Stock CRZK CR ENERGY AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials CR Energy AG

Equities

CRZK

DE000A2GS625

Real Estate Development & Operations

Market Closed - Xetra
Other stock markets
 11:36:27 2024-04-26 am EDT 		5-day change 1st Jan Change
24.8 EUR -0.80% Intraday chart for CR Energy AG +0.40% -14.19%
2023 CR Energy AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 CR Capital AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 59.78 117.4 114.2 125.1 130.1 140.1 140.1 -
Enterprise Value (EV) 1 57.78 121.6 113.4 123.6 130.1 120.6 101.5 140.1
P/E ratio 7.67 x 1.3 x 2.23 x 2.07 x 1.92 x 1.81 x 1.5 x -
Yield 4.6% - 4.92% 7.49% - 10.1% 10.1% 10.5%
Capitalization / Revenue 2.27 x 40.8 x 1.77 x 1.79 x - 2.09 x 1.69 x -
EV / Revenue 2.2 x 42.3 x 1.76 x 1.77 x - 1.8 x 1.23 x -
EV / EBITDA 4.98 x 1.33 x 1.86 x - - 1.85 x 1.25 x -
EV / FCF 5.89 x -38.8 x -391 x 8.63 x - 18.1 x 3.71 x -
FCF Yield 17% -2.58% -0.26% 11.6% - 5.52% 27% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 3,667 3,667 3,746 3,746 4,065 5,650 5,650 -
Reference price 2 16.30 32.00 30.50 33.40 32.00 24.80 24.80 24.80
Announcement Date 6/1/19 10/27/20 6/24/21 6/13/22 6/6/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 26.31 2.874 64.53 69.86 - 66.88 82.81 -
EBITDA 1 11.59 91.27 61 - - 65.21 81.1 -
EBIT 1 11.56 91.23 51.26 66.44 - 65.18 81.06 -
Operating Margin 43.94% 3,174.29% 79.44% 95.11% - 97.44% 97.89% -
Earnings before Tax (EBT) 1 11.35 91.34 51.26 66.42 - 65.18 81.06 -
Net income 1 7.8 92.47 51.26 65.39 75.3 64.2 85.74 -
Net margin 29.65% 3,217.54% 79.44% 93.61% - 95.98% 103.55% -
EPS 2 2.125 24.69 13.69 16.14 16.64 13.70 16.50 -
Free Cash Flow 1 9.803 -3.136 -0.29 14.33 - 6.662 27.4 -
FCF margin 37.26% -109.11% -0.45% 20.51% - 9.96% 33.08% -
FCF Conversion (EBITDA) 84.55% - - - - 10.22% 33.78% -
FCF Conversion (Net income) 125.68% - - 21.91% - 10.38% 31.95% -
Dividend per Share 2 0.7500 - 1.500 2.500 - 2.500 2.500 2.600
Announcement Date 6/1/19 10/27/20 6/24/21 6/13/22 6/6/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2022 S1
Net sales 63.69 -
EBITDA 62.45 -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 61.64 66.8
Net margin 96.78% -
EPS - -
Dividend per Share - -
Announcement Date 8/31/21 10/10/22
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt 1 - 4.27 - - - - -
Net Cash position 1 2 - 0.84 1.49 - 19.5 38.6
Leverage (Debt/EBITDA) - 0.0468 x - - - - -
Free Cash Flow 1 9.8 -3.14 -0.29 14.3 - 6.66 27.4
ROE (net income / shareholders' equity) 24.5% 73.9% 33.8% - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 0.02 0.08 0.04 - - - -
Capex / Sales 0.09% 2.67% 0.06% - - - -
Announcement Date 6/1/19 10/27/20 6/24/21 6/13/22 6/6/23 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
24.8 EUR
Average target price
54.04 EUR
Spread / Average Target
+117.90%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
CR ENERGY AG Stock CR Energy AG
-14.19% 150M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. CRZK Stock
  4. Financials CR Energy AG