loss) excludes gain/(loss) on

debt extinguishment and


                  accelerated debt costs.
q                 Pre-tax Economic income (Loss) excludes preferred stock dividends.
r                 Economic Income (Loss) excludes goodwill and other impairments.


                                       59

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



We continually monitor our liquidity position. The working capital needs of the
Company's business have been met through current levels of equity capital,
current cash and cash equivalents, and anticipated cash generated from our
operating activities, including management fees, incentive income, returns on
the Company's own capital, investment banking fees and brokerage commissions.
The Company expects that its primary working capital liquidity needs over the
next twelve months will be:

•to pay our operating expenses, primarily consisting of compensation and benefits, interest on debt and other general and administrative expenses; and •to provide capital to facilitate the growth of our existing business.



Based on our historical results, management's experience, our current business
strategy and current assets under management, the Company believes that its
existing cash resources will be sufficient to meet its anticipated working
capital and capital expenditure requirements for at least the next twelve
months. However, the Company's assessment could be affected by various risks and
uncertainties, including but not limited to, the effects of the COVID-19
pandemic. Our cash reserves include cash, cash equivalents and assets readily
convertible into cash such as our securities held in inventory. Securities
inventories are stated at fair value and are generally readily marketable. As of
December 31, 2021, we had cash and cash equivalents of $914.3 million and net
liquid investment assets of $1.3 billion, which includes cash and cash
equivalents and short-term investments held by foreign subsidiaries as of
December 31, 2021 of $130.7 million. The Company continues to permanently
reinvest the capital and accumulated earnings of its subsidiaries in the United
Kingdom, Malta, Germany, Switzerland, Canada, South Africa, and Hong Kong.

The timing of cash bonus payments to our employees may significantly affect our
cash position and liquidity from period to period. While our employees are
generally paid salaries semi-monthly during the year, cash bonus payments, which
can make up a significant portion of total compensation, are generally paid by
March 15th.

As a clearing member firm providing services to certain of our brokerage
customers, we are subject to cash deposit requirements with clearing
organizations, brokers and banks that may be large in relation to total liquid
assets and may fluctuate significantly based upon the nature and size of
customers' trading activity and market volatility. At December 31, 2021, the
Company had security deposits totaling $111.9 million with clearing
organizations in the U.S. for the settlement of equity trades. In the normal
course of our U.S. settlement activities, we may also need to temporarily
finance customer securities positions from short settlements or delivery
failures.

The Company may incur additional indebtedness or raise additional capital under
certain circumstances to respond to market opportunities and challenges. Current
market conditions may make it more difficult or costly to borrow additional
funds or raise additional capital.

Unfunded commitments

The following table summarizes unfunded commitments as of December 31, 2021:


                 Entity                        Unfunded Commitments       

Commitment term


                                              (dollars in thousands)
HealthCare Royalty Partners funds (a)        $                3,886                3 years
Eclipse Ventures Fund I, L.P.                $                   28                3 years
Eclipse Fund II, L.P.                        $                   23                4 years
Eclipse Continuity Fund I, L.P.              $                   20                5 years
Cowen Healthcare Investments III LP          $                2,632                5 years
Cowen Healthcare Investments IV LP           $                6,399                6 years
Cowen Sustainable Investments I LP           $               14,643         

8 years




(a) The Company is a limited partner of the HealthCare Royalty Partners funds
(which are managed by Healthcare Royalty Management) and is a member of
HealthCare Royalty Partners General Partners. The Company will make its pro-rata
investment in the HealthCare Royalty Partners funds along with the other limited
partners.

Due to the nature of the securities business and our role as a market-maker and
execution agent, the amount of our cash and short-term investments, as well as
operating cash flow, may vary considerably due to a number of factors, including
the dollar value of our positions as principal, whether we are net buyers or
sellers of securities, the dollar volume of executions by our customers and
clearinghouse requirements, among others. Certain regulatory requirements
constrain the use of a portion of our liquid assets for financing, investing or
operating activities. Similarly, due to the nature of our business lines, the
capital necessary to maintain current operations and our current funding needs
subject our cash and cash equivalents to different requirements and uses.

                                       60

--------------------------------------------------------------------------------

Table of Contents

Preferred Stock and Purchase of Capped Call Option



On May 19, 2015, the Company completed its offering of 120,750 shares of the
Company's 5.625% Series A cumulative perpetual convertible preferred stock
("Series A Convertible Preferred Stock") that provided $117.2 million of
proceeds, net of underwriting fees and issuance costs of $3.6 million. Each
share of the Series A Convertible Preferred Stock is entitled to dividends at a
rate of 5.625% per annum, which will be payable, when and if declared by the
board of directors of the Company, quarterly, in arrears, on February 15, May
15, August 15 and November 15 of each year. The Company may, at its option, pay
dividends in cash, common stock or a combination thereof. The Company declared
and paid a cash dividend in respect of the Series A Convertible Preferred Stock
of $6.8 million, in each of the years ended December 31, 2021, 2020, and 2019.

Each share of Series A Convertible Preferred Stock is non-voting and has a
liquidity preference over the Company's Class A common stock and ranks senior to
all classes or series of the Company's Class A common stock, but junior to all
of the Company's existing and future indebtedness with respect to dividend
rights and rights upon the Company's involuntary liquidation, dissolution or
winding down.

Upon issuance, each share of Series A Convertible Preferred Stock was
convertible, at the option of the holder, into a number of shares of the
Company's Class A common stock equal to the liquidation preference of $1,000
divided by the conversion rate. The initial conversion rate (subsequent to the
December 5, 2016 reverse stock split) is 38.0619 shares (which equates to $26.27
per share) of the Company's Class A common stock for each share of the Series A
Convertible Preferred Stock. At any time on or after May 20, 2020, when the
Company's capped call option expired, the Company was able to elect to convert
all outstanding shares of the Series A Convertible Preferred Stock into shares
of the Company's Class A common stock, cash or a combination thereof, at the
Company's election, in each case, based on the then-applicable conversion rate,
if the last reported sale price of the Company's Class A common stock equals or
exceeds 150% of the then-current conversion price on at least 20 trading days
(whether or not consecutive) during the period of 30 consecutive trading days
(including on the last trading day of such period) immediately prior to such
election. At the time of conversion, the conversion rate may be adjusted based
on certain events, including but not limited to the issuance of cash dividends
or Class A common stock as dividends to the Company's Class A common
shareholders or a share split or combination.

On December 31, 2021, the Company irrevocably elected that, upon the conversion
of any share of the outstanding Series A Convertible Preferred Stock, the
Company will settle $1,000 of its conversion obligation in cash. With respect to
each conversion, to the extent the conversion obligation per share of Series A
Convertible Preferred Stock is greater than $1,000, the Company may satisfy its
conversion obligation in respect of such excess using any settlement method
permitted under the Certificate of Designations. As the holders can exercise the
conversion option on their shares at any time and require cash payment upon
conversion, the Company reclassified the Series A Convertible Preferred Stock to
temporary equity at December 31, 2021.

