Financials Credit Bank of Moscow

Equities

CBOM

RU000A0JUG31

Banks

End-of-day quote Moscow Micex - RTS 06:00:00 2022-07-07 pm EDT 5-day change 1st Jan Change
4.916 RUB -0.41% Intraday chart for Credit Bank of Moscow -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020
Capitalization 1 128,412 140,002 175,369 183,244
Enterprise Value (EV) 1 -169,350 -353,175 -290,672 -462,201
P/E ratio 5.6 x 5.8 x 18.2 x 6.84 x
Yield - 2.13% - -
Capitalization / Revenue 2.85 x 2.36 x 4.45 x 3.06 x
EV / Revenue -3.75 x -5.96 x -7.37 x -7.72 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 0.94 x 0.97 x 1.03 x 0.95 x
Nbr of stocks (in thousands) 27,079,710 27,079,710 29,829,710 29,829,710
Reference price 2 4.742 5.170 5.879 6.143
Announcement Date 3/28/18 3/9/19 3/18/20 3/17/21
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020
Net sales 1 45,123 59,296 39,439 59,863
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 26,817 35,069 15,113 37,526
Net income 1 20,703 27,224 11,957 30,009
Net margin 45.88% 45.91% 30.32% 50.13%
EPS 2 0.8468 0.8909 0.3223 0.8976
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - 0.1100 - -
Announcement Date 3/28/18 3/9/19 3/18/20 3/17/21
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020
Net Debt 1 - - - -
Net Cash position 1 297,762 493,177 466,041 645,445
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) 14.7% 14.8% 5.95% 13.5%
ROA (Net income/ Total Assets) 1.2% 1.35% 0.52% 1.12%
Assets 1 1,728,130 2,017,190 2,284,923 2,670,077
Book Value Per Share 2 5.070 5.340 5.710 6.450
Cash Flow per Share 2 34.50 42.90 31.50 22.90
Capex 1 1,980 1,345 1,511 745
Capex / Sales 4.39% 2.27% 3.83% 1.24%
Announcement Date 3/28/18 3/9/19 3/18/20 3/17/21
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CBOM Stock
  4. Financials Credit Bank of Moscow