Regulation

Regulatory Capital



As registered broker-dealers with the United States Securities and Exchange
Commission ("SEC"), Cowen and Company, ATM Execution and Westminster are subject
to the Uniform Net Capital Rule 15c3-1, "SEA Rule 15c3-1," under the Securities
Exchange Act ("SEA") of 1934, which requires the maintenance of minimum net
capital. Each registered broker-dealer has elected to compute net capital under
the alternative method permitted by that rule.

Effective June 1, 2021, Cowen Prime Services LLC ("Cowen Prime") transferred all
of the net assets of its investment advisory business to a newly formed
investment advisor, Cowen Prime Advisors LLC. Cowen Prime Advisors LLC succeeded
to Cowen Prime's SEC investment advisor registration on that date pursuant to
statutory guidance. As a result of implementing that guidance and the succession
process, Cowen Prime is no longer registered as an investment advisor with the
SEC.

As of June 30, 2021, Cowen Prime and Cowen and Company were granted regulatory
approval to merge from the Financial Industry Regulatory Authority Inc. The
companies completed the merger on September 1, 2021 with Cowen and Company being
the surviving entity. As a result of the merger, Cowen Prime filed a notice of
full withdrawal from registration as a broker-dealer with the SEC, all
self-regulatory organizations, and all states on October 19, 2021 and the
withdrawal of its registration with the SEC became effective on November 15,
2021.

The Company acquired Portico, a registered broker-dealer on December 16, 2021.
As a result of the acquisition, Portico's net assets were transferred into Cowen
and Company. The Company applied to withdraw Portico's status as a FINRA
registered broker-dealer on December 20, 2021 which was approved by the SEC on
February 18, 2022.

Under the alternative method, Cowen and Company's minimum net capital
requirement, as defined in (a)(4) of SEA Rule 15c3-1, is equal to the greater of
$1.5 million or 2% of aggregate debits arising from customer transactions. ATM
Execution, and Westminster are required to maintain minimum net capital, as
defined in (a)(1)(ii) of SEA Rule 15c3-1, equal to the greater of $250,000 or 2%
of aggregate debits arising from customer transactions. Advances to affiliates,
repayment of borrowings,

                                       61

--------------------------------------------------------------------------------

Table of Contents

distributions, dividend payments, and other equity withdrawals are subject to certain notification and other provisions of SEA Rule 15c3-1 and other regulatory bodies.

Cowen and Company is also subject to certain net capital rule requirements under
the Regulation 1.17 of the Commodity Futures Trading Commission ("CFTC") under
Commodities Exchange Act ("CEA") as an introducing broker. Under Regulation
1.17, Cowen and Company is required to maintain net capital equal to or in
excess of $45,000 or the amount of net capital required by SEA Rule 15c3-1,
whichever is greater. Additionally, as an options clearing member of the Options
Clearing Corporation ("OCC") under OCC Rule 302, Cowen and Company is required
to maintain net capital equal to the greater of $2.0 million or 2% of aggregate
debit items. At December 31, 2021, Cowen and Company had $360.3 million of net
capital in excess of its minimum requirements under SEA Rule 15c3-1.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank
Act") was signed into law on July 21, 2010. The Dodd-Frank Act contains
provisions that require the registration of all swap dealers, major swap
participants, security-based swap dealers, and/or major security-based swap
participants. The CFTC has finalized rules establishing capital requirements and
financial reporting requirements for CFTC registered swap dealers not subject to
regulation by a banking regulator. The SEC has finalized rules establishing
similar standards for an entity registering as a standalone securities-based
swaps dealer. On October 6, 2021, Cowen Financial Products LLC ("CFP") became
subject to the SEC's standalone securities-based swap regulatory requirements.
CFP registered with the SEC with an effective date of November 1, 2021 as a
securities-based swap dealer and is not using models to compute its net capital.
Under the rules there is a minimum net capital requirement for, among others, an
entity that acts as a dealer in security-based swaps, which is the greater of
$20 million or 2% of risk margin amount The risk margin amount means the sum of
(i) the total initial margin required to be maintained by the SEC
securities-based swaps dealer at each clearing agency with respect to
securities-based swaps transactions cleared for securities-based swap customers
and (ii) the total initial margin amount calculated by the SEC securities-based
swaps dealer swaps dealer with respect to non-cleared securities-based swaps
under new SEC rules. At December 31, 2021, CFP had $17.8 million of net capital
in excess of its minimum requirements under SEA Rule 18a-1.

Cowen International Ltd and Cowen Execution Ltd are subject to the capital requirements of the U.K. Financial Conduct Authority ("FCA"), as defined, and must exceed the minimum capital requirement set forth by the FCA.



Cowen Asia, a previously established entity, was re-registered with regulatory
approval on May 17, 2019. Cowen Asia is subject to the financial resources
requirements of the Securities and Futures Commission ("SFC") of Hong Kong.
Financial Resources must exceed the Total Financial Resources requirement of the
SFC.

As of December 31, 2021, these regulated broker-dealers had regulatory net capital or financial resources, regulatory net capital requirements or minimum FCA or SFC requirement and excess as follows:


        Subsidiary             Net Capital       Net Capital Requirement       Excess Net Capital
                                                     (dollars in thousands)
Cowen and Company             $    367,203      $                  6,874      $          360,329
ATM Execution                 $      6,778      $                    250      $            6,528
Westminster                   $     18,997      $                    250      $           18,747
Cowen International Ltd       $     52,610      $                 22,312      $           30,298
Cowen Execution Ltd           $     16,482      $                  4,168      $           12,314
CFP                           $     37,756      $                 20,000      $           17,756
Cowen Asia                    $      2,081      $                    385      $            1,696


Customer Protection

The Company's U.S. broker-dealers must also comply with the customer protection
provisions under SEA Rule 15c3-3 which requires a computation of a reserve
requirement for customer and maintenance of a deposit of cash or securities into
a special reserve bank account for the exclusive benefit of customers; or claim
an exemption pursuant to subparagraphs (k)(2)(i) or (k)(2)(ii) of that rule.
Firms can rely on more than one exemption.

ATM Execution claims the (k)(2)(ii) exemption with regard to all of their
customer accounts and transactions that are introduced on a fully-disclosed
basis to their clearing agents for clearing, settlement and custody. Westminster
claims the (k)(2)(i) exemption with regards to customer transactions and
balances that are cleared, settled and custodied in bank accounts designated as
Special Accounts for the Exclusive Benefit of Customers ("Special Bank
Accounts"). Westminster also claims exemption for other business activities that
are not covered under (k)(2)(i) contemplated by Footnote 74 of the SEC Release
No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 for receiving
transaction-based compensation in return for providing commission management
services.

                                       62

--------------------------------------------------------------------------------

Table of Contents



In accordance with the requirements of SEA Rule 15c3-3, Cowen and Company may be
required to deposit in a Special Reserve Account cash or acceptable qualified
securities for the exclusive benefit of customers. As of December 31, 2021,
Cowen and Company had segregated approximately $51.8 million of cash to satisfy
the customer reserve provision of SEA Rule 15c3-3.

As a clearing and carrying broker-dealer, Cowen and Company is required to
compute a reserve requirement for proprietary accounts of broker-dealers
("PAB"), as defined in SEA Rule 15c3-3. Cowen and Company conducts PAB reserve
computations in order to determine the amount it is required to deposit in its
PAB Reserve Bank Accounts pursuant to SEA Rule 15c3-3. This allows each
correspondent firm that uses Cowen and Company as its clearing broker-dealer to
classify its PAB account assets held at Cowen and Company as allowable assets in
the correspondent's net capital calculation. At December 31, 2021, Cowen and
Company had $57.2 million of cash on deposit in PAB Reserve Bank Accounts. Cowen
and Company and ATM Execution also maintain certain assets in PAB accounts held
at their respective clearing brokers. Each treats its assets held in those PAB
accounts at the respective clearing brokers as allowable assets for net capital
purposes.

Cowen Financial Products, as a registered securities based swap dealer, claims
Rule 18a-4(f) exemption under the Securities and Exchange Act of 1934 (the
"Act") with regard to its swap counterparties on the basis that it has provided
sufficient notice to its swap counterparties of their respective rights to
require segregation of funds or other property used to secure uncleared security
based swaps pursuant to section 3E(f)(1)(A)-(B) of the Act (15 U.S.C.
78c-5(f)(1)(A)). Any margin collateral received and held by the security based
swap dealer with respect to uncleared security based swaps will not be subject
to a segregation requirement. The notice outlines how a claim of those swap
counterparties for the collateral would be treated in a bankruptcy or other
formal liquidation proceeding of the security-based swap dealer.

Other Regulatory Requirements



Cowen Insurance Co and Cowen Re are individually required to maintain a solvency
capital ratio as calculated by relevant European Commission directives and local
regulatory rules in Malta and Luxembourg, respectively. Each company's
individual solvency capital ratio calculated at the end of each quarter must
exceed a minimum requirement. As of March 31, 2021 and September 30, 2021 (the
last testing date for Cowen Re and Cowen Insurance Co respectively), the
solvency capital ratios of both Cowen Insurance Co and Cowen Re were in excess
of the minimum requirements.

Based on minimum capital and surplus requirements pursuant to the laws of the
state of New York that apply to captive insurance companies, RCG Insurance
Company, Cowen's captive insurance company incorporated and licensed in the
state of New York, was required to maintain capital and surplus of approximately
$0.3 million as of December 31, 2021. RCG Insurance Company's capital and
surplus as of December 31, 2021 totaled $6.0 million.

Cash Flows Analysis

The Company's primary sources of cash are derived from its operating activities, realized returns on its own invested capital and borrowings on debt. The Company's primary uses of cash include compensation and general and administrative expenses.



Operating Activities.  Net cash provided by operating activities of $306.6
million for the year ended December 31, 2021 was primarily related to (i)
Company net income, (ii) a decrease in securities owned, at fair value, (iii) an
increase in proceeds from sales of securities owned, at fair value, (iv)
increase in payable to customers and (v) a decrease in stock loan. Net cash
provided by operating activities of $513.2 million for the year ended December
31, 2020 was primarily related to (i) Company net income, (ii) proceeds from
securities owned, at fair value, held at broker-dealers (iii) increase in
payable to customers offset partially by the decrease in purchases of securities
owned, at fair value, the decrease in securities borrowed, and the decrease in
receivable from brokers, dealers and clearing organizations. Net cash used in
operating activities of $208.3 million for the year ended December 31, 2019 was
primarily related to the purchases of securities owned, at fair value, held at
broker-dealer, offset partially by stock borrow stock loan activity.

Investing Activities.  Net cash used in investing activities of $75.5 million
for the year ended December 31, 2021 was primarily related to (i) purchases of
other investments only partially offset with the proceeds from sales of other
investments and (ii) purchases of assets through acquisition, net of cash
acquired. Net cash used in investing activities of $43.0 million for the year
ended December 31, 2020 was primarily related to the purchases of other
investments only partially offset by the proceeds from sales of other
investments. Net cash used in investing activities of $47.6 million for the year
ended December 31, 2019 was primarily related to the purchase of Quarton and
other investments.

Financing Activities.  Net cash used in financing activities for the year ended
December 31, 2021 of $15.7 million was primarily related to (i) borrowings on
notes and other debt partially offset by repayments on notes and other debt and
(ii) purchase of treasury stock and (iii) repayments on convertible debt.  Net
cash provided by financing activities for the year ended December 31, 2020 of
$25.6 million was primarily related to (i) capital contributions by
non-controlling interests in Consolidated Funds offset only partially by capital
withdrawals by non-controlling interests in Consolidated Funds and (ii)
borrowings on notes and other debt offset only partially by repayments on notes
and other debt. Net cash provided by financing activities for the year ended
December 31, 2019 of $200.4 million was primarily related to (i) capital
contributions by non-controlling interests offset
                                       63

--------------------------------------------------------------------------------

Table of Contents only partially by capital withdrawals by non-controlling interests in Consolidating Funds and (ii) borrowings on notes and other debt.

Debt

Convertible Debt

December 2022 Convertible Notes



The Company, on December 14, 2017, issued $135.0 million aggregate principal
amount of 3.00% convertible senior notes due December 2022 (the "December 2022
Convertible Notes"). The December 2022 Convertible Notes have a final maturity
date of December 15, 2022 unless earlier repurchased by the Company or converted
by the holder in accordance with their terms prior to such date. The interest on
the December 2022 Convertible Notes is payable semi-annually on December 15 and
June 15 of each year. The December 2022 Convertible Notes are senior unsecured
obligations of Cowen. The December 2022 Convertible Notes were issued with an
initial conversion price of $17.375 per share of Cowen's Class A common stock.
Pursuant to the indenture governing the December 2022 Convertible Notes,
conversions of the December 2022 Convertible Notes will be settled by the
delivery and/or payment, as the case may be, of Cowen's Class A Common Stock,
cash, or a combination thereof, at the Company's election.

The Company recognized the embedded cash conversion option at issuance date fair
value, which also represents the initial unamortized discount on the December
2022 Convertible Notes of $23.4 million and is shown net in convertible debt in
the accompanying consolidated statements of financial condition. On June 26,
2018, the Company received shareholder approval for the Company to settle the
December 2022 Convertible Notes entirely in Class A common stock. Upon receiving
shareholder approval, the Company reclassified the separately recognized
conversion option from a derivative liability to equity.

During December 2020, the Company repurchased and extinguished $46.9 million of
the outstanding principal amount of the December 2022 Convertible Notes for cash
consideration of $70.5 million. In conjunction with the partial extinguishment
of the December 2022 Convertible Notes, the Company accelerated the pro rata
unamortized discount of $3.6 million and capitalized debt issuance costs of
$0.4 million. The Company allocated $29.6 million of the cash consideration paid
to the extinguishment of the equity component of the December 2022 Convertible
Notes. The Company recognized $2.7 million of gain on debt extinguishment.

On March 24, 2021, the Company issued a redemption notice announcing that the
Company would redeem all of the December 2022 Convertible Notes, and provided
holders the option to elect to settle the as-converted value of the December
2022 Convertible Notes as allowed under the terms of the December 2022
Convertible Notes. As a result of the Company's call for redemption of the
December 2022 Convertible Notes, the December 2022 Convertible Notes were
convertible, at the option of the holder at any time prior to June 22, 2021, the
second business day prior to the December 2022 Convertible Notes' Redemption
Date. On June 24, 2021 (the "Redemption Date") the Company redeemed all of the
outstanding principal amount of the December 2022 Convertible Notes. The
redemption amount was determined based on the holders election to convert, which
allowed for either 100.00% of the principal amount thereof plus accrued and
unpaid interest on such principal amount up to June 15, 2021, to, but not
including the Redemption Date of the December 2022 Convertible Notes, or the
value of the Company's Class A common stock to be issued on conversion. The
settlement method for the December 2022 Convertible Notes was $88.1 million in
cash, (the outstanding principal amount of the December 2022 Convertible Notes)
and 2,938,841 shares of the Company's Class A common stock, (the remainder of
the conversion obligation in excess of the principal amount). The conversion
rate on the December 2022 Convertible Notes on the Redemption Date was 33.35
shares of the Company's Class A common stock per $1,000 principal amount of
December 2022 Convertible Notes converted. In conjunction with the redemption of
the remaining December 2022 Convertible Notes, the Company accelerated the pro
rata unamortized discount of $5.1 million and capitalized debt issuance costs of
$0.5 million.

Amortization on the discount, included within interest and dividends expense in
the accompanying consolidated statements of operations is $6.7 million, $4.6
million and $4.3 million for the years ended December 31, 2021, 2020, and 2019,
respectively, based on an effective interest rate of 7.13%. The Company
capitalized the debt issuance costs in the amount of $2.2 million, which is a
direct deduction from the carrying value of the debt and was amortized over the
life of the December 2022 Convertible Notes in interest and dividends expense in
the accompanying consolidated statements of operations. The Company recorded
interest expense of $1.2 million, $4.0 million and $4.1 million for the years
ended December 31, 2021, 2020, and 2019, respectively.




                                       64

--------------------------------------------------------------------------------


  Table of Contents

Notes Payable

May 2024 Notes

On May 7, 2019, the Company completed its private placement of $53.0 million
aggregate principal amount of 7.25% senior notes due May 2024 (the "May 2024
Notes") with certain institutional investors. On September 30, 2019, the Company
issued an additional $25.0 million of the same series of notes. The additional
May 2024 Notes were purchased at a premium of $0.5 million, which is shown net
in notes payable in the accompanying consolidated statement of financial
condition. To date the May 2024 Notes have maintained their initial private
rating, and the interest rate has remained unchanged. Interest on the May 2024
Notes is payable semi-annually in arrears on May 6 and November 6. The Company
recorded interest expense of $5.7 million, $5.7 million and $2.9 million for the
years ended December 31, 2021, 2020, and 2019, respectively. The Company
capitalized debt issuance costs of approximately $1.5 million in May 2019 and
$0.6 million in September 2019, which is a direct deduction from the carrying
value of the debt and will be amortized over the life of the May 2024 Notes in
interest and dividends expense in the accompanying consolidated statements of
operations.

June 2033 Notes

On June 11, 2018, the Company completed its public offering of $90.0 million of
7.75% senior notes due June 2033 (the "June 2033 Notes") and subsequently the
underwriters exercised in full their option to purchase an additional $10.0
million principal amount of the June 2033 Notes. Interest on the June 2033 Notes
is payable quarterly in arrears on March 15, June 15, September 15 and
December 15. The Company recorded interest expense of $7.7 million for the years
ended December 31, 2021, 2020, and 2019, respectively. The Company capitalized
debt issuance costs of approximately $3.6 million which is a direct deduction
from the carrying value of the debt and will be amortized over the life of the
June 2033 Notes in interest and dividends expense in the accompanying
consolidated statements of operations.

December 2027 Notes



On December 8, 2017, the Company completed its public offering of $120.0
million of 7.35% senior notes due December 2027 (the "December 2027 Notes") and
subsequently the underwriters exercised in full their option to purchase an
additional $18.0 million principal amount of the December 2027 Notes.
Interest on the December 2027 Notes is payable quarterly in arrears on March 15,
June 15, September 15 and December 15. The Company recorded interest expense of
$2.5 million, $10.1 million, and $10.1 million for years ended December 31,
2021, 2020, and 2019, respectively. The Company capitalized debt issuance costs
of approximately $5.0 million which is a direct deduction from the carrying
value of the debt and will be amortized over the life of the December 2027 Notes
in interest and dividends expense in the accompanying consolidated statements of
operations. The net proceeds of the offering, after deducting the underwriting
discount and estimated offering expenses payable by the Company were used to
redeem all of its 8.25% senior notes due October 2021 and for general corporate
purposes.

On March 24, 2021, the Company delivered payment of and discharged all
$138.0 million outstanding aggregate principal of the December 2027 Notes plus
accrued and unpaid interest through the effective redemption date of April 23,
2021. In conjunction with the extinguishment of the December 2027 Notes , the
Company accelerated the pro-rata capitalized debt issuance costs. For the year
ended December 31, 2021, the Company recognized $4.4 million of loss on debt
extinguishment.

Term Loan

March 2028 Term LoanOn March 24, 2021, the Company borrowed $300 million of
first lien term loan due March 24, 2028. On December 15, 2021, the Company
borrowed an additional $150 million first lien term loan under the same terms
and conditions as, and fungible with, the initial first lien term loan
(collectively, the "March 2028 Term Loan"). The aggregate amount borrowed under
the March 2028 Term Loan is $450 million. The March 2028 Term Loan bears
interest at an annual rate equal to, at the option of the Company, either the
(a) London Inter-bank Offered Rate ("LIBOR") (adjusted for reserves and subject
to a floor of 0.75%) plus a margin of 3.25% or (b) an alternate base rate plus a
margin of 2.25%. The Company is required to pay amortization of approximately
1.00% per annum of the original principal amount of the March 2028 Term Loan.
The obligations of the Company for the March 2028 Term Loan are guaranteed by
certain of the Company's wholly-owned domestic subsidiaries (excluding its
broker-dealer subsidiaries) (the "Guarantors") and secured by substantially all
of the assets of the Company and the Guarantors, subject in each case to certain
customary exceptions. The terms of the March 2028 Term Loan contain customary
affirmative and negative covenants, subject to certain customary exceptions,
thresholds, qualifications and "baskets". Proceeds from the March 2028 Term Loan
were used to (i) satisfy and discharge and redeem the Company's 2027 Senior
Notes, (ii) redeem the Company's December 2022 Convertible Notes that remained
outstanding as of March 31, 2021 and pay the cash settlement amount in
connection with the conversion of December 2022 Convertible Notes prior to that
redemption date, and (iii) for the payment of fees, commissions, premiums,
expenses and other transaction costs (including original issue discount or
upfront fees)

                                       65

--------------------------------------------------------------------------------

Table of Contents

payable in connection with the transactions related thereto. As of December 31, 2021, the outstanding principal amount of the March 2028 Term Loan was $446.6 million.



Interest expense for the March 2028 Term Loan was $9.7 million for the years
ended December 31, 2021, based on an effective interest rate of 4.46%. In March
2021, the Company capitalized debt issuance costs of approximately $6.6 million
and initial unamortized discount of $1.5 million related to the March 2028 Term
Loan which is a direct deduction from the carrying value of the debt and will be
amortized over the life of the March 2028 Term loan in interest and dividends
expense in the accompanying consolidated statements of operations. In December
2021, the Company capitalized debt issuance costs of approximately $2.7 million
and unamortized discount of $1.5 million related to the additional borrowing of
$150 million which is a direct deduction from the carrying value of the debt and
will be amortized over the life of the March 2028 Term loan in interest and
dividends expense in the accompanying consolidated statements of operations.

The U.K. Financial Conduct Authority, which regulates LIBOR, has announced that
all US Dollar LIBOR settings will either cease to be provided by any
administrator or no longer be representative as of June 30, 2023. As the March
2028 Term Loan represents the Company's only significant exposure to LIBOR as of
December 31, 2021, the transition to an alternative Inter-bank Offer Rate is not
expected to have a material impact on Company's consolidated financial
statements.

June 2020 Term Loan



On June 30, 2017, a subsidiary of the Company borrowed $28.2 million to fund
general corporate purposes. In July 2019, the subsidiary of the Company borrowed
separately, from the same lender, $4.0 million to fund general corporate
purposes. Each loan was secured by the value of the Company's limited
partnership interests in two affiliated investment funds. The Company had
provided a guarantee for these loans. Both loans had an effective interest rate
of LIBOR plus 3.75% with a lump sum payment of the entire combined principal
amount due (as amended) on June 26, 2020 when they were both fully repaid. The
Company recorded interest expense of $0.8 million and $1.8 million for the years
ended December 31, 2020 and 2019.

Other Notes Payable

During January 2021, the Company borrowed $3.0 million to fund insurance premium payments. This note had an effective interest rate of 2.01% and was due in December 2021, with monthly payment requirements of $0.3 million. As of December 31, 2021, the note was fully repaid. Interest expense for the year ended December 31, 2021 was insignificant.



On September 30, 2020, the Company borrowed $72.0 million from Purple Protected
Asset S-81 ("PPA S-81"), a Luxembourg entity unrelated to Cowen. The Company
repaid $60.0 million of the PPA S-81 loan in June 2021. The loan is payable on
September 30, 2023, had an initial interest rate of 1.4 times the Secured
Overnight Financing Rate ("SOFR") plus 6.07% until December 31, 2020 and 1.4
times the SOFR plus 5.8% until June 30, 2021 and 3.65 times the SOFR plus 4.0%
thereafter with quarterly interest payments. The loan obligation, as well as a
loan issued by The Military Mutual Ltd (a United Kingdom company unrelated to
Cowen) with principal of $28.4 million that was sold by Cowen Re to PPA S-81 at
fair value for no gain or loss on September 30, 2020, are fully cash
collateralized through a reinsurance policy provided by Cowen Re which is
reflected in cash collateral pledged in the consolidated statements of financial
condition as of December 31, 2020 (see Notes 4 and 22). The Company capitalized
debt issuance costs of approximately $1.7 million which is a direct deduction
from the carrying value of the loan and will be amortized over the life of the
loan in interest and dividends expense shown in the accompanying consolidated
statements of operations. The Company recorded interest expense of $3.0 million
and $1.2 million for the years ended December 31, 2021 and 2020, respectively,
related to its loan payable to PPA S-81.

During November 2019, the Company borrowed $2.6 million to fund general
corporate capital expenditures. This note had an effective interest rate of 6%
and is due in November 2024, with monthly payment requirements of $0.1 million.
As of December 31, 2021, the outstanding balance on this note was $1.5 million.
Interest expense for the years ended December 31, 2021 and 2020 was and
$0.1 million, respectively and for year ended December 31, 2019 was
insignificant..

Spike Line



Pursuant to an amendment in May 2020, Cowen and Company replaced Cowen Execution
Services LLC ("Cowen Execution") as the borrower and accepted, reaffirmed and
assumed all of Cowen Execution's rights, duties, obligations and liabilities
under the spike line facility and the related loan documents. In August 2020,
Cowen and Company renewed a one-year committed spike line facility to cover
short term increases in National Securities Clearing Corporation margin deposit
requirements. The spike line facility has a capacity of $70.0 million. This
facility has (i) an effective interest rate equal to the Federal Funds rate plus
2.50% on any money drawn from the liquidity facility and (ii) a commitment or
unused line fee that is 50 basis points on the undrawn amount. All amounts
outstanding under this facility were fully repaid during the second quarter of
2020. Interest expense for the year ended December 31, 2020 was $0.4 million.

                                       66

--------------------------------------------------------------------------------

Table of Contents

Revolving Credit Facility



In December 2019, the Company entered into a two-year committed corporate credit
facility with a capacity of $25.0 million. This credit facility has (i) an
effective interest rate equal to LIBOR plus 3.25% on any money drawn from the
credit facility and (ii) a commitment or unused line fee that is 50 basis points
on the undrawn amount. All amounts outstanding under this credit facility were
fully repaid during the second quarter of 2020. Interest expense for the year
ended December 31, 2020 was $0.3 million

Finance Lease Obligations

The Company has entered into various finance leases for computer equipment. These finance lease obligations are included in notes payable and other debt in the accompanying consolidated statements of financial condition.



For the years ended December 31, 2021, 2020, and 2019, quantitative information
regarding the Company's finance lease obligations reflected in the accompanying
consolidated statements of operations, the supplemental cash flow information
and certain other information related to finance leases were as follows:
                                                                   Year Ended December 31,
                                                                     2021                2020                2019
                                                                                (dollars in thousands)
Lease cost
Finance lease cost:

  Amortization of finance lease right-of-use assets              $    1,274          $    1,232          $    1,266
  Interest on lease liabilities                                         116                 171                 227

Weighted average remaining lease term - operating
leases (in years)                                                         1.71                2.24                3.21
Weighted average discount rate - operating leases                      4.70  %             4.89  %             4.88  %


Letters of Credit

As of December 31, 2021, the Company has the following irrevocable letters of
credit, related to leased office space, for which there is cash collateral
pledged, which the Company pays a fee on the stated amount of the letter of
credit. The Company also has pledged cash collateral for reinsurance agreements
which amounted to $44.1 million, as of December 31, 2021, and $106.8 million, as
of December 31, 2020, which are expected to be released periodically as per the
terms of the reinsurance policy between September 30, 2021 and March 31, 2024.

                                       .
                   Location                 Amount                 Maturity
                                    (dollars in thousands)
                New York           $                   209          April 2023
                New York           $                 1,325        October 2022
                New York           $                 1,226         August 2022
                Boston             $                   194          March 2023
                San Francisco      $                   459        October 2025
                                   $                 3,413


To the extent any letter of credit is drawn upon, interest will be assessed at
the prime commercial lending rate. As of December 31, 2021 and 2020 there were
no amounts due related to these letters of credit.

                                       67

--------------------------------------------------------------------------------

Table of Contents

Contractual Obligations



The following tables summarize the Company's contractual cash obligations as of
December 31, 2021:
                                                                                                                          More Than
                                                 Total            < 1 Year          1-3 Years          3-5 Years           5 Years
                                                                              (dollars in thousands)
Equipment, Service and Facility Leases
Real Estate and Other Facility Rental         $ 109,429          $ 24,697          $  46,539          $  18,730          $  19,463
Service Payments                                 56,810            25,085             17,765              6,603              7,357
Operating Equipment Leases                        1,641               520                751                370                  -

  Total                                         167,880            50,302             65,055             25,703             26,820
Debt

Notes Payable                                   281,263            13,405            101,983             15,500            150,375
Term Loan                                       556,488            22,533             44,519             43,790            445,646

Finance Lease Obligation                          1,745             1,128                563                 54                  -

Other Notes Payable                              13,679               543             13,136                  -                  -
  Total                                       $ 853,175          $ 37,609          $ 160,201          $  59,344          $ 596,021

Minimum payments for all debt outstanding

Annual scheduled maturities of debt and minimum payments for all debt outstanding as of December 31, 2021, are as follows:



                                                                                             Finance Lease
                    Notes Payable             Term Loan            Other Notes Payable         Obligation
                             (dollars in thousands)
2022               $       13,405            $  22,533            $                543      $        1,128
2023                       13,405               22,351                          12,593                 481
2024                       88,578               22,168                             543                  82
2025                        7,750               21,986                               -                  42
2026                        7,750               21,804                               -                  12
Thereafter                150,375              445,646                               -                   -
Subtotal                  281,263              556,488                          13,679               1,745
Less (a)                 (107,248)            (121,341)                         (1,142)                (73)
Total              $      174,015            $ 435,147            $             12,537      $        1,672


(a)Amount necessary to reduce net minimum payments to present value calculated
at the Company's implicit rate at inception. This amount also includes
capitalized debt costs and the unamortized discount on the Company's convertible
debt.

Off-Balance Sheet Arrangements



We have no material off-balance sheet arrangements as of December 31, 2021.
However, through indemnification provisions in our clearing agreements, customer
activities may expose us to off-balance-sheet credit risk. Pursuant to the
clearing agreements, we are required to reimburse our clearing broker, without
limit, for any losses incurred due to a counterparty's failure to satisfy its
contractual obligations. However, these transactions are collateralized by the
underlying security, thereby reducing the associated risk to changes in the
market value of the security through the settlement date.

Cowen and Company and ATM Execution are members of various securities exchanges
and clearing organizations. Under the standard membership agreement, members are
required to guarantee the performance of other members and, accordingly, if
another member becomes unable to satisfy its obligations to the various
securities exchanges and clearing organizations, all other members would be
required to meet the shortfall. The Company's liability under these arrangements
is not quantifiable. Accordingly, no contingent liability is carried in the
accompanying consolidated statements of financial condition for these
arrangements.

Cowen and Company temporarily loans securities to other brokers in connection
with its securities lending activities. Cowen and Company receives cash as
collateral for the securities loaned. Increases in securities prices may cause
the market value of the securities loaned to exceed the amount of cash received
as collateral. In the event that counterparty to these transactions does not
return the loaned securities, Cowen and Company may be exposed to the risk of
acquiring the securities at

                                       68

--------------------------------------------------------------------------------

Table of Contents



prevailing market prices in order to satisfy its client obligations. Cowen and
Company controls this risk by requiring credit approvals for counterparties, by
monitoring the market value of securities loaned on a daily basis, and by
requiring additional cash as collateral or returning collateral when necessary.

Cowen and Company temporarily borrows securities from other brokers in
connection with its securities borrowing activities. Cowen and Company deposits
cash as collateral for the securities borrowed. Decreases in securities prices
may cause the market value of the securities borrowed to fall below the amount
of cash deposited as collateral. In the event that counterparty to these
transactions does not return collateral, Cowen and Company may be exposed to the
risk of selling the securities at prevailing market prices. Cowen and Company
controls this risk by requiring credit approvals for counterparties, by
monitoring the collateral values on a daily basis, and by depositing additional
collateral with counterparties or receiving cash when deemed necessary.

Critical Accounting Policies and Estimates



Critical accounting policies are those that require the Company to make
significant judgments, estimates or assumptions that affect amounts reported in
its consolidated financial statements or the notes thereto. The Company bases
its judgments, estimates and assumptions on current facts, historical experience
and various other factors that the Company believes to be reasonable and
prudent. Actual results may differ materially from these estimates.

The following is a summary of what the Company believes to be its most critical accounting policies and estimates.

Consolidation



The Company's consolidated financial statements include the accounts of the
Company, its subsidiaries, and entities in which the Company has a controlling
financial interest, including the Consolidated Funds, in which the Company has a
controlling general partner interest. All material intercompany transactions and
balances have been eliminated in consolidation. The Company's investment funds
are not subject to these consolidation provisions with respect to their
investments pursuant to their specialized accounting.

The Company's consolidated financial statements reflect the assets, liabilities,
revenues, expenses and cash flows of the Consolidated Funds on a gross basis.
The management fees and incentive income earned by the Company from the
Consolidated Funds were eliminated in consolidation; however, the Company's
allocated share of net income from these investment funds was increased by the
amount of this eliminated income. Hence, the consolidation of these investment
funds had no net effect on the Company's net earnings. The Company consolidates
all entities that it controls through a majority voting interest or otherwise,
including those investment funds in which the Company either directly or
indirectly has a controlling financial interest. In addition, the Company
consolidates all variable interest entities for which it is the primary
beneficiary.

The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a Voting Operating Entity ("VOE") or a Variable Interest Entity ("VIE") under US GAAP.



Voting Operating Entities-VOEs are entities in which (i) the total equity
investment at risk is sufficient to enable the entity to finance its activities
independently, (ii) the equity holders at risk have the obligation to absorb
losses, the right to receive residual returns and the right to direct the
activities of the entity that most significantly impact the entity's economic
performance and (iii) voting rights of equity holders are proportionate to their
obligation to absorb losses or the right to receive returns.

Under US GAAP consolidation requirements, the usual condition for a controlling
financial interest in a VOE is ownership of a majority voting interest.
Accordingly, the Company consolidates all VOEs in which it owns a majority of
the entity's voting shares or units.

Variable Interest Entities-VIEs are entities that lack one or more of the
characteristics of a VOE. In accordance with US GAAP, an enterprise must
consolidate all VIEs of which it is the primary beneficiary. Under the US GAAP
consolidation model for VIEs, an enterprise that (1) has the power to direct the
activities of a VIE that most significantly impacts the VIE's economic
performance, and (2) has an obligation to absorb losses or the right to receive
benefits from the VIE that could potentially be significant to the VIE, is
considered to be the primary beneficiary of the VIE and thus is required to
consolidate it. The Company determines whether it is the primary beneficiary of
a VIE upon its initial involvement with the VIE and reassesses whether it is the
primary beneficiary on an ongoing basis as long as it has any continuing
involvement with the VIE by performing a periodic qualitative and/or
quantitative analysis of the VIE that includes a review of, among other things,
its capital structure, contractual agreements between the Company and the VIE,
the economic interests that create or absorb variability, related party
relationships and the design of the VIE.

The VIEs the Company has invested in act as investment managers and/or investment companies that may be managed by the Company. The VIEs are financed through their operations and/or loan agreements with the Company.


                                       69

--------------------------------------------------------------------------------

Table of Contents



In the ordinary course of business, the Company also sponsors various other
entities that it has determined to be VIEs. These VIEs are primarily investment
funds for which the Company serves as the general partner, managing member
and/or investment manager with decision-making rights. The Company consolidates
these investment funds when its variable interest is potentially significant to
the entity (see Note 6 for additional disclosures on VIEs).

The Company consolidates investment funds for which it acts as the managing
member/general partner and investment manager. At December 31, 2021, the Company
consolidated the following investment funds: Ramius Enterprise LP
("Enterprise LP") and Cowen Private Investments LP ("Cowen Private"). At
December 31, 2020, the Company consolidated the following investment funds:
Enterprise LP, Cowen Private, and Cowen Sustainable Investments I LP ("CSI I
LP"). At December 31, 2019, the Company consolidated the following investment
funds: Enterprise LP, Ramius Merger Fund LLC (the "Merger Fund"), Cowen Private,
Ramius Merger Arbitrage UCITS Fund ("UCITS Fund"), and CSI I LP.

During the first quarter of 2021, the Company deconsolidated CSI I LP due to the
Company's ownership being diluted through a capital equalization event. During
the second quarter of 2020, the Company deconsolidated the Merger Fund and UCITS
Fund due to a partial redemption of the Company's direct portfolio fund
investment in Merger Fund and a partial termination of the notional value of
UCITS Fund units referenced in a total return swap with a third party. The
Company continues to hold a direct retained portfolio fund investment in the
Merger Fund and CSI I LP and continues to have economic exposure to the returns
of UCITS Fund through a total return swap with a third party. Merger Fund, CSI I
LP and UCITS Fund continue to be related parties of the Company after
deconsolidation. Each of CSI I Golden Holdco LP ("Golden HoldCo") and CSI I
Prodigy Holdco LP ("Prodigy HoldCo") were deconsolidated in the fourth quarter
of 2020 when the Company raised additional capital within the sustainable
investing strategy that diluted the Company's direct and indirect ownership. As
a result, the Company's direct and indirect ownership in Golden Holdco and
Prodigy Holdco is no longer expected to be significant to either entity and the
entities were deconsolidated.

Equity Method Investments-For operating entities over which the Company exercises significant influence but which do not meet the requirements for consolidation as outlined above, the Company uses the equity method of accounting. The Company's investments in equity method investees are recorded in other investments in the accompanying consolidated statements of financial condition. The Company's share of earnings or losses from equity method investees is included in Net gains (losses) on other investments in the accompanying consolidated statements of operations.



The Company evaluates its equity method investments for impairment whenever
events or changes in circumstances indicate that the carrying amounts of such
investments may not be recoverable. The difference between the carrying value of
the equity method investment and its estimated fair value is recognized as an
impairment charge when the loss in value is deemed other than temporary.

Other-If the Company does not consolidate an entity or apply the equity method
of accounting, the Company accounts for its investment in such entity (primarily
consisting of securities of such entity which are purchased and held principally
for the purpose of selling them in the near term and classified as trading
securities), at fair value with unrealized gains (losses) resulting from changes
in fair value reflected within Investment income (loss) - Securities principal
transactions, net or Investment income (loss) - portfolio fund investment income
(loss) in the accompanying consolidated statements of operations.

Retention of Specialized Accounting-The Consolidated Funds and certain other
consolidated companies are investment companies and apply specialized industry
accounting. The Company reports its investments on the consolidated statements
of financial condition at their estimated fair value, with unrealized gains
(losses) resulting from changes in fair value reflected within Consolidated
Funds - Principal transactions, net in the accompanying consolidated statements
of operations. Accordingly, the accompanying consolidated financial statements
reflect different accounting policies for investments depending on whether or
not they are held through a consolidated investment company.

Certain portfolio fund investments qualify as equity method investments and are
investment companies that apply specialized industry accounting. In applying
equity method accounting guidance, the Company retains the specialized
accounting of the investees and reports its investments on the consolidated
statements of financial condition at their estimated fair value, with unrealized
gains (losses) resulting from changes in fair value reflected within Investment
Income - portfolio fund principal transactions, net in the accompanying
consolidated statements of operations.

In addition, the Company's broker-dealer subsidiaries apply the specialized industry accounting for brokers and dealers in securities, which the Company retains upon consolidation.

Valuation of investments and derivative contracts



US GAAP establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or
liabilities (level 1

                                       70

--------------------------------------------------------------------------------

Table of Contents

measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date;

Level 2Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets that are not considered to be active; and



Level 3Fair value is determined based on pricing inputs that are unobservable
and includes situations where there is little, if any, market activity for the
asset or liability. The determination of fair value for assets and liabilities
in this category requires significant management judgment or estimation.

Inputs are used in applying the various valuation techniques and broadly refer
to the assumptions that market participants use to make valuation decisions,
including assumptions about risk. Inputs may include price information,
volatility statistics, specific and broad credit data, liquidity statistics, and
other factors. A financial instrument's level within the fair value hierarchy is
based on the lowest level of any input that is significant to the fair value
measurement. The Company considers observable data to be that market data which
is readily available, regularly distributed or updated, reliable and verifiable,
not proprietary, and provided by independent sources that are actively involved
in the relevant market. The categorization of a financial instrument within the
hierarchy is based upon the pricing transparency of the instrument and does not
necessarily correspond to the Company's perceived risk of that instrument.
Inputs reflect unadjusted quoted prices in active markets for identical assets
or liabilities that the Company has the ability to access at the measurement
date.

The Company and its operating subsidiaries act as the manager for the
Consolidated Funds. Both the Company and the Consolidated Funds hold certain
investments which are valued by the Company, acting as the investment manager.
The fair value of these investments is based on their proportional rights of the
underlying portfolio company, and is generally estimated based on proprietary
models developed by the Company, which include discounted cash flow analysis,
public market comparables, and other techniques and may be based, at least in
part, on independently sourced market information. The material estimates and
assumptions used in these models include the timing and expected amount of cash
flows, the appropriateness of discount rates used, and, in some cases, the
ability to execute, timing of, and estimated proceeds from expected financings.
Significant judgment and estimation impact the selection of an appropriate
valuation methodology as well as the assumptions used in these models, and the
timing and actual values realized with respect to investments could be
materially different from values derived based on the use of those estimates.
The valuation methodologies applied impact the reported value of the Company's
investments and the investments held by the Consolidated Funds in the
consolidated financial statements. Certain of the Company's investments are
relatively illiquid or thinly traded and may not be immediately liquidated on
demand if needed. Fair values assigned to these investments may differ
significantly from the fair values that would have been used had a ready market
for the investments existed and such differences could be material.

The Company primarily uses the market approach to value its financial
instruments measured at fair value. In determining an instrument's level within
the hierarchy, the Company categorizes the Company's financial instruments into
three categories: securities, derivative contracts and other investments. To the
extent applicable, each of these categories can further be divided between those
held long or sold short.

The Company has the option to measure certain financial assets and financial
liabilities at fair value with changes in fair value recognized in earnings each
period. The election is made on an instrument by instrument basis at initial
recognition of an asset or liability or upon an event that gives rise to a new
basis of accounting for that instrument.  The Company has elected the fair value
option for certain of its investments held by its operating companies.  This
option has been elected because the Company believes that it is consistent with
the manner in which the business is managed, as well as the way that financial
instruments in other parts of the business are recorded.

Securities-Securities with values based on quoted market prices in active
markets for identical assets are classified within level 1 of the fair value
hierarchy. These securities primarily include active listed equities, certain
U.S. government and sovereign obligations, Exchange Traded Funds ("ETFs"),
mutual funds and certain money market securities.

Certain positions for which trading activity may not be readily visible,
consisting primarily of convertible debt, corporate debt and loans and
restricted equities, are stated at fair value and classified within level 2 of
the fair value hierarchy. The estimated fair values assigned by management are
determined in good faith and are based on available information considering
trading activity, broker quotes, quotations provided by published pricing
services, counterparties and other market participants, and pricing models using
quoted inputs, and do not necessarily represent the amounts which might
ultimately be realized. As level 2 investments include positions that are not
always traded in active markets and/or are subject to transfer restrictions,
valuations may be adjusted to reflect illiquidity and/or non-transferability.

                                       71

--------------------------------------------------------------------------------

Table of Contents



Derivative contracts-Derivative contracts can be exchange-traded or privately
negotiated over-the-counter ("OTC"). Exchange-traded derivatives, such as
futures contracts and exchange-traded option contracts, are typically classified
within level 1 or level 2 of the fair value hierarchy depending on whether or
not they are deemed to be actively traded. OTC derivatives, such as generic
forwards, swaps and options, are classified as level 2 when their inputs can be
corroborated by market data. OTC derivatives, such as swaps and options, with
significant inputs that cannot be corroborated by readily available or
observable market data are classified as level 3.

Other investments-Other investments consist primarily of portfolio funds, carried interest and equity method investments, which are valued as follows:



i.  Portfolio funds-Portfolio funds include interests in private investment
partnerships, foreign investment companies and other collective investment
vehicles which may be managed by the Company or its affiliates. The Company
applies the practical expedient provided by the US GAAP fair value measurements
and disclosures guidance relating to investments in certain entities that
calculate net asset value ("NAV") per share (or its equivalent). The practical
expedient permits an entity holding investments in certain entities that either
are investment companies or have attributes similar to an investment company,
and calculate NAV per share or its equivalent for which the fair value is not
readily determinable, to measure the fair value of such investments on the basis
of that NAV per share, or its equivalent, without adjustment. Investments which
are valued using NAV per share as a practical expedient are not categorized
within the fair value hierarchy.

ii. Carried Interest-For the private equity and debt fund products the Company
offers, the Company is allocated incentive income by the investment funds based
on the extent by which the investment funds performance exceeds predetermined
thresholds. Carried interest allocations are generally structured from a legal
standpoint as an allocation of capital in the Company's capital account. The
Company accounts for carried interest allocations by applying an equity
ownership model. Accordingly, the Company accrues performance allocations
quarterly based on the fair value of the underlying investments assuming
hypothetical liquidation at book value.

iii. Equity Method Investments-For operating entities over which the Company
exercises significant influence but which do not meet the requirements for
consolidation as outlined above, the Company applies the equity method of
accounting. The Company's investments in equity method investees are recorded in
other investments in the accompanying consolidated statements of financial
condition. The Company's share of earnings or losses from equity method
investees is included in Net gains (losses) on other investments in the
accompanying consolidated statements of operations.

Goodwill and Intangible Assets

Goodwill

Goodwill represents the excess of the purchase price consideration of acquired
companies over the estimated fair value assigned to the individual assets
acquired and liabilities assumed. Goodwill is allocated to the Company's
reporting units at the date the goodwill is initially recorded. Once goodwill
has been allocated to the reporting units, it generally no longer retains its
identification with a particular acquisition, but instead becomes identifiable
with the reporting unit. As a result, all of the fair value of each reporting
unit is available to support the value of goodwill allocated to the unit.

In accordance with US GAAP requirements for testing for impairment of goodwill,
the Company tests goodwill for impairment on an annual basis or at an interim
period if events or changed circumstances would more likely than not reduce the
fair value of a reporting unit below its carrying amount. In testing for
goodwill impairment, the Company has the option to first assess qualitative
factors to determine whether the existence of events or circumstances led to a
determination that it is more likely than not that the fair value of a reporting
unit is less than its carrying amount. If, after assessing the totality of
events and circumstances, the Company concludes that fair value exceeds its
carrying amount, then performing a quantitative impairment test is not
necessary. If the Company concludes otherwise, the Company is required to
perform a quantitative impairment test that requires a comparison of the fair
value of the reporting unit to its carrying value, including goodwill. If the
fair value of the reporting unit exceeds its carrying value, the related
goodwill is not considered impaired and no further analysis is required. If the
carrying value of the reporting unit exceeds its fair value, then the Company
recognizes an impairment charge for the amount by which the carrying amount
exceeds the reporting unit's fair value.

Intangible assets



Intangible assets with finite lives are amortized over their estimated average
useful lives. Intangible assets are tested for potential impairment whenever
events or changes in circumstances suggest that an asset or asset group's
carrying value may not be fully recoverable. An impairment loss, calculated as
the difference between the estimated fair value and the carrying value of an
asset or asset group, is recognized in the accompanying consolidated statements
of operations if the sum of the estimated
                                       72

--------------------------------------------------------------------------------
  Table of Contents
undiscounted cash flows from the use or disposition of the asset or asset group
is less than the corresponding carrying value. The Company continually monitors
the estimated average useful lives of existing intangible assets.

Legal Reserves



The Company estimates potential losses that may arise out of legal and
regulatory proceedings and records a reserve and takes a charge to income when
losses with respect to such matters are deemed probable and can be reasonably
estimated, in accordance with US GAAP. These amounts are reported in other
expenses, net of recoveries, in the consolidated statements of operations. See
Note 27 in our accompanying consolidated financial statements for the quarter
ended December 31, 2021 for further discussion.

Recently adopted and future adoption of accounting pronouncements

For a detailed discussion, see Note 2ab "Recent pronouncements" in our accompanying consolidated financial statements for the year ended December 31, 2021.

© Edgar Online, source Glimpses